A. Ainsworth & Sons (jewellers) Limited

POWER SEARCH PRICING

SOLUTIONS

a. ainsworth & sons (jewellers) limited Company Information

Live

MatureMicroDeclining

Company Number

00600574

Next Accounts

Dec 2024

Industry

Retail sale of watches and jewellery in specialised stores

Directors

Kenneth Ainsworth

Philip Ainsworth

View All

Shareholders

philip john ainsworth

Group Structure

View All

Contact

Registered Address

57- 59 darwen street, blackburn, BB2 2BW

Website

www.ainsworthjewellers.com

a. ainsworth & sons (jewellers) limited Estimated Valuation

£162.8k

Pomanda estimates the enterprise value of A. AINSWORTH & SONS (JEWELLERS) LIMITED at £162.8k based on a Turnover of £452.5k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A. Ainsworth & Sons (jewellers) Limited is a live company located in blackburn, BB2 2BW with a Companies House number of 00600574. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in March 1958, it's largest shareholder is philip john ainsworth with a 100% stake. A. Ainsworth & Sons (jewellers) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £452.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A. Ainsworth & Sons (Jewellers) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £452.5k, make it smaller than the average company (£9.2m)

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (10.8%)

EXPORT

A. Ainsworth & Sons (Jewellers) Limited's latest turnover from March 2023 is estimated at £452.5 thousand and the company has net assets of -£48.4 thousand. According to their latest financial statements, A. Ainsworth & Sons (Jewellers) Limited has 3 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	452,526	457,717	261,885	2,330,146	3,039,304	3,437,228	4,500,065	716,946	841,916	884,406	622,702	422,074	491,919	487,331
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	293,652	296,209	166,384	1,445,511	1,789,055	1,974,074	2,583,501	409,439	480,511	493,500	353,372	219,785	261,592	260,725
Gross Profit	158,874	161,509	95,501	884,635	1,250,249	1,463,154	1,916,564	307,507	361,405	390,906	269,329	202,289	230,327	226,606
Admin Expenses	111,855	126,526	293,421	918,882	1,276,433	1,495,309	1,700,393	349,500	385,659	405,891	286,726	212,870	247,323	236,533
Operating Profit	47,019	34,983	-197,920	-34,247	-26,184	-32,155	216,171	-41,993	-24,254	-14,985	-17,397	-10,581	-16,996	-9,927
Interest Payable	4,689	3,509	1,671	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	99	5	0	0	0	0	0	2	3	2	3	3	3	1
Pre-Tax Profit	42,428	31,479	-199,591	-34,247	-26,184	-32,155	216,171	-41,991	-24,251	-14,983	-17,394	-10,578	-16,993	-9,926
Tax	-8,061	-5,981	0	0	0	0	-43,234	0	0	0	0	0	0	0
Profit After Tax	34,367	25,498	-199,591	-34,247	-26,184	-32,155	172,937	-41,991	-24,251	-14,983	-17,394	-10,578	-16,993	-9,926
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	34,367	25,498	-199,591	-34,247	-26,184	-32,155	172,937	-41,991	-24,251	-14,983	-17,394	-10,578	-16,993	-9,926
Employee Costs	98,284	88,013	80,354	51,018	633,893	685,003	833,015	121,085	123,229	129,500	104,848	90,000	90,715	118,054
Number Of Employees	3	3	3	2	20	28	35	5	5	5	4	3	3	4
EBITDA*	52,058	40,110	-197,920	-34,247	-26,184	-32,155	216,171	-37,298	-19,694	-10,222	-12,374	-5,992	-12,136	-8,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	149,076	152,890	157,375	158,777	162,890	167,095	171,600	175,905	179,117	183,677	188,440	190,216	194,805	199,665
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	200	200	200	0	0	0	0	200	200	200	200	200	200	200
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	149,276	153,090	157,575	158,777	162,890	167,095	171,600	176,105	179,317	183,877	188,640	190,416	195,005	199,865
Stock & work in progress	327,500	327,228	261,640	0	0	0	0	294,173	298,759	301,604	284,769	279,832	270,958	259,593
Trade Debtors	0	0	0	299,057	302,807	263,841	289,580	1,481	2,468	1,325	325	324	6,807	6,102
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	325	3,344	6,030	0	0	0	0	0	0	0	0	0	0	0
Cash	4,113	547	676	0	0	0	0	330	408	675	317	775	472	545
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	331,938	331,119	268,346	299,057	302,807	263,841	289,580	295,984	301,635	303,604	285,411	280,931	278,237	266,240
total assets	481,214	484,209	425,921	457,834	465,697	430,936	461,180	472,089	480,952	487,481	474,051	471,347	473,242	466,105
Bank overdraft	28,906	29,755	26,998	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	45,916	74,972	25,038	513,599	487,215	426,270	424,359	405,957	366,786	343,031	309,392	313,294	304,611	280,481
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	441,348	439,325	447,317	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	516,170	544,052	499,353	513,599	487,215	426,270	424,359	405,957	366,786	343,031	309,392	313,294	304,611	280,481
loans	13,435	19,404	27,802	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	6,698	12,741	18,774	24,000	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	13,435	19,404	27,802	0	0	0	0	6,698	12,741	18,774	24,000	0	0	0
total liabilities	529,605	563,456	527,155	513,599	487,215	426,270	424,359	412,655	379,527	361,805	333,392	313,294	304,611	280,481
net assets	-48,391	-79,247	-101,234	-55,765	-21,518	4,666	36,821	59,434	101,425	125,676	140,659	158,053	168,631	185,624
total shareholders funds	-48,391	-79,247	-101,234	-55,765	-21,518	4,666	36,821	59,434	101,425	125,676	140,659	158,053	168,631	185,624

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	47,019	34,983	-197,920	-34,247	-26,184	-32,155	216,171	-41,993	-24,254	-14,985	-17,397	-10,581	-16,996	-9,927
Depreciation	5,039	5,127	0	0	0	0	0	4,695	4,560	4,763	5,023	4,589	4,860	1,654
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,061	-5,981	0	0	0	0	-43,234	0	0	0	0	0	0	0
Stock	272	65,588	261,640	0	0	0	-294,173	-4,586	-2,845	16,835	4,937	8,874	11,365	259,593
Debtors	-3,019	-2,686	-293,027	-3,750	38,966	-25,739	288,099	-987	1,143	1,000	1	-6,483	705	6,102
Creditors	-29,056	49,934	-488,561	26,384	60,945	1,911	18,402	39,171	23,755	33,639	-3,902	8,683	24,130	280,481
Accruals and Deferred Income	2,023	-7,992	447,317	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	19,711	13,169	-207,777	-4,113	-4,205	-4,505	197,413	7,446	5,763	5,582	-21,214	300	-76	6,513
Investing Activities
capital expenditure	-1,225	-642	1,402	4,113	4,205	4,505	4,305	-1,483	0	0	-3,247	0	0	-201,319
Change in Investments	0	0	200	0	0	0	-200	0	0	0	0	0	0	200
cash flow from investments	-1,225	-642	1,202	4,113	4,205	4,505	4,505	-1,483	0	0	-3,247	0	0	-201,519
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,969	-8,398	27,802	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-6,698	-6,043	-6,033	-5,226	24,000	0	0	0
share issue	-3,511	-3,511	154,122	0	0	0	-195,550	0	0	0	0	0	0	195,550
interest	-4,590	-3,504	-1,671	0	0	0	0	2	3	2	3	3	3	1
cash flow from financing	-14,070	-15,413	180,253	0	0	0	-202,248	-6,041	-6,030	-5,224	24,003	3	3	195,551
cash and cash equivalents
cash	3,566	-129	676	0	0	0	-330	-78	-267	358	-458	303	-73	545
overdraft	-849	2,757	26,998	0	0	0	0	0	0	0	0	0	0	0
change in cash	4,415	-2,886	-26,322	0	0	0	-330	-78	-267	358	-458	303	-73	545

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a. ainsworth & sons (jewellers) limited. Get real-time insights into a. ainsworth & sons (jewellers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a. ainsworth & sons (jewellers) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BB2 area or any other competitors across 12 key performance metrics.

A. AINSWORTH & SONS (JEWELLERS) LIMITED group structure

A. Ainsworth & Sons (Jewellers) Limited has no subsidiary companies.

Ultimate parent company

A. AINSWORTH & SONS (JEWELLERS) LIMITED

00600574

A. AINSWORTH & SONS (JEWELLERS) LIMITED Shareholders

philip john ainsworth

100%

A. Ainsworth & Sons (Jewellers) Limited currently has 3 directors. The longest serving directors include Mr Kenneth Ainsworth (Oct 1991) and Mr Philip Ainsworth (Aug 1995).

officer	country	age	start	end	role
Mr Kenneth Ainsworth	England	86 years	Oct 1991	-	Director
Mr Philip Ainsworth	England	58 years	Aug 1995	-	Director
Miss Helen Dimmick	United Kingdom	51 years	Nov 2023	-	Director

P&L

March 2023

turnover

452.5k

-1%

operating profit

47k

gross margin

35.2%

-0.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-48.4k

-0.39%

total assets

481.2k

-0.01%

cash

4.1k

+6.52%

net assets

Total assets minus all liabilities

Similar Companies

hallmark jewellers limited

z c samuels ltd

sinclair's jewellers limited

crampton & co (1896) ltd

mughal jewellers ltd

3.5

company number

00600574

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

March 1958

ultimate parent company

None

previous names

N/A

address

57- 59 darwen street, blackburn, BB2 2BW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a. ainsworth & sons (jewellers) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

a. ainsworth & sons (jewellers) limited Company Information

a. ainsworth & sons (jewellers) limited Estimated Valuation

a. ainsworth & sons (jewellers) limited Estimated Valuation

a. ainsworth & sons (jewellers) limited Estimated Valuation

A. Ainsworth & Sons (jewellers) Limited Overview

A. Ainsworth & Sons (jewellers) Limited Health Check

A. AINSWORTH & SONS (JEWELLERS) LIMITED financials

a. ainsworth & sons (jewellers) limited Credit Report and Business Information

A. Ainsworth & Sons (jewellers) Limited Competitor Analysis

a. ainsworth & sons (jewellers) limited Ownership

a. ainsworth & sons (jewellers) limited directors

a. ainsworth & sons (jewellers) limited company details

a. ainsworth & sons (jewellers) limited Charges & Mortgages

a. ainsworth & sons (jewellers) limited Companies House Filings - See Documents