montessan co. limited

Live MatureMicroLow

montessan co. limited Company Information

Share MONTESSAN CO. LIMITED

Company Number

00602307

Shareholders

freshwater family enterprises ltd

freshwater family enterprises ltd & benzion schalom e. freshwater

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

freshwater house, 158-162 shaftesbury avenue, london, WC2H 8HR

montessan co. limited Estimated Valuation

£288.9k

Pomanda estimates the enterprise value of MONTESSAN CO. LIMITED at £288.9k based on a Turnover of £168.4k and 1.72x industry multiple (adjusted for size and gross margin).

montessan co. limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of MONTESSAN CO. LIMITED at £4.9m based on an EBITDA of £827.8k and a 5.92x industry multiple (adjusted for size and gross margin).

montessan co. limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of MONTESSAN CO. LIMITED at £6.7m based on Net Assets of £5.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Montessan Co. Limited Overview

Montessan Co. Limited is a live company located in london, WC2H 8HR with a Companies House number of 00602307. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 1958, it's largest shareholder is freshwater family enterprises ltd with a 99.8% stake. Montessan Co. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £168.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Montessan Co. Limited Health Check

Pomanda's financial health check has awarded Montessan Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £168.4k, make it smaller than the average company (£5.5m)

£168.4k - Montessan Co. Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - Montessan Co. Limited

4.9% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (53.8%)

100% - Montessan Co. Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 491.7% make it more profitable than the average company (9%)

491.7% - Montessan Co. Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Montessan Co. Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Montessan Co. Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.4k, this is less efficient (£223.8k)

£168.4k - Montessan Co. Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Montessan Co. Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Montessan Co. Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Montessan Co. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2008 weeks, this is more cash available to meet short term requirements (29 weeks)

2008 weeks - Montessan Co. Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (71.4%)

13.9% - Montessan Co. Limited

71.4% - Industry AVG

MONTESSAN CO. LIMITED financials

EXPORTms excel logo

Montessan Co. Limited's latest turnover from December 2023 is £168.4 thousand and the company has net assets of £5.1 million. According to their latest financial statements, we estimate that Montessan Co. Limited has 1 employee and maintains cash reserves of £77.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover168,362162,764129,540154,942150,869151,346142,861134,843129,078151,391117,791117,223111,013109,038107,115
Other Income Or Grants
Cost Of Sales46,23148,86648,44550,101
Gross Profit168,362162,764129,540154,942150,869151,346142,861134,843129,078151,39171,56068,35762,56858,937
Admin Expenses-659,4832,103,810-288,2792,196,425311,681624,756190,223198,362-1,059,896-1,526,451-79,651-84,134-85,633-90,608-146,912
Operating Profit827,845-1,941,046417,819-2,041,483-160,812-473,410-47,362-63,5191,188,9741,677,842151,211152,491148,201149,545146,912
Interest Payable88
Interest Receivable
Pre-Tax Profit827,845-1,941,046417,819-2,041,483-160,812-473,410-47,362-63,5191,188,9741,677,842115,949115,407109,199107,211105,297
Tax-164,903525,828-339,778284,24453,028106,24938,679117,500-49,500-302,500500500500500500
Profit After Tax662,942-1,415,21878,041-1,757,239-107,784-367,161-8,68353,9811,139,4741,375,342116,449115,907109,699107,711105,797
Dividends Paid107,000100,000
Retained Profit662,942-1,415,21878,041-1,757,239-107,784-367,161-8,68353,9811,139,4741,375,342116,449115,907109,6997115,797
Employee Costs62,91960,02960,60259,349
Number Of Employees11111111111111
EBITDA*827,845-1,941,046417,819-2,041,483-160,812-473,410-47,362-63,5191,188,9741,677,842151,211152,491148,201149,545146,912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other4,187,8553,526,3005,628,0375,337,7267,531,8157,841,4098,464,1478,652,6508,849,2227,787,516
Debtors (Due After 1 year)
Total Fixed Assets4,187,8553,526,3005,628,0375,337,7267,531,8157,841,4098,464,1478,652,6508,849,2227,787,516
Stock & work in progress
Trade Debtors
Group Debtors1,696,3581,534,4001,328,2491,206,4441,060,987921,024784,524654,897287,298414,97059,982
Misc Debtors4873943864443973838311,000245,6371,000246,130246,398246,638246,878247,613
Cash77,63973,205118,006111,846103,98494,70880,94968,93558,33147,5157,3371,2776,13010,19111,245
misc current assets72,62072,62072,62072,62072,620
total current assets1,774,4841,607,9991,446,6411,318,7341,165,3681,016,115866,304724,832591,266463,485386,069320,295325,388329,689331,478
total assets5,962,3395,134,2997,074,6786,656,4608,697,1838,857,5249,330,4519,377,4829,440,4888,251,001386,069320,295325,388329,689331,478
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts50,675171,675285,675288,175
other short term finances
hp & lease commitments
other current liabilities2,0102,3022,0292,0161,7001,6261,5261,5261,5131,5001,5001,5001,5001,5001,500
total current liabilities2,0102,3022,0292,0161,7001,6261,5261,5261,5131,5001,50052,175173,175287,175289,675
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions827,475662,0851,187,519847,3551,131,1551,183,7861,289,6521,328,0001,445,0001,395,000
total long term liabilities827,475662,0851,187,519847,3551,131,1551,183,7861,289,6521,328,0001,445,0001,395,000
total liabilities829,485664,3871,189,548849,3711,132,8551,185,4121,291,1781,329,5261,446,5131,396,5001,50052,175173,175287,175289,675
net assets5,132,8544,469,9125,885,1305,807,0897,564,3287,672,1128,039,2738,047,9567,993,9756,854,501384,569268,120152,21342,51441,803
total shareholders funds5,132,8544,469,9125,885,1305,807,0897,564,3287,672,1128,039,2738,047,9567,993,9756,854,501384,569268,120152,21342,51441,803
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit827,845-1,941,046417,819-2,041,483-160,812-473,410-47,362-63,5191,188,9741,677,842151,211152,491148,201149,545146,912
Depreciation
Amortisation
Tax-164,903525,828-339,778284,24453,028106,24938,679117,500-49,500-302,500500500500500500
Stock
Debtors162,051206,159121,747145,504139,977136,052129,458122,962116,965109,85859,714-240-240-735247,613
Creditors
Accruals and Deferred Income-292273133167410013131,500
Deferred Taxes & Provisions165,390-525,434340,164-283,800-52,631-105,866-38,348-117,00050,0001,395,000
Cash flow from operations665,989-2,146,538296,471-2,186,227-300,318-608,979-176,489-185,9681,072,5222,660,48491,997153,231148,941150,780-98,701
Investing Activities
capital expenditure
Change in Investments661,555-2,101,737290,311-2,194,089-309,594-622,738-188,503-196,5721,061,7067,787,516
cash flow from investments-661,5552,101,737-290,3112,194,089309,594622,738188,503196,572-1,061,706-7,787,516
Financing Activities
Bank loans
Group/Directors Accounts-50,675-121,000-114,000-2,500288,175
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,094,59036,006
interest-88
cash flow from financing5,094,590-50,675-121,000-114,000-2,500324,093
cash and cash equivalents
cash4,434-44,8016,1607,8629,27613,75912,01410,60410,81640,1786,060-4,853-4,061-1,05411,245
overdraft
change in cash4,434-44,8016,1607,8629,27613,75912,01410,60410,81640,1786,060-4,853-4,061-1,05411,245

montessan co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for montessan co. limited. Get real-time insights into montessan co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Montessan Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for montessan co. limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

montessan co. limited Ownership

MONTESSAN CO. LIMITED group structure

Montessan Co. Limited has no subsidiary companies.

Ultimate parent company

LINNET LTD

#0038936

2 parents

MONTESSAN CO. LIMITED

00602307

MONTESSAN CO. LIMITED Shareholders

freshwater family enterprises ltd 99.8%
freshwater family enterprises ltd & benzion schalom e. freshwater 0.2%

montessan co. limited directors

Montessan Co. Limited currently has 2 directors. The longest serving directors include Mr Benzion Freshwater (Feb 1993) and Mr David Davis (Feb 1993).

officercountryagestartendrole
Mr Benzion Freshwater76 years Feb 1993- Director
Mr David DavisUnited Kingdom89 years Feb 1993- Director

P&L

December 2023

turnover

168.4k

+3%

operating profit

827.8k

-143%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.1m

+0.15%

total assets

6m

+0.16%

cash

77.6k

+0.06%

net assets

Total assets minus all liabilities

montessan co. limited company details

company number

00602307

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 1958

age

67

incorporated

UK

ultimate parent company

LINNET LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

COHEN ARNOLD

address

freshwater house, 158-162 shaftesbury avenue, london, WC2H 8HR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

montessan co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to montessan co. limited. Currently there are 2 open charges and 0 have been satisfied in the past.

montessan co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTESSAN CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

montessan co. limited Companies House Filings - See Documents

datedescriptionview/download