schlumberger cambridge research limited
schlumberger cambridge research limited Company Information
Company Number
00606177
Website
http://slb.comRegistered Address
minerva manor royal, crawley, RH10 9BU
Industry
Other business support service activities n.e.c.
Telephone
01223315576
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
schlumberger oilfield uk limited 100%
schlumberger cambridge research limited Estimated Valuation
Pomanda estimates the enterprise value of SCHLUMBERGER CAMBRIDGE RESEARCH LIMITED at £8.7m based on a Turnover of £16.3m and 0.53x industry multiple (adjusted for size and gross margin).
schlumberger cambridge research limited Estimated Valuation
Pomanda estimates the enterprise value of SCHLUMBERGER CAMBRIDGE RESEARCH LIMITED at £17.3m based on an EBITDA of £4m and a 4.28x industry multiple (adjusted for size and gross margin).
schlumberger cambridge research limited Estimated Valuation
Pomanda estimates the enterprise value of SCHLUMBERGER CAMBRIDGE RESEARCH LIMITED at £53.7m based on Net Assets of £20.9m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Schlumberger Cambridge Research Limited Overview
Schlumberger Cambridge Research Limited is a live company located in crawley, RH10 9BU with a Companies House number of 00606177. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1958, it's largest shareholder is schlumberger oilfield uk limited with a 100% stake. Schlumberger Cambridge Research Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Schlumberger Cambridge Research Limited Health Check
Pomanda's financial health check has awarded Schlumberger Cambridge Research Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £16.3m, make it larger than the average company (£3.8m)
£16.3m - Schlumberger Cambridge Research Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3%)
-11% - Schlumberger Cambridge Research Limited
3% - Industry AVG
Production
with a gross margin of 12.4%, this company has a higher cost of product (38.8%)
12.4% - Schlumberger Cambridge Research Limited
38.8% - Industry AVG
Profitability
an operating margin of 19.4% make it more profitable than the average company (6.3%)
19.4% - Schlumberger Cambridge Research Limited
6.3% - Industry AVG
Employees
with 105 employees, this is above the industry average (25)
105 - Schlumberger Cambridge Research Limited
25 - Industry AVG
Pay Structure
on an average salary of £94.6k, the company has a higher pay structure (£50.6k)
£94.6k - Schlumberger Cambridge Research Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £155.1k, this is equally as efficient (£157.8k)
£155.1k - Schlumberger Cambridge Research Limited
£157.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Schlumberger Cambridge Research Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (33 days)
29 days - Schlumberger Cambridge Research Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Schlumberger Cambridge Research Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Schlumberger Cambridge Research Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.1%, this is a lower level of debt than the average (63.6%)
25.1% - Schlumberger Cambridge Research Limited
63.6% - Industry AVG
SCHLUMBERGER CAMBRIDGE RESEARCH LIMITED financials
Schlumberger Cambridge Research Limited's latest turnover from December 2022 is £16.3 million and the company has net assets of £20.9 million. According to their latest financial statements, Schlumberger Cambridge Research Limited has 105 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 16,283,000 | 15,489,000 | 19,812,000 | 23,367,000 | 24,006,000 | 23,892,000 | 25,737,000 | 25,822,000 | 27,732,000 | 26,749,000 | 24,601,000 | 22,341,000 | 22,067,000 | 20,020,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 14,269,000 | 13,191,000 | 16,620,000 | 19,982,000 | 19,708,000 | 20,353,000 | 21,782,000 | 23,503,000 | 25,320,000 | 24,397,000 | 22,343,000 | 20,054,000 | 19,935,000 | 18,284,000 |
| Gross Profit | 2,014,000 | 2,298,000 | 3,192,000 | 3,385,000 | 4,298,000 | 3,539,000 | 3,955,000 | 2,319,000 | 2,412,000 | 2,352,000 | 2,258,000 | 2,287,000 | 2,132,000 | 1,736,000 |
| Admin Expenses | -1,148,000 | -128,000 | ||||||||||||
| Operating Profit | 3,162,000 | 2,426,000 | ||||||||||||
| Interest Payable | 124,000 | 8,000 | 27,000 | 74,000 | 81,000 | 27,000 | 65,000 | 105,000 | 23,000 | 21,000 | 0 | 0 | 0 | 0 |
| Interest Receivable | 273,000 | 19,000 | 32,000 | 205,000 | 93,000 | 34,000 | 114,000 | 133,000 | 129,000 | 90,000 | 40,000 | 39,000 | 1,000 | 81,000 |
| Pre-Tax Profit | 3,311,000 | 2,437,000 | 2,942,000 | 3,299,000 | 3,443,000 | 3,538,000 | 3,896,000 | 3,912,000 | 2,521,000 | 2,432,000 | 2,236,000 | 2,031,000 | 2,006,000 | 1,821,000 |
| Tax | -638,000 | 70,000 | -734,000 | -693,000 | -736,000 | -639,000 | -870,000 | -358,000 | 581,000 | 583,000 | 600,000 | 544,000 | 546,000 | 208,000 |
| Profit After Tax | 2,673,000 | 2,507,000 | 2,208,000 | 2,606,000 | 2,707,000 | 2,899,000 | 3,026,000 | 3,554,000 | 3,102,000 | 3,015,000 | 2,836,000 | 2,575,000 | 2,552,000 | 2,029,000 |
| Dividends Paid | 0 | 0 | 0 | 8,000,000 | 0 | 10,000,000 | 0 | 0 | 10,000,000 | 0 | 0 | 5,000,000 | 0 | 2,500,000 |
| Retained Profit | 2,673,000 | 2,507,000 | 2,208,000 | -5,394,000 | 2,707,000 | -7,101,000 | 3,026,000 | 3,554,000 | -6,898,000 | 3,015,000 | 2,836,000 | -2,425,000 | 2,552,000 | -471,000 |
| Employee Costs | 9,930,000 | 9,853,000 | 10,808,000 | 14,804,000 | 14,992,000 | 13,705,000 | 14,788,000 | 15,287,000 | 16,409,000 | 15,471,000 | 13,785,000 | 12,701,000 | 12,833,000 | 10,890,000 |
| Number Of Employees | 105 | 96 | 92 | 108 | 114 | 128 | 132 | 142 | 144 | 138 | 125 | 120 | 120 | 116 |
| EBITDA* | 4,031,000 | 3,444,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,745,000 | 5,204,000 | 6,048,000 | 7,024,000 | 6,956,000 | 8,168,000 | 8,527,000 | 8,083,000 | 8,242,000 | 8,639,000 | 8,153,000 | 7,932,000 | 7,880,000 | 8,219,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,745,000 | 5,204,000 | 6,048,000 | 7,024,000 | 6,956,000 | 8,168,000 | 8,527,000 | 8,083,000 | 8,242,000 | 8,639,000 | 8,153,000 | 7,932,000 | 7,880,000 | 8,219,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,996,000 | 8,000 | 7,000 | 0 | 0 | 0 | 0 |
| Group Debtors | 20,328,000 | 22,047,000 | 13,383,000 | 10,380,000 | 14,587,000 | 19,890,000 | 17,244,000 | 13,935,000 | 19,578,000 | 17,199,000 | 11,337,000 | 7,377,000 | 8,669,000 | 7,442,000 |
| Misc Debtors | 2,791,000 | 1,979,000 | 766,000 | 1,115,000 | 1,991,000 | 3,106,000 | 3,681,000 | 3,038,000 | 898,000 | 1,034,000 | 1,043,000 | 1,153,000 | 931,000 | 2,107,000 |
| Cash | 0 | 0 | 244,000 | 225,000 | 214,000 | 211,000 | 138,000 | 119,000 | 11,000 | 0 | 64,000 | 29,000 | 91,000 | 178,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 23,119,000 | 24,026,000 | 14,393,000 | 11,720,000 | 16,792,000 | 23,207,000 | 21,063,000 | 19,088,000 | 20,495,000 | 18,240,000 | 12,444,000 | 8,559,000 | 9,691,000 | 9,727,000 |
| total assets | 27,864,000 | 29,230,000 | 20,441,000 | 18,744,000 | 23,748,000 | 31,375,000 | 29,590,000 | 27,171,000 | 28,737,000 | 26,879,000 | 20,597,000 | 16,491,000 | 17,571,000 | 17,946,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,140,000 | 637,000 | 137,000 | 382,000 | 408,000 | 1,140,000 | 1,161,000 | 761,000 | 713,000 | 617,000 | 523,000 | 1,207,000 | 428,000 | 625,000 |
| Group/Directors Accounts | 4,414,000 | 9,354,000 | 3,299,000 | 2,580,000 | 2,637,000 | 3,063,000 | 4,372,000 | 5,767,000 | 11,478,000 | 3,867,000 | 1,715,000 | 694,000 | 592,000 | 3,494,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,448,000 | 1,830,000 | 1,891,000 | 3,810,000 | 4,039,000 | 13,940,000 | 4,500,000 | 4,889,000 | 4,132,000 | 3,750,000 | 3,285,000 | 2,807,000 | 2,895,000 | 3,012,000 |
| total current liabilities | 7,002,000 | 11,821,000 | 5,327,000 | 6,772,000 | 7,084,000 | 18,143,000 | 10,033,000 | 11,417,000 | 16,323,000 | 8,234,000 | 5,523,000 | 4,708,000 | 3,915,000 | 7,131,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971,000 | 1,077,000 | 1,236,000 | 1,462,000 | 1,491,000 | 1,743,000 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971,000 | 1,077,000 | 1,236,000 | 1,462,000 | 1,491,000 | 1,743,000 |
| total liabilities | 7,002,000 | 11,821,000 | 5,327,000 | 6,772,000 | 7,084,000 | 18,143,000 | 10,033,000 | 11,417,000 | 17,294,000 | 9,311,000 | 6,759,000 | 6,170,000 | 5,406,000 | 8,874,000 |
| net assets | 20,862,000 | 17,409,000 | 15,114,000 | 11,972,000 | 16,664,000 | 13,232,000 | 19,557,000 | 15,754,000 | 11,443,000 | 17,568,000 | 13,838,000 | 10,321,000 | 12,165,000 | 9,072,000 |
| total shareholders funds | 20,862,000 | 17,409,000 | 15,114,000 | 11,972,000 | 16,664,000 | 13,232,000 | 19,557,000 | 15,754,000 | 11,443,000 | 17,568,000 | 13,838,000 | 10,321,000 | 12,165,000 | 9,072,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 3,162,000 | 2,426,000 | ||||||||||||
| Depreciation | 869,000 | 1,018,000 | 1,144,000 | 1,301,000 | 1,419,000 | 1,458,000 | 1,327,000 | 1,366,000 | 1,388,000 | 1,310,000 | 1,214,000 | 1,231,000 | 1,199,000 | 1,170,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -638,000 | 70,000 | -734,000 | -693,000 | -736,000 | -639,000 | -870,000 | -358,000 | 581,000 | 583,000 | 600,000 | 544,000 | 546,000 | 208,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -907,000 | 9,877,000 | 2,654,000 | -5,083,000 | -6,418,000 | 2,071,000 | 1,956,000 | -1,515,000 | 2,244,000 | 5,860,000 | 3,850,000 | -1,070,000 | 51,000 | 9,549,000 |
| Creditors | 503,000 | 500,000 | -245,000 | -26,000 | -732,000 | -21,000 | 400,000 | 48,000 | 96,000 | 94,000 | -684,000 | 779,000 | -197,000 | 625,000 |
| Accruals and Deferred Income | -382,000 | -61,000 | -1,919,000 | -229,000 | -9,901,000 | 9,440,000 | -389,000 | 757,000 | 382,000 | 465,000 | 478,000 | -88,000 | -117,000 | 3,012,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -971,000 | -106,000 | -159,000 | -226,000 | -29,000 | -252,000 | 1,743,000 |
| Cash flow from operations | 4,421,000 | -5,924,000 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -4,940,000 | 6,055,000 | 719,000 | -57,000 | -426,000 | -1,309,000 | -1,395,000 | -5,711,000 | 7,611,000 | 2,152,000 | 1,021,000 | 102,000 | -2,902,000 | 3,494,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 149,000 | 11,000 | 5,000 | 131,000 | 12,000 | 7,000 | 49,000 | 28,000 | 106,000 | 69,000 | 40,000 | 39,000 | 1,000 | 81,000 |
| cash flow from financing | -4,011,000 | 5,854,000 | 1,658,000 | 776,000 | 311,000 | -526,000 | -569,000 | -4,926,000 | 8,490,000 | 2,936,000 | 1,742,000 | 722,000 | -2,360,000 | 13,118,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | -244,000 | 19,000 | 11,000 | 3,000 | 73,000 | 19,000 | 108,000 | 11,000 | -64,000 | 35,000 | -62,000 | -87,000 | 178,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -244,000 | 19,000 | 11,000 | 3,000 | 73,000 | 19,000 | 108,000 | 11,000 | -64,000 | 35,000 | -62,000 | -87,000 | 178,000 |
schlumberger cambridge research limited Credit Report and Business Information
Schlumberger Cambridge Research Limited Competitor Analysis
Perform a competitor analysis for schlumberger cambridge research limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
schlumberger cambridge research limited Ownership
SCHLUMBERGER CAMBRIDGE RESEARCH LIMITED group structure
Schlumberger Cambridge Research Limited has no subsidiary companies.
Ultimate parent company
SCHLUMBERGER LTD
#0001079
2 parents
SCHLUMBERGER CAMBRIDGE RESEARCH LIMITED
00606177
schlumberger cambridge research limited directors
Schlumberger Cambridge Research Limited currently has 3 directors. The longest serving directors include Gokturk Tunc (Jul 2018) and Mr Colin Beddall (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Gokturk Tunc | England | 47 years | Jul 2018 | - | Director |
| Mr Colin Beddall | United Kingdom | 54 years | Jul 2022 | - | Director |
| Mr Christopher Walker | United Kingdom | 40 years | Aug 2022 | - | Director |
P&L
December 2022turnover
16.3m
+5%
operating profit
3.2m
+30%
gross margin
12.4%
-16.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
20.9m
+0.2%
total assets
27.9m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
schlumberger cambridge research limited company details
company number
00606177
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 1958
age
66
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
schlumberger (gloucester) limited (May 1982)
heath (gloucester) limited (December 1980)
incorporated
UK
address
minerva manor royal, crawley, RH10 9BU
last accounts submitted
December 2022
schlumberger cambridge research limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to schlumberger cambridge research limited.
schlumberger cambridge research limited Companies House Filings - See Documents
| date | description | view/download |
|---|
