associates holdings limited

Live MatureMicroLow

associates holdings limited Company Information

Share ASSOCIATES HOLDINGS LIMITED

Company Number

00612581

Directors

Anne Freeman

Stephen Moss

View All

Shareholders

mrs anne freeman

mrs rimany louise gee

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

associates holdings limited Estimated Valuation

£660.3k

Pomanda estimates the enterprise value of ASSOCIATES HOLDINGS LIMITED at £660.3k based on a Turnover of £196k and 3.37x industry multiple (adjusted for size and gross margin).

associates holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSOCIATES HOLDINGS LIMITED at £0 based on an EBITDA of £-75.2k and a 6.59x industry multiple (adjusted for size and gross margin).

associates holdings limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ASSOCIATES HOLDINGS LIMITED at £3.3m based on Net Assets of £1.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Associates Holdings Limited Overview

Associates Holdings Limited is a live company located in london, W1W 6XH with a Companies House number of 00612581. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1958, it's largest shareholder is mrs anne freeman with a 48.2% stake. Associates Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £196k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Associates Holdings Limited Health Check

Pomanda's financial health check has awarded Associates Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £196k, make it smaller than the average company (£921.2k)

£196k - Associates Holdings Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.9%)

1% - Associates Holdings Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Associates Holdings Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -38.4% make it less profitable than the average company (29.3%)

-38.4% - Associates Holdings Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Associates Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Associates Holdings Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.3k, this is less efficient (£177.6k)

£65.3k - Associates Holdings Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (30 days)

16 days - Associates Holdings Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (38 days)

19 days - Associates Holdings Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 188 days, this is more than average (52 days)

188 days - Associates Holdings Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (11 weeks)

52 weeks - Associates Holdings Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (64.3%)

7.7% - Associates Holdings Limited

64.3% - Industry AVG

ASSOCIATES HOLDINGS LIMITED financials

EXPORTms excel logo

Associates Holdings Limited's latest turnover from March 2024 is estimated at £196 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Associates Holdings Limited has 3 employees and maintains cash reserves of £20 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover195,983158,285201,073188,297168,854157,761212,839202,852329,072269,000236,376414,440350,974250,252324,159
Other Income Or Grants
Cost Of Sales48,50639,87750,64947,02943,84142,26653,34651,37593,70491,15177,565127,749108,04180,326101,642
Gross Profit147,477118,408150,424141,268125,013115,495159,494151,477235,368177,849158,811286,691242,933169,926222,517
Admin Expenses222,777-781,414197,936136,924136,941164,228-153,54691,792230,171136,119105,868316,020282,09270,989-267,038
Operating Profit-75,300899,822-47,5124,344-11,928-48,733313,04059,6855,19741,73052,943-29,329-39,15998,937489,555
Interest Payable1818
Interest Receivable8,6587,670456371350464636777479567862379050145
Pre-Tax Profit-66,642907,491-47,0564,363-11,934-48,229313,68660,0515,97142,52553,621-28,706-38,36999,439489,600
Tax-172,423-829-59,600-12,010-1,194-8,930-12,333-27,843-137,088
Profit After Tax-66,642735,068-47,0563,534-11,934-48,229254,08648,0414,77733,59541,288-28,706-38,36971,596352,512
Dividends Paid
Retained Profit-66,642735,068-47,0563,534-11,934-48,229254,08648,0414,77733,59541,288-28,706-38,36971,596352,512
Employee Costs96,89491,05388,63380,53582,17680,997104,714102,287105,00052,09949,54871,97171,81046,70374,432
Number Of Employees333333444223323
EBITDA*-75,172899,854-47,4744,389-11,875-48,671313,11359,7716,04742,60053,834-29,165-38,96699,165489,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0561842162542993524144875731,4232,293103,682103,846104,039104,267
Intangible Assets
Investments & Other1,411,3101,411,3101,411,4091,811,7091,811,7091,834,4511,834,4511,094,2001,038,619416,210411,950309,200309,200309,200414,200
Debtors (Due After 1 year)
Total Fixed Assets1,412,3661,411,4941,411,6251,811,9631,812,0081,834,8031,834,8651,094,6871,039,192417,633414,243412,882413,046413,239518,467
Stock & work in progress25,00025,00025,000
Trade Debtors8,9243,69216,21714,8698,6196,21111,3039,22517,61013,80933,43928,26416,84523,417
Group Debtors546,041302,135
Misc Debtors15,0975985513914,4592,2581,87513,093
Cash20,002309,80951,11570,5183,00722,320112,011146,572146,682162,923155,263116,045133,319182,51318,070
misc current assets3
total current assets615,064641,23492,33285,93812,01732,990125,575157,672159,775180,533169,072149,484161,583199,35841,487
total assets2,027,4302,052,7281,503,9571,897,9011,824,0251,867,7931,960,4401,252,3591,198,967598,166583,315562,366574,629612,597559,954
Bank overdraft598
Bank loan
Trade Creditors 2,5622,5282,5172,5172,5832,5252,5072,5072,506106,786125,530145,869129,426129,025147,978
Group/Directors Accounts187,548162,69982,699112,258112,25887,25887,461
other short term finances
hp & lease commitments
other current liabilities17,16118,85920,52222,05927,35342,80079,82324,18418,630
total current liabilities19,72321,387210,587187,275113,233157,583194,588113,949108,597106,786125,530145,869129,426129,025147,978
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions136,53693,52890,625150,897154,597142,081149,49486,96187,454
total long term liabilities136,53693,52890,625150,897154,597142,081149,49486,96187,454
total liabilities156,259114,915301,212338,172267,830299,664344,082200,910196,051106,786125,530145,869129,426129,025147,978
net assets1,871,1711,937,8131,202,7451,559,7291,556,1951,568,1291,616,3581,051,4491,002,916491,380457,785416,497445,203483,572411,976
total shareholders funds1,871,1711,937,8131,202,7451,559,7291,556,1951,568,1291,616,3581,051,4491,002,916491,380457,785416,497445,203483,572411,976
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-75,300899,822-47,5124,344-11,928-48,733313,04059,6855,19741,73052,943-29,329-39,15998,937489,555
Depreciation12832384553627386850870891164193228268
Amortisation
Tax-172,423-829-59,600-12,010-1,194-8,930-12,333-27,843-137,088
Stock25,000
Debtors263,637290,2087976,410-1,660-2,8912,461-1,993-4,5173,801-19,6305,17511,419-6,57223,417
Creditors3411-6658181-104,280-18,744-20,33916,443401-18,953147,978
Accruals and Deferred Income-1,698-1,663-1,537-5,294-15,447-37,02355,6395,55418,630
Deferred Taxes & Provisions43,0082,903-60,272-3,70012,516-7,41362,533-49387,454
Cash flow from operations-297,465438,474-135,080-11,910-13,088-90,198369,22454,81611,17411,12540,792-17,897-49,98458,941477,296
Investing Activities
capital expenditure-1,000100,498-104,535
Change in Investments-99-400,300-22,742740,25155,581622,4094,260102,750-105,000414,200
cash flow from investments-1,00099400,30022,742-740,251-55,581-622,409-4,260-2,252105,000-518,735
Financing Activities
Bank loans
Group/Directors Accounts-187,54824,84980,000-29,55925,000-20387,461
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-309,928310,823492506,75959,464
interest8,6587,67045619-550464636777479567862379050145
cash flow from financing8,658-179,878-284,62380,019-29,564504336,469656594,99479567862379050159,509
cash and cash equivalents
cash-289,807258,694-19,40367,511-19,313-89,691-34,561-110-16,2417,66039,218-17,274-49,194164,44318,070
overdraft-598598
change in cash-289,807258,694-19,40368,109-19,911-89,691-34,561-110-16,2417,66039,218-17,274-49,194164,44318,070

associates holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for associates holdings limited. Get real-time insights into associates holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Associates Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for associates holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

associates holdings limited Ownership

ASSOCIATES HOLDINGS LIMITED group structure

Associates Holdings Limited has 1 subsidiary company.

Ultimate parent company

ASSOCIATES HOLDINGS LIMITED

00612581

1 subsidiary

ASSOCIATES HOLDINGS LIMITED Shareholders

mrs anne freeman 48.19%
mrs rimany louise gee 16.27%
mr p.j. freeman 11.45%
christopher daniel freeman 11.45%
timothy edwin freeman 11.45%
mr michael d. petch 1.2%

associates holdings limited directors

Associates Holdings Limited currently has 3 directors. The longest serving directors include Mrs Anne Freeman (Sep 1991) and Mr Stephen Moss (Sep 1991).

officercountryagestartendrole
Mrs Anne Freeman77 years Sep 1991- Director
Mr Stephen MossEngland72 years Sep 1991- Director
Mrs Rimany Gee56 years Oct 1998- Director

P&L

March 2024

turnover

196k

+24%

operating profit

-75.3k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

-0.03%

total assets

2m

-0.01%

cash

20k

-0.94%

net assets

Total assets minus all liabilities

associates holdings limited company details

company number

00612581

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1958

age

67

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

colleagues limited (August 1998)

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

associates holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to associates holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.

associates holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSOCIATES HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

associates holdings limited Companies House Filings - See Documents

datedescriptionview/download