jesse scott limited

Live MatureSmallHealthy

jesse scott limited Company Information

Share JESSE SCOTT LIMITED

Company Number

00600066

Directors

Doreen Scott

Barry Scott

View All

Shareholders

barry scott

doreen sarah scott

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Registered Address

outwell house, outwell, wisbech, cambridgeshire, PE14 8SD

Website

-

jesse scott limited Estimated Valuation

£400k

Pomanda estimates the enterprise value of JESSE SCOTT LIMITED at £400k based on a Turnover of £951.9k and 0.42x industry multiple (adjusted for size and gross margin).

jesse scott limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of JESSE SCOTT LIMITED at £1.9m based on an EBITDA of £683.1k and a 2.79x industry multiple (adjusted for size and gross margin).

jesse scott limited Estimated Valuation

£770k

Pomanda estimates the enterprise value of JESSE SCOTT LIMITED at £770k based on Net Assets of £512.3k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jesse Scott Limited Overview

Jesse Scott Limited is a live company located in wisbech, PE14 8SD with a Companies House number of 00600066. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 1958, it's largest shareholder is barry scott with a 78.9% stake. Jesse Scott Limited is a mature, small sized company, Pomanda has estimated its turnover at £951.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jesse Scott Limited Health Check

Pomanda's financial health check has awarded Jesse Scott Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £951.9k, make it smaller than the average company (£4.9m)

£951.9k - Jesse Scott Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.2%)

4% - Jesse Scott Limited

7.2% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (31.7%)

17.3% - Jesse Scott Limited

31.7% - Industry AVG

profitability

Profitability

an operating margin of 71.8% make it more profitable than the average company (8.7%)

71.8% - Jesse Scott Limited

8.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (34)

5 - Jesse Scott Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Jesse Scott Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.4k, this is equally as efficient (£177.7k)

£190.4k - Jesse Scott Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (37 days)

107 days - Jesse Scott Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (39 days)

60 days - Jesse Scott Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jesse Scott Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jesse Scott Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (45.1%)

20.3% - Jesse Scott Limited

45.1% - Industry AVG

JESSE SCOTT LIMITED financials

EXPORTms excel logo

Jesse Scott Limited's latest turnover from March 2024 is estimated at £951.9 thousand and the company has net assets of £512.3 thousand. According to their latest financial statements, Jesse Scott Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover951,907920,233837,067736,421525,215508,242593,100544,104480,251603,496645,849589,133523,611564,4180
Other Income Or Grants000000000000000
Cost Of Sales787,042810,127730,790636,612450,776424,266495,585463,221400,401490,077517,602458,908410,919453,1150
Gross Profit164,865110,106106,27799,80974,43983,97597,51680,88379,851113,419128,247130,225112,692111,3030
Admin Expenses-518,20069,042-165,107119,31765,16057,361102,95864,46287,951126,231122,459117,053125,30385,144-275,844
Operating Profit683,06541,064271,384-19,5089,27926,614-5,44216,421-8,100-12,8125,78813,172-12,61126,159275,844
Interest Payable000000000000000
Interest Receivable000000083335347332263237232103
Pre-Tax Profit683,06541,064271,384-19,5089,27926,614-5,44216,504-7,765-12,4656,12113,436-12,37426,390275,947
Tax-170,766-7,802-51,5630-1,763-5,0570-3,30100-1,408-3,2250-7,389-77,265
Profit After Tax512,29933,262219,821-19,5087,51621,557-5,44213,203-7,765-12,4654,71310,211-12,37419,001198,682
Dividends Paid000000000000000
Retained Profit512,29933,262219,821-19,5087,51621,557-5,44213,203-7,765-12,4654,71310,211-12,37419,001198,682
Employee Costs183,916159,405159,673150,65130,60429,12527,34327,15928,97183,45384,62084,38985,50381,6260
Number Of Employees555511111333330
EBITDA*683,06541,064271,384-19,5089,27926,614-5,44216,421-7,637-12,2776,31813,785-11,89227,009276,857

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets361,262362,335361,7654,7945,9943,7454,6855,8621,0541,5171,7612,2912,9043,6234,473
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets361,262362,335361,7654,7945,9943,7454,6855,8621,0541,5171,7612,2912,9043,6234,473
Stock & work in progress000000000000000
Trade Debtors281,040250,151231,123248,580240,842243,180230,385235,056188,001168,938186,309183,356182,463185,305199,034
Group Debtors000000000000000
Misc Debtors4411251211201190000000000
Cash0000000066,40767,71970,95662,02943,26651,42141,226
misc current assets000000000000000
total current assets281,481250,276231,244248,700240,961243,180230,385235,056254,408236,657257,265245,385225,729236,726240,260
total assets642,743612,611593,009253,494246,955246,925235,070240,918255,462238,174259,026247,676228,633240,349244,733
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 130,444142,199155,85936,16510,11817,60427,30627,71242,34717,24125,63118,93510,0459,29732,593
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities130,444142,199155,85936,16510,11817,60427,30627,71242,34717,24125,63118,93510,0459,29732,593
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000153206203262320410499
total long term liabilities00000000153206203262320410499
total liabilities130,444142,199155,85936,16510,11817,60427,30627,71242,50017,44725,83419,19710,3659,70733,092
net assets512,299470,412437,150217,329236,837229,321207,764213,206212,962220,727233,192228,479218,268230,642211,641
total shareholders funds512,299470,412437,150217,329236,837229,321207,764213,206212,962220,727233,192228,479218,268230,642211,641
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit683,06541,064271,384-19,5089,27926,614-5,44216,421-8,100-12,8125,78813,172-12,61126,159275,844
Depreciation000000004635355306137198501,013
Amortisation000000000000000
Tax-170,766-7,802-51,5630-1,763-5,0570-3,30100-1,408-3,2250-7,389-77,265
Stock000000000000000
Debtors281,48119,032-17,4567,739-2,21912,795-4,67147,05519,063-17,3712,953893-2,842-13,729199,034
Creditors130,444-13,660119,69426,047-7,486-9,702-406-14,63525,106-8,3906,6968,890748-23,29632,593
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-153-533-59-58-90-89499
Cash flow from operations361,262570356,971-1,2002,249-940-1,177-48,723-1,647-3,2938,59418,499-8,3929,96433,650
Investing Activities
capital expenditure-361,262-570-356,9711,200-2,2499401,177-4,8080-2910000-5,486
Change in Investments000000000000000
cash flow from investments-361,262-570-356,9711,200-2,2499401,177-4,8080-2910000-5,486
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-12,95900000012,959
interest000000083335347332263237232103
cash flow from financing0000000-12,87633534733226323723213,062
cash and cash equivalents
cash0000000-66,407-1,312-3,2378,92718,763-8,15510,19541,226
overdraft000000000000000
change in cash0000000-66,407-1,312-3,2378,92718,763-8,15510,19541,226

jesse scott limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jesse scott limited. Get real-time insights into jesse scott limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jesse Scott Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jesse scott limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE14 area or any other competitors across 12 key performance metrics.

jesse scott limited Ownership

JESSE SCOTT LIMITED group structure

Jesse Scott Limited has no subsidiary companies.

Ultimate parent company

JESSE SCOTT LIMITED

00600066

JESSE SCOTT LIMITED Shareholders

barry scott 78.94%
doreen sarah scott 21.06%

jesse scott limited directors

Jesse Scott Limited currently has 5 directors. The longest serving directors include Mrs Doreen Scott (Aug 1991) and Mr Barry Scott (Aug 1991).

officercountryagestartendrole
Mrs Doreen Scott84 years Aug 1991- Director
Mr Barry Scott87 years Aug 1991- Director
Mr Simon ScottEngland58 years Mar 2014- Director
Mr Charles ScottEngland58 years Mar 2014- Director
Mrs Sarah AnthonyEngland60 years Mar 2014- Director

P&L

March 2024

turnover

951.9k

0%

operating profit

683.1k

0%

gross margin

17.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

512.3k

0%

total assets

642.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

jesse scott limited company details

company number

00600066

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

March 1958

age

67

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

outwell house, outwell, wisbech, cambridgeshire, PE14 8SD

Bank

-

Legal Advisor

-

jesse scott limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jesse scott limited.

jesse scott limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JESSE SCOTT LIMITED. This can take several minutes, an email will notify you when this has completed.

jesse scott limited Companies House Filings - See Documents

datedescriptionview/download