Johnson & Johnson Consumer Services Eame Ltd

POWER SEARCH PRICING

SOLUTIONS

johnson & johnson consumer services eame ltd Company Information

Live

MatureMega

Company Number

00603028

Website

http://jnj.com

Registered Address

50-100 holmers farm way, high wycombe, HP12 4EG

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

01628822222

Next Accounts Due

32 days late

Group Structure

View All

Directors

Adrian Peirce5 Years

Charles Vaughan-Read1 Years

Shareholders

jntl (uk) holdco limited 100%

johnson & johnson consumer services eame ltd Estimated Valuation

£190.8m

Pomanda estimates the enterprise value of JOHNSON & JOHNSON CONSUMER SERVICES EAME LTD at £190.8m based on Net Assets of £84.1m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Johnson & Johnson Consumer Services Eame Ltd is a live company located in high wycombe, HP12 4EG with a Companies House number of 00603028. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1958, it's largest shareholder is jntl (uk) holdco limited with a 100% stake. Johnson & Johnson Consumer Services Eame Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £113.3m with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Johnson & Johnson Consumer Services Eame Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

3 Weak

Size

annual sales of £113.3m, make it larger than the average company (£1.7m)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Johnson & Johnson Consumer Services Eame Ltd's latest turnover from January 2023 is £113.3 million and the company has net assets of £84.1 million. According to their latest financial statements, Johnson & Johnson Consumer Services Eame Ltd has 302 employees and maintains cash reserves of £232.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Dec 2019	Dec 2018	Dec 2017	Jan 2017	Jan 2016	Dec 2014	Dec 2013	Dec 2012	Jan 2012	Jan 2011	Jan 2010
Turnover	113,270,844	83,160,831	92,361,995	104,659,501	118,696,435	136,721,137	141,067,496	140,581,171	108,854,405	92,378,952	93,780,508	111,788,136	100,108,287	120,405,205
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	62,470,014	45,874,962	51,025,777	58,821,338	66,956,434	75,036,341	68,116,834	0	57,660,777	48,762,240	49,586,365	54,926,580	47,788,530	61,304,695
Gross Profit	50,800,830	37,285,868	41,336,218	45,838,164	51,740,001	61,684,795	72,950,662	140,581,171	51,193,628	43,616,713	44,194,143	56,861,555	52,319,757	59,100,510
Admin Expenses	45,838,495	36,867,056	48,699,073	42,136,530	47,451,348	53,249,626	62,773,930	131,707,574	45,823,927	38,894,469	39,471,262	50,510,708	46,487,079	52,262,679
Operating Profit	4,962,335	418,812	-7,362,855	3,701,634	4,288,653	8,435,169	10,176,732	8,873,597	5,369,701	4,722,244	4,722,881	6,350,847	5,832,678	6,837,831
Interest Payable	632,597	0	328,461	0	3,729,859	22,202	21,314	42,952	188,721	169,586	257,627	1,027,966	1,066,282	1,093,354
Interest Receivable	0	4,294,541	442,820	3,526,225	4,111,244	0	888	4,382	2,211	0	0	0	0	0
Pre-Tax Profit	4,329,738	4,713,354	-7,248,495	7,227,859	4,457,491	7,418,295	6,717,584	6,726,858	5,183,192	4,552,659	4,465,254	5,322,881	4,766,396	5,744,476
Tax	-2,749,529	1,242,705	644,884	-1,865,004	-804,765	-1,728,242	-1,701,599	-2,189,691	-712,864	-683,889	-1,240,678	-1,413,559	-1,344,861	-1,636,538
Profit After Tax	1,580,209	5,956,059	-6,603,611	5,362,855	3,652,725	5,690,053	5,015,986	4,537,167	4,470,328	3,868,769	3,224,576	3,909,322	3,421,535	4,107,938
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,580,209	5,956,059	-6,603,611	5,362,855	3,652,725	5,690,053	5,015,986	4,537,167	4,470,328	3,868,769	3,224,576	3,909,322	3,421,535	4,107,938
Employee Costs	31,894,367	27,053,725	38,642,304	33,880,482	42,470,860	43,895,204	42,059,503	43,580,820	31,703,649	26,195,420	26,444,068	25,364,407	29,645,446	34,795,214
Number Of Employees	302	284	289	314	316	315	315	303	301	267	236	256	270	292
EBITDA*	12,961,821	9,290,250	5,436,801	19,232,158	18,417,038	23,631,438	23,124,333	22,673,562	19,194,987	21,433,553	23,888,983	26,059,322	24,045,935	20,900,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Dec 2019	Dec 2018	Dec 2017	Jan 2017	Jan 2016	Dec 2014	Dec 2013	Dec 2012	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	275,637	6,865	6,878	6,878	6,856	10,619,893	14,210	2,034,537	43,964,614	49,545,130	53,508,474	58,716,101	70,559,776	72,348,266
Intangible Assets	21,851,567	25,412,805	27,953,568	34,666,380	44,423,209	47,742,451	50,015,986	50,999,299	0	0	0	0	0	0
Investments & Other	0	26,464,985	11,926,053	19,040,413	17,821,392	10,611,012	0	2,024,018	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	22,127,204	51,884,655	39,886,500	53,713,672	62,251,457	58,362,344	50,030,195	53,033,835	43,964,615	49,545,130	53,508,475	58,716,102	70,559,776	72,348,267
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	109,483,821	45,423,961	98,496,130	92,331,900	129,764,312	33,241,563	42,679,396	26,903,927	12,418,724	7,472,858	7,222,881	14,371,186	20,828,748	31,592,873
Misc Debtors	1,432,973	4,693,614	4,884,780	6,484,952	4,015,255	4,603,019	10,438,721	6,889,901	4,104,681	3,538,315	2,516,101	1,522,033	328,355	2,908,042
Cash	232,837	146,756	117,799	142,734	149,983	135,879	215,808	133,239	81,828	1,075,363	116,102	109,322	385,992	0
misc current assets	39,020,716	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	150,170,348	50,264,332	103,498,710	98,959,587	133,929,551	37,980,462	53,333,925	33,927,069	16,605,234	12,086,536	9,855,085	16,002,542	21,543,097	34,500,917
total assets	172,297,552	102,148,987	143,385,211	152,673,259	196,181,008	96,342,806	103,364,120	86,960,904	60,569,849	61,631,667	63,363,559	74,718,644	92,102,873	106,849,183
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	4,052,921
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,509,673	7,142,980	6,782,459	5,723,130	9,163,524	6,171,403	6,103,020	5,833,626	4,684,851	6,253,269	6,477,966	9,887,288	7,880,534	7,632,521
Group/Directors Accounts	67,876,220	15,814,452	71,131,556	71,212,382	113,839,561	1	1	0	13,129,377	14,933,037	14,204,237	23,922,034	39,335,429	52,563,968
other short term finances	285,909	0	328,460	0	975,317	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	9,943,502	6,934,431	7,759,243	11,503,869	8,876,414	32,983,124	51,753,105	34,965,812	9,629,192	8,253,427	9,238,135	10,380,508	15,287,747	16,525,194
total current liabilities	86,615,306	29,891,864	86,001,720	88,439,381	132,854,817	39,154,529	57,856,128	40,799,439	27,443,421	29,439,734	29,920,339	44,189,831	62,503,711	80,774,605
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,566,512	2,319,773	1,427,343	2,166,809	1,816,078	4,285,968	28,101,242	4,277,698	1,963,140	1,754,497	1,444,915	1,319,491	3,032,049	3,936,774
total long term liabilities	1,566,513	2,319,773	1,427,343	2,166,810	1,816,078	2,142,984	14,050,621	2,138,849	4,016,955	2,878,200	1,866,102	1,319,492	3,032,050	3,936,774
total liabilities	88,181,818	32,211,637	87,429,063	90,606,191	134,670,895	41,297,513	71,906,749	42,938,288	31,460,376	32,317,933	31,786,441	45,509,322	65,535,761	84,711,379
net assets	84,115,734	69,937,350	55,956,148	62,067,068	61,510,113	55,045,293	31,457,372	44,022,616	29,109,473	29,313,733	31,577,119	29,209,322	26,567,112	22,137,805
total shareholders funds	84,115,734	69,937,350	55,956,148	62,067,068	61,510,113	55,045,293	31,457,371	44,022,616	29,109,473	29,313,733	31,577,119	29,209,322	26,567,112	22,137,805

	Jan 2023	Jan 2022	Jan 2021	Dec 2019	Dec 2018	Dec 2017	Jan 2017	Jan 2016	Dec 2014	Dec 2013	Dec 2012	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	4,962,335	418,812	-7,362,855	3,701,634	4,288,653	8,435,169	10,176,732	8,873,597	5,369,701	4,722,244	4,722,881	6,350,847	5,832,678	6,837,831
Depreciation	61,633	0	0	0	0	0	3,552	7,013	13,825,286	16,711,308	19,166,102	19,708,475	18,213,256	14,062,527
Amortisation	7,937,853	8,871,438	12,799,656	15,530,524	14,128,385	15,196,269	12,944,049	13,792,952	0	0	0	0	0	0
Tax	-2,749,529	1,242,705	644,884	-1,865,004	-804,765	-1,728,242	-1,701,599	-2,189,691	-712,864	-683,889	-1,240,678	-1,413,559	-1,344,861	-1,636,538
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	60,799,219	-53,263,335	103,380,911	-34,962,716	95,934,986	4,050,754	19,324,289	33,793,828	5,512,232	1,272,190	-11,418,121	-5,263,884	-13,343,812	34,500,916
Creditors	1,366,693	360,521	6,782,459	-3,440,394	2,992,121	337,778	269,394	5,833,626	-1,568,418	-224,697	-1,402,568	2,006,754	248,013	7,632,521
Accruals and Deferred Income	3,009,071	-824,812	7,759,243	2,627,455	-24,106,710	-1,982,688	16,787,293	34,965,812	1,375,765	-984,708	-6,049,612	-4,907,239	-1,237,447	16,525,194
Deferred Taxes & Provisions	-753,261	892,430	1,427,343	350,731	-2,469,890	8,270	23,823,544	4,277,698	208,643	309,582	-1,587,134	-1,712,558	-904,725	3,936,774
Cash flow from operations	-46,964,424	64,224,429	-81,330,181	51,867,662	-101,907,192	16,215,802	42,978,676	31,767,179	12,985,881	18,577,650	25,027,112	25,296,604	34,150,726	12,857,393
Investing Activities
capital expenditure	-4,707,020	-6,330,661	-40,760,102	-5,773,717	-196,106	-20,524,777	-9,943,961	-66,833,800	-8,244,770	-12,747,964	-2,114,800	-7,864,800	-16,424,766	-86,410,793
Change in Investments	-26,464,985	14,538,931	11,926,053	1,219,021	7,210,380	8,586,994	-2,024,018	2,024,018	0	0	0	0	0	0
cash flow from investments	21,757,965	-20,869,592	-52,686,155	-6,992,738	-7,406,486	-29,111,771	-7,919,943	-68,857,818	-8,244,770	-12,747,964	-2,114,800	-7,864,800	-16,424,766	-86,410,793
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	52,061,767	-55,317,104	71,131,556	-42,627,179	113,839,560	1	0	0	-1,803,660	728,800	-25,131,192	-15,413,395	-13,228,539	52,563,968
Other Short Term Loans	285,909	-328,460	328,460	-975,317	975,317	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	12,598,175	8,025,143	62,559,759	-4,805,900	2,812,095	5,332,624	-17,581,230	39,485,449	-4,674,588	-6,132,154	1,785,431	-1,267,112	1,007,772	18,029,867
interest	-632,597	4,294,541	114,359	3,526,225	381,385	-22,202	-20,426	-38,570	-186,510	-169,586	-257,627	-1,027,966	-1,066,282	-1,093,354
cash flow from financing	64,313,254	-43,325,880	134,134,134	-44,882,171	118,008,357	5,310,423	-17,601,656	39,446,879	-6,664,758	-5,572,940	-23,603,388	-17,708,473	-13,287,049	69,500,481
cash and cash equivalents
cash	86,081	28,957	117,799	-7,249	14,104	2,640	82,569	133,239	-993,534	959,261	-269,891	-276,670	385,992	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-4,052,921	4,052,921
change in cash	86,081	28,957	117,799	-7,249	14,104	2,640	82,569	133,239	-993,534	959,261	-269,891	-276,670	4,438,913	-4,052,921

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for johnson & johnson consumer services eame ltd. Get real-time insights into johnson & johnson consumer services eame ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for johnson & johnson consumer services eame ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in HP12 area or any other competitors across 12 key performance metrics.

JOHNSON & JOHNSON CONSUMER SERVICES EAME LTD group structure

Johnson & Johnson Consumer Services Eame Ltd has no subsidiary companies.

Ultimate parent company

JNTL HOLDINGS 3 INC

#0152474

JNTL (UK) HOLDCO LIMITED

13939838

2 parents

JOHNSON & JOHNSON CONSUMER SERVICES EAME LTD

00603028

JOHNSON & JOHNSON CONSUMER SERVICES EAME LTD Shareholders

jntl (uk) holdco limited

100%

Johnson & Johnson Consumer Services Eame Ltd currently has 2 directors. The longest serving directors include Mr Adrian Peirce (Sep 2019) and Mr Charles Vaughan-Read (Mar 2023).

officer	country	age	start	end	role
Mr Adrian Peirce	England	53 years	Sep 2019	-	Director
Mr Charles Vaughan-Read	England	48 years	Mar 2023	-	Director

P&L

January 2023

turnover

113.3m

+36%

operating profit

+1085%

gross margin

44.9%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

84.1m

+0.2%

total assets

172.3m

+0.69%

cash

232.8k

+0.59%

net assets

Total assets minus all liabilities

Similar Companies

navig8 europe limited

ashurst business services limited

unix techno plus ltd

cgg services (uk) limited

metropole international ltd

company number

00603028

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 1958

ultimate parent company

JNTL HOLDINGS 3 INC

previous names

johnson & johnson consumer eame limited (November 2002)

mc neil laboratories limited (December 2001)

address

50-100 holmers farm way, high wycombe, HP12 4EG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to johnson & johnson consumer services eame ltd.

johnson & johnson consumer services eame ltd Company Information

johnson & johnson consumer services eame ltd Estimated Valuation

johnson & johnson consumer services eame ltd Estimated Valuation

johnson & johnson consumer services eame ltd Estimated Valuation

Johnson & Johnson Consumer Services Eame Ltd Overview

Johnson & Johnson Consumer Services Eame Ltd Health Check

JOHNSON & JOHNSON CONSUMER SERVICES EAME LTD financials

johnson & johnson consumer services eame ltd Credit Report and Business Information

Johnson & Johnson Consumer Services Eame Ltd Competitor Analysis

johnson & johnson consumer services eame ltd Ownership

johnson & johnson consumer services eame ltd directors

johnson & johnson consumer services eame ltd company details

johnson & johnson consumer services eame ltd Charges & Mortgages

johnson & johnson consumer services eame ltd Companies House Filings - See Documents