inchcape plc

4

inchcape plc Company Information

Share INCHCAPE PLC
Live 
MatureMegaDeclining

Company Number

00609782

Registered Address

22a st james's square, london, SW1Y 5LP

Industry

Activities of head offices

 

Telephone

442075460022

Next Accounts Due

June 2024

Group Structure

View All

Directors

Nigel Stein8 Years

Jeremy Buhlmann7 Years

View All

Shareholders

-0%

inchcape plc Estimated Valuation

£3.6b - £37.7b

The estimated valuation range for inchcape plc, derived from financial data as of December 2022 and the most recent industry multiples, is between £3.6b to £37.7b

inchcape plc Estimated Valuation

£3.6b - £37.7b

The estimated valuation range for inchcape plc, derived from financial data as of December 2022 and the most recent industry multiples, is between £3.6b to £37.7b

inchcape plc Estimated Valuation

£3.6b - £37.7b

The estimated valuation range for inchcape plc, derived from financial data as of December 2022 and the most recent industry multiples, is between £3.6b to £37.7b

Get a detailed valuation report, edit figures and unlock valuation multiples.

Inchcape Plc AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Inchcape Plc Overview

Inchcape Plc is a live company located in london, SW1Y 5LP with a Companies House number of 00609782. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 1958, it's largest shareholder is unknown. Inchcape Plc is a mature, mega sized company, Pomanda has estimated its turnover at £8.1b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inchcape Plc Health Check

Pomanda's financial health check has awarded Inchcape Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.1b, make it larger than the average company (£20.3m)

£8.1b - Inchcape Plc

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3%)

-5% - Inchcape Plc

3% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a higher cost of product (33.2%)

16.3% - Inchcape Plc

33.2% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (6%)

4.9% - Inchcape Plc

6% - Industry AVG

employees

Employees

with 13498 employees, this is above the industry average (120)

13498 - Inchcape Plc

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has a lower pay structure (£45.8k)

£36k - Inchcape Plc

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £602.5k, this is more efficient (£187.7k)

£602.5k - Inchcape Plc

£187.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (47 days)

19 days - Inchcape Plc

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (45 days)

22 days - Inchcape Plc

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 127 days, this is more than average (50 days)

127 days - Inchcape Plc

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (16 weeks)

14 weeks - Inchcape Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.5%, this is a higher level of debt than the average (57.3%)

77.5% - Inchcape Plc

57.3% - Industry AVG

inchcape plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inchcape plc. Get real-time insights into inchcape plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inchcape Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for inchcape plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

inchcape plc Ownership

INCHCAPE PLC Shareholders

--

inchcape plc directors

Inchcape Plc currently has 12 directors. The longest serving directors include Mr Nigel Stein (Oct 2015) and Mr Jeremy Buhlmann (Mar 2017).

officercountryagestartendrole
Mr Nigel Stein68 years Oct 2015- Director
Mr Jeremy BuhlmannUnited Kingdom64 years Mar 2017- Director
Ms Jane Kingston66 years Jul 2018- Director
Mrs Alexandra JensenUnited Kingdom54 years Jan 2020- Director
Mr Duncan Tait58 years Jun 2020- Director
Ms Nayantara Bali57 years May 2021- Director
Ms Sarah KuijlaarsEngland56 years Jan 2022- Director
Dr Byron Grote76 years Jan 2023- Director
Mr Juan Del Rio Goudie75 years Jan 2023- Director
Mr Adrian Lewis44 years May 2023- Director

INCHCAPE PLC financials

EXPORTms excel logo

Inchcape Plc's latest turnover from December 2022 is £8.1 billion and the company has net assets of £1.5 billion. According to their latest financial statements, Inchcape Plc has 13,498 employees and maintains cash reserves of £1.1 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,132,700,0007,640,100,0006,837,800,0009,379,700,0009,277,000,0008,953,300,0007,838,400,0006,836,300,0006,702,700,0006,524,900,0006,085,400,0005,826,300,0005,885,400,0005,583,700,000
Other Income Or Grants00000000000000
Cost Of Sales6,807,400,0006,499,200,0005,960,000,0008,107,600,0007,975,700,0007,702,100,0006,759,300,0005,847,500,0005,749,100,0005,598,700,0005,211,100,0004,970,200,0005,004,500,0004,757,000,000
Gross Profit1,325,300,0001,140,900,000877,800,0001,272,100,0001,301,300,0001,251,200,0001,079,100,000988,800,000953,600,000926,200,000874,300,000856,100,000880,900,000826,700,000
Admin Expenses925,000,000914,000,000970,800,000823,200,0001,126,400,000857,200,000801,600,000713,600,000682,600,000647,800,000613,800,000625,100,000677,300,000669,900,000
Operating Profit400,300,000226,900,000-93,000,000448,900,000174,900,000394,000,000277,500,000275,200,000271,000,000278,400,000260,500,000231,000,000203,600,000156,800,000
Interest Payable88,200,00044,600,00051,000,00074,700,00085,200,00039,600,00026,600,00028,600,00028,100,00030,600,00050,100,00087,800,00093,700,00074,900,000
Interest Receivable21,600,00012,500,00014,400,00027,600,00023,200,00014,600,00017,000,00014,400,00014,800,00039,700,00035,100,00074,100,00059,700,00053,200,000
Pre-Tax Profit333,100,000194,800,000-129,600,000401,800,000113,000,000369,000,000267,800,000262,600,000255,800,000266,100,000247,700,000203,400,000192,100,000136,700,000
Tax-98,200,000-72,900,000-9,500,000-73,100,000-73,600,000-93,400,000-76,500,000-79,700,000-68,600,000-65,300,000-60,300,000-55,600,000-59,100,000-41,700,000
Profit After Tax234,900,000121,900,000-139,100,000328,700,00039,400,000275,600,000191,300,000182,900,000187,200,000200,800,000187,400,000147,800,000133,000,00095,000,000
Dividends Paid52,200,00052,200,0000110,500,000115,200,000102,700,00090,200,00091,100,00081,500,00075,500,00052,500,00046,800,00000
Retained Profit-63,400,00064,800,000-142,000,000212,400,000-82,800,000165,000,00094,200,00084,700,00098,100,000125,300,000129,000,000101,000,000133,000,00095,000,000
Employee Costs485,500,000535,300,000512,900,000639,000,000647,300,000608,400,000531,000,000474,000,000464,700,000470,800,000443,500,000433,200,000443,700,000414,500,000
Number Of Employees13,49814,42715,91518,20555,83916,78914,89514,52314,57014,40214,12013,854148156
EBITDA*518,900,000355,200,000113,300,000730,000,000174,900,000460,500,000341,000,000383,000,000372,900,000330,000,000307,600,000287,900,000257,200,000212,900,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,619,800,0001,070,200,0001,053,800,0001,344,700,0001,450,000,0001,001,500,000948,900,000840,700,000869,600,000925,000,000904,900,000807,400,000760,000,000760,500,000
Intangible Assets1,174,000,000394,100,000425,800,000577,900,000606,000,000639,500,000614,500,000418,400,000471,600,000587,100,000559,500,000542,600,000551,200,000545,600,000
Investments & Other25,500,00012,700,0006,000,00011,200,00010,900,00011,500,0007,700,0006,500,00010,200,00014,000,00017,800,00029,500,00045,500,00040,100,000
Debtors (Due After 1 year)254,500,000248,100,000220,700,000325,100,00052,400,00059,000,00050,900,00047,200,00028,300,000031,200,00034,400,00028,800,00025,400,000
Total Fixed Assets2,610,000,0001,464,300,0001,479,600,0001,922,600,0002,056,000,0001,641,000,0001,563,400,0001,259,100,0001,341,200,0001,512,100,0001,464,400,0001,350,000,0001,311,200,0001,306,100,000
Stock & work in progress2,375,800,0001,134,700,0001,216,200,0001,566,900,0001,851,900,0001,768,600,0001,549,400,0001,224,400,000999,200,0001,042,700,000928,900,000905,500,000844,100,000772,700,000
Trade Debtors426,300,000183,100,000197,600,000320,300,000326,000,000299,200,000287,100,000190,100,000168,500,000179,700,000139,800,000145,000,000132,800,000148,500,000
Group Debtors00000000000400,000400,0001,200,000
Misc Debtors390,500,000141,000,000172,000,000192,000,000186,600,000165,800,000158,900,000137,700,000116,700,000130,200,000118,600,000106,100,00099,500,000103,200,000
Cash1,064,200,000596,400,000481,200,000423,000,000589,300,000926,900,000645,200,000473,800,000528,200,000396,800,000597,900,000558,900,000561,600,000381,300,000
misc current assets37,100,00024,800,00013,500,00016,400,000124,400,00076,500,000177,100,000143,200,000114,700,000124,900,000153,100,000148,100,000152,300,000103,400,000
total current assets4,353,700,0002,093,800,0002,132,300,0002,540,200,0003,078,200,0003,237,000,0002,817,700,0002,169,200,0001,927,300,0001,874,300,0001,938,300,0001,864,000,0001,790,700,0001,510,300,000
total assets6,963,700,0003,558,100,0003,611,900,0004,462,800,0005,134,200,0004,878,000,0004,381,100,0003,428,300,0003,268,500,0003,386,400,0003,402,700,0003,214,000,0003,101,900,0002,816,400,000
Bank overdraft00043,800,00000229,200,00098,500,000111,400,00065,700,000113,000,00097,600,000142,000,000124,100,000
Bank loan0006,300,0000024,700,0003,700,0000003,300,0001,000,00039,400,000
Trade Creditors 418,000,000166,600,000147,800,000241,200,000225,000,000232,400,0001,573,700,0001,566,100,0001,075,500,0001,042,900,000938,000,000923,100,000827,600,000702,700,000
Group/Directors Accounts031,900,00042,400,000106,100,0000000000000
other short term finances584,400,000858,600,0001,019,900,0001,367,900,000430,300,000534,500,00003,600,000000300,000700,0001,300,000
hp & lease commitments83,400,00056,500,00058,500,00056,800,00066,300,00001,300,0001,100,000800,0000500,000700,000500,0001,200,000
other current liabilities2,624,800,000628,600,000548,200,000520,100,0002,238,300,0002,118,700,000723,500,00093,400,000346,100,000359,300,000364,700,000306,800,000345,000,000351,300,000
total current liabilities3,710,600,0001,742,200,0001,816,800,0002,342,200,0002,959,900,0002,885,600,0002,552,400,0001,766,400,0001,533,800,0001,467,900,0001,416,200,0001,331,800,0001,316,800,0001,220,000,000
loans2,626,000,000955,200,000968,600,0001,132,000,0001,208,200,000723,800,000326,000,000623,000,000613,400,000604,900,000640,000,000739,400,000641,000,000598,400,000
hp & lease commitments416,000,000267,600,000274,300,000296,000,000394,100,00003,400,0002,600,0003,500,000002,800,00000
Accruals and Deferred Income00000010,200,00008,200,00043,100,000014,600,00016,800,00025,100,000
other liabilities60,400,00063,200,00069,300,00077,200,00067,300,00058,900,000136,800,00012,800,00035,100,00018,000,00041,500,00015,000,00037,400,00043,700,000
provisions625,400,000289,200,000360,600,000357,600,000282,400,000247,400,000312,400,000191,400,000131,600,000102,400,000193,200,000188,600,000242,200,000277,400,000
total long term liabilities1,686,100,000685,400,000733,900,000822,000,000812,600,000544,500,000466,200,000420,000,000416,600,000419,300,000458,100,000524,700,000495,800,000506,700,000
total liabilities5,396,700,0002,427,600,0002,550,700,0003,164,200,0003,772,500,0003,430,100,0003,018,600,0002,186,400,0001,950,400,0001,887,200,0001,874,300,0001,856,500,0001,812,600,0001,726,700,000
net assets1,532,800,0001,108,900,0001,041,900,0001,278,300,0001,338,400,0001,427,300,0001,343,900,0001,219,000,0001,292,900,0001,499,200,0001,502,600,0001,329,100,0001,263,100,0001,067,700,000
total shareholders funds1,532,800,0001,108,900,0001,041,900,0001,278,300,0001,338,400,0001,427,300,0001,343,900,0001,219,000,0001,292,900,0001,499,200,0001,502,600,0001,329,100,0001,263,100,0001,067,700,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit400,300,000226,900,000-93,000,000448,900,000174,900,000394,000,000277,500,000275,200,000271,000,000278,400,000260,500,000231,000,000203,600,000156,800,000
Depreciation95,500,00082,400,00094,200,000115,800,000052,700,00048,600,00044,300,00045,100,00045,500,00043,400,00045,300,00048,600,00053,300,000
Amortisation23,100,00045,900,000112,100,000165,300,000013,800,00014,900,00063,500,00056,800,0006,100,0003,700,00011,600,0005,000,0002,800,000
Tax-98,200,000-72,900,000-9,500,000-73,100,000-73,600,000-93,400,000-76,500,000-79,700,000-68,600,000-65,300,000-60,300,000-55,600,000-59,100,000-41,700,000
Stock1,241,100,000-81,500,000-350,700,000-285,000,00083,300,000219,200,000325,000,000225,200,000-43,500,000113,800,00023,400,00061,400,00071,400,000772,700,000
Debtors499,100,000-18,100,000-247,100,000272,400,00041,000,00027,100,000121,900,00061,500,0003,600,00020,300,0003,700,00024,400,000-16,800,000278,300,000
Creditors251,400,00018,800,000-93,400,00016,200,000-7,400,000-1,341,300,0007,600,000490,600,00032,600,000104,900,00014,900,00095,500,000124,900,000702,700,000
Accruals and Deferred Income1,996,200,00080,400,00028,100,000-1,718,200,000119,600,0001,385,000,000640,300,000-260,900,000-48,100,00037,700,00043,300,000-40,400,000-14,600,000376,400,000
Deferred Taxes & Provisions336,200,000-71,400,0003,000,00075,200,00035,000,000-65,000,000121,000,00059,800,00029,200,000-90,800,0004,600,000-53,600,000-35,200,000277,400,000
Cash flow from operations1,264,300,000409,700,000639,300,000-957,300,000124,200,00099,500,000586,500,000306,100,000357,900,000182,400,000283,000,000148,000,000218,600,000476,700,000
Investing Activities
capital expenditure-1,448,100,000-113,000,000236,700,000-147,700,000-415,000,000-144,100,000-367,800,000-25,700,00069,000,000-99,300,000-161,500,000-95,700,000-58,700,000-1,362,200,000
Change in Investments12,800,0006,700,000-5,200,000300,000-600,0003,800,0001,200,000-3,700,000-3,800,000-3,800,000-11,700,000-16,000,0005,400,00040,100,000
cash flow from investments-1,460,900,000-119,700,000241,900,000-148,000,000-414,400,000-147,900,000-369,000,000-22,000,00072,800,000-95,500,000-149,800,000-79,700,000-64,100,000-1,402,300,000
Financing Activities
Bank loans00-6,300,0006,300,0000-24,700,00021,000,0003,700,00000-3,300,0002,300,000-38,400,00039,400,000
Group/Directors Accounts-31,900,000-10,500,000-63,700,000106,100,0000000000000
Other Short Term Loans -274,200,000-161,300,000-348,000,000937,600,000-104,200,000534,500,000-3,600,0003,600,00000-300,000-400,000-600,0001,300,000
Long term loans1,670,800,000-13,400,000-163,400,000-76,200,000484,400,000397,800,000-297,000,0009,600,0008,500,000-35,100,000-99,400,00098,400,00042,600,000598,400,000
Hire Purchase and Lease Commitments175,300,000-8,700,000-20,000,000-107,600,000460,400,000-4,700,0001,000,000-600,0004,300,000-500,000-3,000,0003,000,000-700,0001,200,000
other long term liabilities-2,800,000-6,100,000-7,900,0009,900,0008,400,000-77,900,000124,000,000-22,300,00017,100,000-23,500,00026,500,000-22,400,000-6,300,00043,700,000
share issue487,300,0002,200,000-94,400,000-272,500,000-6,100,000-81,600,00030,700,000-158,600,000-304,400,000-128,700,00044,500,000-35,000,00062,400,000972,700,000
interest-66,600,000-32,100,000-36,600,000-47,100,000-62,000,000-25,000,000-9,600,000-14,200,000-13,300,0009,100,000-15,000,000-13,700,000-34,000,000-21,700,000
cash flow from financing1,957,900,000-229,900,000-740,300,000556,500,000780,900,000718,400,000-133,500,000-178,800,000-287,800,000-178,700,000-50,000,00032,200,00025,000,0001,635,000,000
cash and cash equivalents
cash467,800,000115,200,00058,200,000-166,300,000-337,600,000281,700,000171,400,000-54,400,000131,400,000-201,100,00039,000,000-2,700,000180,300,000381,300,000
overdraft00-43,800,00043,800,0000-229,200,000130,700,000-12,900,00045,700,000-47,300,00015,400,000-44,400,00017,900,000124,100,000
change in cash467,800,000115,200,000102,000,000-210,100,000-337,600,000510,900,00040,700,000-41,500,00085,700,000-153,800,00023,600,00041,700,000162,400,000257,200,000

P&L

December 2022

turnover

8.1b

+6%

operating profit

400.3m

+76%

gross margin

16.3%

+9.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.5b

+0.38%

total assets

7b

+0.96%

cash

1.1b

+0.78%

net assets

Total assets minus all liabilities

inchcape plc company details

company number

00609782

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 1958

age

66

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

22a st james's square, london, SW1Y 5LP

last accounts submitted

December 2022

inchcape plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to inchcape plc. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

inchcape plc Companies House Filings - See Documents

datedescriptionview/download