lumsal developments limited

Live MatureSmallLow

lumsal developments limited Company Information

Share LUMSAL DEVELOPMENTS LIMITED

Company Number

00618249

Directors

Michael Burt

Shareholders

michael gordon burt

david porter

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

2 gatehouse close, beaulieu road, bexhill on sea, east sussex, TN39 3DJ

lumsal developments limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LUMSAL DEVELOPMENTS LIMITED at £1.4m based on a Turnover of £1.2m and 1.25x industry multiple (adjusted for size and gross margin).

lumsal developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUMSAL DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-4 and a 4.31x industry multiple (adjusted for size and gross margin).

lumsal developments limited Estimated Valuation

£182.4k

Pomanda estimates the enterprise value of LUMSAL DEVELOPMENTS LIMITED at £182.4k based on Net Assets of £139.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lumsal Developments Limited Overview

Lumsal Developments Limited is a live company located in bexhill on sea, TN39 3DJ with a Companies House number of 00618249. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 1959, it's largest shareholder is michael gordon burt with a 93.8% stake. Lumsal Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lumsal Developments Limited Health Check

Pomanda's financial health check has awarded Lumsal Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.7m)

£1.2m - Lumsal Developments Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.8%)

2% - Lumsal Developments Limited

3.8% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Lumsal Developments Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9.9%)

0% - Lumsal Developments Limited

9.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Lumsal Developments Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.9k, the company has an equivalent pay structure (£77.9k)

£77.9k - Lumsal Developments Limited

£77.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.8k, this is equally as efficient (£205.6k)

£191.8k - Lumsal Developments Limited

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (33 days)

44 days - Lumsal Developments Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (48 days)

0 days - Lumsal Developments Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lumsal Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (31 weeks)

7 weeks - Lumsal Developments Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (69%)

0.4% - Lumsal Developments Limited

69% - Industry AVG

LUMSAL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Lumsal Developments Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £139.8 thousand. According to their latest financial statements, we estimate that Lumsal Developments Limited has 6 employees and maintains cash reserves of £85 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,151,0191,130,8431,022,6521,081,4501,030,7802,0694,60910,124
Other Income Or Grants
Cost Of Sales491,968473,206413,906445,486423,0218922,061
Gross Profit659,051657,638608,746635,964607,7591,1772,548
Admin Expenses659,055657,640608,746635,964440,746135,2812,8991,678-2,914
Operating Profit-4-2167,013-135,281-1,7228702,914
Interest Payable
Interest Receivable42863,872
Pre-Tax Profit167,014-135,281-1,6369982,154
Tax-31,733-280-27
Profit After Tax135,281-135,281-1,6367182,127
Dividends Paid
Retained Profit135,281-135,281-1,6367182,127
Employee Costs467,315442,946421,549416,764420,18857,11955,693
Number Of Employees6666611
EBITDA*-4-2167,013-135,281-1,0471,5453,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets6766766766766766761,3512,026
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6766766766766766761,3512,026
Stock & work in progress
Trade Debtors139,609139,609139,609139,609139,609
Group Debtors
Misc Debtors139,609107,500136,699
Cash85858585858534,48116,239
misc current assets
total current assets139,694139,694139,694139,694139,694139,694141,981152,938
total assets140,370140,370140,370140,370140,370140,370143,332154,964
Bank overdraft
Bank loan
Trade Creditors 5885885885885885881,56213,561
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities352703
total current liabilities5885885885885885881,91414,264
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5885885885885885881,91414,264
net assets139,782139,782139,782139,782139,782139,782141,418140,700
total shareholders funds139,782139,782139,782139,782139,782139,782141,418140,700
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-4-2167,013-135,281-1,7228702,914
Depreciation675675675
Amortisation
Tax-31,733-280-27
Stock
Debtors139,609-139,60932,109-29,199136,699
Creditors588-588-974-11,99913,561
Accruals and Deferred Income-352-351703
Deferred Taxes & Provisions
Cash flow from operations-4-2-3,7413,740-34,48218,114-118,873
Investing Activities
capital expenditure-676676-2,701
Change in Investments
cash flow from investments-676676-2,701
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,501-4,501138,573
interest42863,872
cash flow from financing424,501-4,50186142,445
cash and cash equivalents
cash85-85-34,39618,24216,239
overdraft
change in cash85-85-34,39618,24216,239

lumsal developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lumsal developments limited. Get real-time insights into lumsal developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lumsal Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lumsal developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in TN39 area or any other competitors across 12 key performance metrics.

lumsal developments limited Ownership

LUMSAL DEVELOPMENTS LIMITED group structure

Lumsal Developments Limited has no subsidiary companies.

Ultimate parent company

LUMSAL DEVELOPMENTS LIMITED

00618249

LUMSAL DEVELOPMENTS LIMITED Shareholders

michael gordon burt 93.75%
david porter 6.25%

lumsal developments limited directors

Lumsal Developments Limited currently has 1 director, Mr Michael Burt serving since Nov 2001.

officercountryagestartendrole
Mr Michael Burt83 years Nov 2001- Director

P&L

September 2023

turnover

1.2m

+2%

operating profit

-4.5

0%

gross margin

57.3%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

139.8k

0%

total assets

140.4k

0%

cash

85

0%

net assets

Total assets minus all liabilities

lumsal developments limited company details

company number

00618249

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 1959

age

66

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

4clarity ltd. (January 2018)

lumsal investments-developments limited (March 2011)

accountant

-

auditor

-

address

2 gatehouse close, beaulieu road, bexhill on sea, east sussex, TN39 3DJ

Bank

-

Legal Advisor

-

lumsal developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lumsal developments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

lumsal developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUMSAL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

lumsal developments limited Companies House Filings - See Documents

datedescriptionview/download