the white ensign association limited

the white ensign association limited Company Information

Share THE WHITE ENSIGN ASSOCIATION LIMITED
Live 
MatureSmallDeclining

Company Number

00606887

Industry

Other social work activities without accommodation n.e.c.

 

Directors

Adam Gosling

Edmund Byers

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

hms belfast tooley street, london, SE1 2JH

the white ensign association limited Estimated Valuation

£276.2k

Pomanda estimates the enterprise value of THE WHITE ENSIGN ASSOCIATION LIMITED at £276.2k based on a Turnover of £565.2k and 0.49x industry multiple (adjusted for size and gross margin).

the white ensign association limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THE WHITE ENSIGN ASSOCIATION LIMITED at £1.3m based on an EBITDA of £271.3k and a 4.9x industry multiple (adjusted for size and gross margin).

the white ensign association limited Estimated Valuation

£18m

Pomanda estimates the enterprise value of THE WHITE ENSIGN ASSOCIATION LIMITED at £18m based on Net Assets of £5.8m and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The White Ensign Association Limited Overview

The White Ensign Association Limited is a live company located in london, SE1 2JH with a Companies House number of 00606887. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 1958, it's largest shareholder is unknown. The White Ensign Association Limited is a mature, small sized company, Pomanda has estimated its turnover at £565.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The White Ensign Association Limited Health Check

Pomanda's financial health check has awarded The White Ensign Association Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £565.2k, make it larger than the average company (£457.4k)

£565.2k - The White Ensign Association Limited

£457.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (6.2%)

-53% - The White Ensign Association Limited

6.2% - Industry AVG

production

Production

with a gross margin of 85.3%, this company has a comparable cost of product (85.3%)

85.3% - The White Ensign Association Limited

85.3% - Industry AVG

profitability

Profitability

an operating margin of 47.3% make it more profitable than the average company (3.2%)

47.3% - The White Ensign Association Limited

3.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - The White Ensign Association Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has a higher pay structure (£25.7k)

£53.9k - The White Ensign Association Limited

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.7k, this is more efficient (£42.9k)

£80.7k - The White Ensign Association Limited

£42.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (12 days)

60 days - The White Ensign Association Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 184 days, this is slower than average (7 days)

184 days - The White Ensign Association Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The White Ensign Association Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is less cash available to meet short term requirements (226 weeks)

44 weeks - The White Ensign Association Limited

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (13.5%)

2.3% - The White Ensign Association Limited

13.5% - Industry AVG

THE WHITE ENSIGN ASSOCIATION LIMITED financials

EXPORTms excel logo

The White Ensign Association Limited's latest turnover from December 2023 is £565.2 thousand and the company has net assets of £5.8 million. According to their latest financial statements, The White Ensign Association Limited has 7 employees and maintains cash reserves of £116.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover565,165277,744434,0965,424,879462,571362,895516,068521,880188,809244,326270,812380,346264,757343,878
Other Income Or Grants00000000000000
Cost Of Sales82,93630,22420,641451,76724,48128,79724,373268,418109,167144,787156,564225,395147,755193,492
Gross Profit482,229247,520413,4554,973,112438,090334,098491,695253,46279,64299,539114,248154,951117,002150,386
Admin Expenses215,180860,877479,240-907,198639,950434,013380,598224,793290,052254,605252,208141,934156,44392,219
Operating Profit267,049-613,357-65,7855,880,310-201,860-99,915111,09728,669-210,410-155,066-137,96013,017-39,44158,167
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit203,570-610,097-62,3254,764,161-201,300-99,57490,20523,403-209,831-154,660-137,80410,079-39,00342,047
Tax00000000000000
Profit After Tax203,570-610,097-62,3254,764,161-201,300-99,57490,20523,403-209,831-154,660-137,80410,079-39,00342,047
Dividends Paid00000000000000
Retained Profit203,570-610,097-62,3254,764,161-201,300-99,57490,20523,403-209,831-154,660-137,80410,079-39,00342,047
Employee Costs377,216342,129334,935544,884383,454364,015368,360362,531358,596323,813311,290299,410248,960238,685
Number Of Employees76666666555544
EBITDA*271,264-609,220-62,7195,883,182-201,860-99,915111,09728,669-210,410-155,066-137,96018,766-32,19165,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets8,3996,6606,3248,258000000005,74912,999
Intangible Assets00000000000000
Investments & Other5,646,2695,466,4725,994,3933,602,9831,355,1881,644,5331,691,0601,500,3931,541,6511,752,5651,837,1601,908,3061,862,1071,766,116
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,654,6685,473,1326,000,7173,611,2411,355,1881,644,5331,691,0601,500,3931,541,6511,752,5651,837,1601,908,3061,867,8561,779,115
Stock & work in progress00000000000000
Trade Debtors93,2210000000000000
Group Debtors00000000000000
Misc Debtors23,96063,86830,9742,84729,6914,63031,96473,11313,2497,64324,66514,47516,0076,028
Cash116,29350,477135,8212,632,128109,06440,37096,195117,676116,381115,37947,01515,23482,65592,536
misc current assets00000000000000
total current assets233,474114,345166,7952,634,975138,75545,000128,159190,789129,630123,02271,68029,70998,66298,564
total assets5,888,1425,587,4776,167,5126,246,2161,493,9431,689,5331,819,2191,691,1821,671,2811,875,5871,908,8401,938,0151,966,5181,877,679
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 41,86110,436000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities94,33728,6679,04125,42037,30831,59861,71023,87827,3803,8003,5593,7848,5656,724
total current liabilities136,19839,1039,04125,42037,30831,59861,71023,87827,3803,8003,5593,7848,5656,724
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities136,19839,1039,04125,42037,30831,59861,71023,87827,3803,8003,5593,7848,5656,724
net assets5,751,9445,548,3746,158,4716,220,7961,456,6351,657,9351,757,5091,667,3041,643,9011,871,7871,905,2811,934,2311,957,9531,870,955
total shareholders funds5,751,9445,548,3746,158,4716,220,7961,456,6351,657,9351,757,5091,667,3041,643,9011,871,7871,905,2811,934,2311,957,9531,870,955
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit267,049-613,357-65,7855,880,310-201,860-99,915111,09728,669-210,410-155,066-137,96013,017-39,44158,167
Depreciation4,2154,1373,0662,87200000005,7497,2507,250
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors53,31332,89428,127-26,84425,061-27,334-41,14959,8645,606-17,02210,190-1,5329,9796,028
Creditors31,42510,436000000000000
Accruals and Deferred Income65,67019,626-16,379-11,8885,710-30,11237,832-3,50223,580241-225-4,7811,8416,724
Deferred Taxes & Provisions00000000000000
Cash flow from operations315,046-612,052-107,2255,898,138-221,211-102,693190,078-34,697-192,436-137,803-148,37515,517-40,32966,113
Investing Activities
capital expenditure0000000000000-20,249
Change in Investments179,797-527,9212,391,4102,247,795-289,345-46,527190,667-41,258-210,914-84,595-71,14646,19995,9911,766,116
cash flow from investments-179,797527,921-2,391,410-2,247,795289,34546,527-190,66741,258210,91484,59571,146-46,199-95,991-1,786,365
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-18,055121,166108,854-33,801126,0011,828,908
interest00000000000000
cash flow from financing00000000-18,055121,166108,854-33,801126,0011,828,908
cash and cash equivalents
cash65,816-85,344-2,496,3072,523,06468,694-55,825-21,4811,2951,00268,36431,781-67,421-9,88192,536
overdraft00000000000000
change in cash65,816-85,344-2,496,3072,523,06468,694-55,825-21,4811,2951,00268,36431,781-67,421-9,88192,536

the white ensign association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the white ensign association limited. Get real-time insights into the white ensign association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The White Ensign Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the white ensign association limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

the white ensign association limited Ownership

THE WHITE ENSIGN ASSOCIATION LIMITED group structure

The White Ensign Association Limited has no subsidiary companies.

Ultimate parent company

THE WHITE ENSIGN ASSOCIATION LIMITED

00606887

THE WHITE ENSIGN ASSOCIATION LIMITED Shareholders

--

the white ensign association limited directors

The White Ensign Association Limited currently has 16 directors. The longest serving directors include Hon Captain Adam Gosling (Mar 2004) and Mr Edmund Byers (Nov 2014).

officercountryagestartendrole
Hon Captain Adam GoslingEngland61 years Mar 2004- Director
Mr Edmund ByersEngland61 years Nov 2014- Director
Hon Captain Lance BatchelorUnited Kingdom61 years Nov 2014- Director
Mrs Helen Deeble CbeUnited Kingdom63 years Nov 2015- Director
Sir George ZambellasUnited Kingdom66 years Nov 2016- Director
Mr James Saunders WatsonEngland63 years Nov 2017- Director
Mrs Inga Kennedy62 years Nov 2018- Director
Mr Robert DoreyEngland61 years Nov 2019- Director
Lieutenant General Edward Davis Cb CbeEngland61 years Nov 2019- Director
Commodore Robert Dorey61 years Nov 2019- Director

P&L

December 2023

turnover

565.2k

+103%

operating profit

267k

0%

gross margin

85.4%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.8m

+0.04%

total assets

5.9m

+0.05%

cash

116.3k

+1.3%

net assets

Total assets minus all liabilities

the white ensign association limited company details

company number

00606887

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 1958

age

67

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GIBSON WHITTER LIMITED

address

hms belfast tooley street, london, SE1 2JH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

ASHURST LLP

the white ensign association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the white ensign association limited.

the white ensign association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WHITE ENSIGN ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

the white ensign association limited Companies House Filings - See Documents

datedescriptionview/download