inchcape plc

Live MatureMegaHigh

inchcape plc Company Information

Share INCHCAPE PLC

Company Number

00609782

Shareholders

-

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

22a st james's square, london, SW1Y 5LP

inchcape plc Estimated Valuation

£9.6b

Pomanda estimates the enterprise value of INCHCAPE PLC at £9.6b based on a Turnover of £11.4b and 0.84x industry multiple (adjusted for size and gross margin).

inchcape plc Estimated Valuation

£5.3b

Pomanda estimates the enterprise value of INCHCAPE PLC at £5.3b based on an EBITDA of £792m and a 6.64x industry multiple (adjusted for size and gross margin).

inchcape plc Estimated Valuation

£3.2b

Pomanda estimates the enterprise value of INCHCAPE PLC at £3.2b based on Net Assets of £1.5b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inchcape Plc Overview

Inchcape Plc is a live company located in london, SW1Y 5LP with a Companies House number of 00609782. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 1958, it's largest shareholder is unknown. Inchcape Plc is a mature, mega sized company, Pomanda has estimated its turnover at £11.4b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inchcape Plc Health Check

Pomanda's financial health check has awarded Inchcape Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11.4b, make it larger than the average company (£20.2m)

£11.4b - Inchcape Plc

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.4%)

19% - Inchcape Plc

7.4% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (33.7%)

16.9% - Inchcape Plc

33.7% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (5.9%)

5.4% - Inchcape Plc

5.9% - Industry AVG

employees

Employees

with 20862 employees, this is above the industry average (110)

20862 - Inchcape Plc

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has a lower pay structure (£49.9k)

£32.5k - Inchcape Plc

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £548.7k, this is more efficient (£204.7k)

£548.7k - Inchcape Plc

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (45 days)

13 days - Inchcape Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (42 days)

13 days - Inchcape Plc

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 104 days, this is more than average (48 days)

104 days - Inchcape Plc

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (15 weeks)

8 weeks - Inchcape Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.3%, this is a higher level of debt than the average (55.6%)

77.3% - Inchcape Plc

55.6% - Industry AVG

INCHCAPE PLC financials

EXPORTms excel logo

Inchcape Plc's latest turnover from December 2023 is £11.4 billion and the company has net assets of £1.5 billion. According to their latest financial statements, Inchcape Plc has 20,862 employees and maintains cash reserves of £689 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,447,000,0008,132,700,0007,640,100,0006,837,800,0009,379,700,0009,277,000,0008,953,300,0007,838,400,0006,836,300,0006,702,700,0006,524,900,0006,085,400,0005,826,300,0005,885,400,0005,583,700,000
Other Income Or Grants
Cost Of Sales9,508,000,0006,807,400,0006,499,200,0005,960,000,0008,107,600,0007,975,700,0007,702,100,0006,759,300,0005,847,500,0005,749,100,0005,598,700,0005,211,100,0004,970,200,0005,004,500,0004,757,000,000
Gross Profit1,939,000,0001,325,300,0001,140,900,000877,800,0001,272,100,0001,301,300,0001,251,200,0001,079,100,000988,800,000953,600,000926,200,000874,300,000856,100,000880,900,000826,700,000
Admin Expenses1,320,000,000925,000,000914,000,000970,800,000823,200,0001,126,400,000857,200,000801,600,000713,600,000682,600,000647,800,000613,800,000625,100,000677,300,000669,900,000
Operating Profit619,000,000400,300,000226,900,000-93,000,000448,900,000174,900,000394,000,000277,500,000275,200,000271,000,000278,400,000260,500,000231,000,000203,600,000156,800,000
Interest Payable259,000,00088,200,00044,600,00051,000,00074,700,00085,200,00039,600,00026,600,00028,600,00028,100,00030,600,00050,100,00087,800,00093,700,00074,900,000
Interest Receivable52,000,00021,600,00012,500,00014,400,00027,600,00023,200,00014,600,00017,000,00014,400,00014,800,00039,700,00035,100,00074,100,00059,700,00053,200,000
Pre-Tax Profit413,000,000333,100,000194,800,000-129,600,000401,800,000113,000,000369,000,000267,800,000262,600,000255,800,000266,100,000247,700,000203,400,000192,100,000136,700,000
Tax-130,000,000-98,200,000-72,900,000-9,500,000-73,100,000-73,600,000-93,400,000-76,500,000-79,700,000-68,600,000-65,300,000-60,300,000-55,600,000-59,100,000-41,700,000
Profit After Tax283,000,000234,900,000121,900,000-139,100,000328,700,00039,400,000275,600,000191,300,000182,900,000187,200,000200,800,000187,400,000147,800,000133,000,00095,000,000
Dividends Paid52,200,00052,200,000110,500,000115,200,000102,700,00090,200,00091,100,00081,500,00075,500,00052,500,00046,800,000
Retained Profit270,000,000-63,400,00064,800,000-142,000,000212,400,000-82,800,000165,000,00094,200,00084,700,00098,100,000125,300,000129,000,000101,000,000133,000,00095,000,000
Employee Costs677,000,000485,500,000535,300,000512,900,000639,000,000647,300,000608,400,000531,000,000474,000,000464,700,000470,800,000443,500,000433,200,000443,700,000414,500,000
Number Of Employees20,86213,49814,42715,91518,20553,54316,78914,89514,52314,57014,40214,12013,854148156
EBITDA*792,000,000518,900,000355,200,000113,300,000730,000,000174,900,000460,500,000341,000,000383,000,000372,900,000330,000,000307,600,000287,900,000257,200,000212,900,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,343,000,0001,619,800,0001,070,200,0001,053,800,0001,344,700,0001,450,000,0001,001,500,000948,900,000840,700,000869,600,000925,000,000904,900,000807,400,000760,000,000760,500,000
Intangible Assets1,635,000,0001,174,000,000394,100,000425,800,000577,900,000606,000,000639,500,000614,500,000418,400,000471,600,000587,100,000559,500,000542,600,000551,200,000545,600,000
Investments & Other23,000,00025,500,00012,700,0006,000,00011,200,00010,900,00011,500,0007,700,0006,500,00010,200,00014,000,00017,800,00029,500,00045,500,00040,100,000
Debtors (Due After 1 year)238,000,000254,500,000248,100,000220,700,000325,100,00052,400,00059,000,00050,900,00047,200,00028,300,00031,200,00034,400,00028,800,00025,400,000
Total Fixed Assets2,789,000,0002,610,000,0001,464,300,0001,479,600,0001,922,600,0002,056,000,0001,641,000,0001,563,400,0001,259,100,0001,341,200,0001,512,100,0001,464,400,0001,350,000,0001,311,200,0001,306,100,000
Stock & work in progress2,718,000,0002,375,800,0001,134,700,0001,216,200,0001,566,900,0001,851,900,0001,768,600,0001,549,400,0001,224,400,000999,200,0001,042,700,000928,900,000905,500,000844,100,000772,700,000
Trade Debtors438,000,000426,300,000183,100,000197,600,000320,300,000326,000,000299,200,000287,100,000190,100,000168,500,000179,700,000139,800,000145,000,000132,800,000148,500,000
Group Debtors400,000400,0001,200,000
Misc Debtors397,000,000390,500,000141,000,000172,000,000192,000,000186,600,000165,800,000158,900,000137,700,000116,700,000130,200,000118,600,000106,100,00099,500,000103,200,000
Cash689,000,0001,064,200,000596,400,000481,200,000423,000,000589,300,000926,900,000645,200,000473,800,000528,200,000396,800,000597,900,000558,900,000561,600,000381,300,000
misc current assets38,000,00037,100,00024,800,00013,500,00016,400,000124,400,00076,500,000177,100,000143,200,000114,700,000124,900,000153,100,000148,100,000152,300,000103,400,000
total current assets4,350,000,0004,353,700,0002,093,800,0002,132,300,0002,540,200,0003,078,200,0003,237,000,0002,817,700,0002,169,200,0001,927,300,0001,874,300,0001,938,300,0001,864,000,0001,790,700,0001,510,300,000
total assets7,139,000,0006,963,700,0003,558,100,0003,611,900,0004,462,800,0005,134,200,0004,878,000,0004,381,100,0003,428,300,0003,268,500,0003,386,400,0003,402,700,0003,214,000,0003,101,900,0002,816,400,000
Bank overdraft43,800,000229,200,00098,500,000111,400,00065,700,000113,000,00097,600,000142,000,000124,100,000
Bank loan6,300,00024,700,0003,700,0003,300,0001,000,00039,400,000
Trade Creditors 358,000,000418,000,000166,600,000147,800,000241,200,000225,000,000232,400,0001,573,700,0001,566,100,0001,075,500,0001,042,900,000938,000,000923,100,000827,600,000702,700,000
Group/Directors Accounts31,900,00042,400,000106,100,000
other short term finances740,000,000584,400,000858,600,0001,019,900,0001,367,900,000430,300,000534,500,0003,600,000300,000700,0001,300,000
hp & lease commitments81,000,00083,400,00056,500,00058,500,00056,800,00066,300,0001,300,0001,100,000800,000500,000700,000500,0001,200,000
other current liabilities2,942,000,0002,624,800,000628,600,000548,200,000520,100,0002,238,300,0002,118,700,000723,500,00093,400,000346,100,000359,300,000364,700,000306,800,000345,000,000351,300,000
total current liabilities4,121,000,0003,710,600,0001,742,200,0001,816,800,0002,342,200,0002,959,900,0002,885,600,0002,552,400,0001,766,400,0001,533,800,0001,467,900,0001,416,200,0001,331,800,0001,316,800,0001,220,000,000
loans2,012,000,0002,626,000,000955,200,000968,600,0001,132,000,0001,208,200,000723,800,000326,000,000623,000,000613,400,000604,900,000640,000,000739,400,000641,000,000598,400,000
hp & lease commitments359,000,000416,000,000267,600,000274,300,000296,000,000394,100,0003,400,0002,600,0003,500,0002,800,000
Accruals and Deferred Income321,000,00010,200,0008,200,00043,100,00014,600,00016,800,00025,100,000
other liabilities15,000,00060,400,00063,200,00069,300,00077,200,00067,300,00058,900,000136,800,00012,800,00035,100,00018,000,00041,500,00015,000,00037,400,00043,700,000
provisions112,000,000625,400,000289,200,000360,600,000357,600,000282,400,000247,400,000312,400,000191,400,000131,600,000102,400,000193,200,000188,600,000242,200,000277,400,000
total long term liabilities1,398,000,0001,686,100,000685,400,000733,900,000822,000,000812,600,000544,500,000466,200,000420,000,000416,600,000419,300,000458,100,000524,700,000495,800,000506,700,000
total liabilities5,519,000,0005,396,700,0002,427,600,0002,550,700,0003,164,200,0003,772,500,0003,430,100,0003,018,600,0002,186,400,0001,950,400,0001,887,200,0001,874,300,0001,856,500,0001,812,600,0001,726,700,000
net assets1,521,000,0001,532,800,0001,108,900,0001,041,900,0001,278,300,0001,338,400,0001,427,300,0001,343,900,0001,219,000,0001,292,900,0001,499,200,0001,502,600,0001,329,100,0001,263,100,0001,067,700,000
total shareholders funds1,521,000,0001,532,800,0001,108,900,0001,041,900,0001,278,300,0001,338,400,0001,427,300,0001,343,900,0001,219,000,0001,292,900,0001,499,200,0001,502,600,0001,329,100,0001,263,100,0001,067,700,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit619,000,000400,300,000226,900,000-93,000,000448,900,000174,900,000394,000,000277,500,000275,200,000271,000,000278,400,000260,500,000231,000,000203,600,000156,800,000
Depreciation81,000,00095,500,00082,400,00094,200,000115,800,00052,700,00048,600,00044,300,00045,100,00045,500,00043,400,00045,300,00048,600,00053,300,000
Amortisation92,000,00023,100,00045,900,000112,100,000165,300,00013,800,00014,900,00063,500,00056,800,0006,100,0003,700,00011,600,0005,000,0002,800,000
Tax-130,000,000-98,200,000-72,900,000-9,500,000-73,100,000-73,600,000-93,400,000-76,500,000-79,700,000-68,600,000-65,300,000-60,300,000-55,600,000-59,100,000-41,700,000
Stock342,200,0001,241,100,000-81,500,000-350,700,000-285,000,00083,300,000219,200,000325,000,000225,200,000-43,500,000113,800,00023,400,00061,400,00071,400,000772,700,000
Debtors1,700,000499,100,000-18,100,000-247,100,000272,400,00041,000,00027,100,000121,900,00061,500,0003,600,00020,300,0003,700,00024,400,000-16,800,000278,300,000
Creditors-60,000,000251,400,00018,800,000-93,400,00016,200,000-7,400,000-1,341,300,0007,600,000490,600,00032,600,000104,900,00014,900,00095,500,000124,900,000702,700,000
Accruals and Deferred Income638,200,0001,996,200,00080,400,00028,100,000-1,718,200,000119,600,0001,385,000,000640,300,000-260,900,000-48,100,00037,700,00043,300,000-40,400,000-14,600,000376,400,000
Deferred Taxes & Provisions-513,400,000336,200,000-71,400,0003,000,00075,200,00035,000,000-65,000,000121,000,00059,800,00029,200,000-90,800,0004,600,000-53,600,000-35,200,000277,400,000
Cash flow from operations382,900,0001,264,300,000409,700,000639,300,000-957,300,000124,200,00099,500,000586,500,000306,100,000357,900,000182,400,000283,000,000148,000,000218,600,000476,700,000
Investing Activities
capital expenditure-357,200,000-1,448,100,000-113,000,000236,700,000-147,700,000-415,000,000-144,100,000-367,800,000-25,700,00069,000,000-99,300,000-161,500,000-95,700,000-58,700,000-1,362,200,000
Change in Investments-2,500,00012,800,0006,700,000-5,200,000300,000-600,0003,800,0001,200,000-3,700,000-3,800,000-3,800,000-11,700,000-16,000,0005,400,00040,100,000
cash flow from investments-354,700,000-1,460,900,000-119,700,000241,900,000-148,000,000-414,400,000-147,900,000-369,000,000-22,000,00072,800,000-95,500,000-149,800,000-79,700,000-64,100,000-1,402,300,000
Financing Activities
Bank loans-6,300,0006,300,000-24,700,00021,000,0003,700,000-3,300,0002,300,000-38,400,00039,400,000
Group/Directors Accounts-31,900,000-10,500,000-63,700,000106,100,000
Other Short Term Loans 155,600,000-274,200,000-161,300,000-348,000,000937,600,000-104,200,000534,500,000-3,600,0003,600,000-300,000-400,000-600,0001,300,000
Long term loans-614,000,0001,670,800,000-13,400,000-163,400,000-76,200,000484,400,000397,800,000-297,000,0009,600,0008,500,000-35,100,000-99,400,00098,400,00042,600,000598,400,000
Hire Purchase and Lease Commitments-59,400,000175,300,000-8,700,000-20,000,000-107,600,000460,400,000-4,700,0001,000,000-600,0004,300,000-500,000-3,000,0003,000,000-700,0001,200,000
other long term liabilities-45,400,000-2,800,000-6,100,000-7,900,0009,900,0008,400,000-77,900,000124,000,000-22,300,00017,100,000-23,500,00026,500,000-22,400,000-6,300,00043,700,000
share issue-281,800,000487,300,0002,200,000-94,400,000-272,500,000-6,100,000-81,600,00030,700,000-158,600,000-304,400,000-128,700,00044,500,000-35,000,00062,400,000972,700,000
interest-207,000,000-66,600,000-32,100,000-36,600,000-47,100,000-62,000,000-25,000,000-9,600,000-14,200,000-13,300,0009,100,000-15,000,000-13,700,000-34,000,000-21,700,000
cash flow from financing-1,052,000,0001,957,900,000-229,900,000-740,300,000556,500,000780,900,000718,400,000-133,500,000-178,800,000-287,800,000-178,700,000-50,000,00032,200,00025,000,0001,635,000,000
cash and cash equivalents
cash-375,200,000467,800,000115,200,00058,200,000-166,300,000-337,600,000281,700,000171,400,000-54,400,000131,400,000-201,100,00039,000,000-2,700,000180,300,000381,300,000
overdraft-43,800,00043,800,000-229,200,000130,700,000-12,900,00045,700,000-47,300,00015,400,000-44,400,00017,900,000124,100,000
change in cash-375,200,000467,800,000115,200,000102,000,000-210,100,000-337,600,000510,900,00040,700,000-41,500,00085,700,000-153,800,00023,600,00041,700,000162,400,000257,200,000

inchcape plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inchcape plc. Get real-time insights into inchcape plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inchcape Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inchcape plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

inchcape plc Ownership

INCHCAPE PLC Shareholders

--

inchcape plc directors

Inchcape Plc currently has 10 directors. The longest serving directors include Mr Jeremy Buhlmann (Mar 2017) and Ms Alexandra Jensen (Jan 2020).

officercountryagestartendrole
Mr Jeremy BuhlmannEngland65 years Mar 2017- Director
Ms Alexandra JensenEngland55 years Jan 2020- Director
Mr Duncan TaitUnited Kingdom59 years Jun 2020- Director
Ms Nayantara Bali58 years May 2021- Director
Ms Sarah KuijlaarsUnited Kingdom57 years Jan 2022- Director
Dr Byron Grote77 years Jan 2023- Director
Mr Juan Del Rio Goudie76 years Jan 2023- Director
Mr Adrian LewisEngland45 years May 2023- Director
Mr Stuart Rowley57 years Jul 2023- Director
Ms Elizabeth Platt63 years Jan 2024- Director

P&L

December 2023

turnover

11.4b

+41%

operating profit

619m

+55%

gross margin

17%

+3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5b

-0.01%

total assets

7.1b

+0.03%

cash

689m

-0.35%

net assets

Total assets minus all liabilities

inchcape plc company details

company number

00609782

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 1958

age

67

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

22a st james's square, london, SW1Y 5LP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

HERBERT SMITH FREEHILLS

inchcape plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to inchcape plc. Currently there are 0 open charges and 1 have been satisfied in the past.

inchcape plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INCHCAPE PLC. This can take several minutes, an email will notify you when this has completed.

inchcape plc Companies House Filings - See Documents

datedescriptionview/download