brimican investments limited

Live MatureMicroDeclining

brimican investments limited Company Information

Share BRIMICAN INVESTMENTS LIMITED

Company Number

00621357

Directors

Joshua Mintz

Samuel Mintz

View All

Shareholders

anglo scottish properties limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

73 cornhill, london, EC3V 3QQ

Website

-

brimican investments limited Estimated Valuation

£447.5k

Pomanda estimates the enterprise value of BRIMICAN INVESTMENTS LIMITED at £447.5k based on a Turnover of £369.1k and 1.21x industry multiple (adjusted for size and gross margin).

brimican investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIMICAN INVESTMENTS LIMITED at £0 based on an EBITDA of £-36.9m and a 4.18x industry multiple (adjusted for size and gross margin).

brimican investments limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of BRIMICAN INVESTMENTS LIMITED at £11.8m based on Net Assets of £9.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brimican Investments Limited Overview

Brimican Investments Limited is a live company located in london, EC3V 3QQ with a Companies House number of 00621357. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 1959, it's largest shareholder is anglo scottish properties limited with a 100% stake. Brimican Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £369.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brimican Investments Limited Health Check

Pomanda's financial health check has awarded Brimican Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £369.1k, make it smaller than the average company (£5.3m)

£369.1k - Brimican Investments Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.7%)

-9% - Brimican Investments Limited

6.7% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (56%)

56% - Brimican Investments Limited

56% - Industry AVG

profitability

Profitability

an operating margin of -9989% make it less profitable than the average company (9.2%)

-9989% - Brimican Investments Limited

9.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Brimican Investments Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Brimican Investments Limited

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.5k, this is equally as efficient (£216.1k)

£184.5k - Brimican Investments Limited

£216.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (33 days)

7 days - Brimican Investments Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 707 days, this is slower than average (41 days)

707 days - Brimican Investments Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brimican Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Brimican Investments Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a similar level of debt than the average (69.5%)

75.9% - Brimican Investments Limited

69.5% - Industry AVG

BRIMICAN INVESTMENTS LIMITED financials

EXPORTms excel logo

Brimican Investments Limited's latest turnover from March 2024 is estimated at £369.1 thousand and the company has net assets of £9.1 million. According to their latest financial statements, we estimate that Brimican Investments Limited has 2 employees and maintains cash reserves of £16 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover369,0761,351,6731,339,757484,6001,641,4001,627,1161,446,1241,201,3711,500,7911,198,2501,212,1041,069,7181,047,4431,047,125
Other Income Or Grants
Cost Of Sales162,252566,635533,011193,25410,2397,6578,1929,08613,42815,80134,13047,51515,15510,210
Gross Profit206,825785,038806,747291,3461,631,1611,619,4591,437,9321,192,2851,487,3631,182,4491,177,9741,022,2031,032,2881,036,915
Admin Expenses37,073,845-611,150-463,039-8,735,489-943,05719,05483,200135,9041698,320165164-356,6882927
Operating Profit-36,867,0201,396,1881,269,7869,026,835943,0571,612,1071,536,2591,302,0281,192,1161,479,0431,182,2841,177,8101,378,8911,032,2591,036,888
Interest Payable1,826
Interest Receivable457915235101730131
Pre-Tax Profit-36,866,5631,397,1021,270,0219,026,846943,057-5,443,4481,536,2591,120,00116,795,13317,799,4461,182,3141,177,8101,022,1711,032,3901,035,062
Tax-265,449-241,304-1,715,101-179,1811,398,805-212,798189,427-3,262,96513,393-4,111-128,085-1,781-58,519-95,655
Profit After Tax-36,866,5631,131,6531,028,7177,311,745763,876-4,044,6431,323,4611,309,42813,532,16817,812,8391,178,2031,049,7251,020,390973,871939,407
Dividends Paid700,0002,000,000
Retained Profit-36,866,5631,131,6531,028,7177,311,745763,876-4,044,6431,323,4611,309,42813,532,16817,812,8391,178,2031,049,7251,020,390273,871-1,060,593
Employee Costs159,198517,824513,188205,961564,379425,641415,146403,129167,829167,807339,900
Number Of Employees27739997977336
EBITDA*-36,867,0201,396,1881,269,7869,026,835943,0571,612,1071,536,2591,302,0281,192,1161,479,0431,182,2841,177,8101,378,8911,032,2591,036,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets24,500,00029,000,00036,905,55536,905,55537,044,00021,441,0005,120,5975,120,597
Intangible Assets
Investments & Other36,950,00040,985,90041,426,23029,850,0005,120,5975,120,5975,120,597
Debtors (Due After 1 year)
Total Fixed Assets36,950,00040,985,90041,426,23024,500,00029,000,00029,850,00036,905,55536,905,55537,044,00021,441,0005,120,5975,120,5975,120,5975,120,5975,120,597
Stock & work in progress
Trade Debtors7,19064,575
Group Debtors9,098,5647,574,05721,983,96310,471,9369,610,0556,352,3957,186,1475,829,8864,484,1752,914,4341,899,531860,036
Misc Debtors592,326481,701382,729543,8018703,9511,875,88741,34564,54643,24662,060143,146
Cash16,0261,37141,68020,9374070712,3812,7292,7572,7562,7852,8143,096
misc current assets
total current assets615,5429,581,6367,998,46622,613,27610,472,8069,614,0468,228,3527,227,5635,832,2674,486,9042,981,7371,902,287906,06764,874146,242
total assets37,565,54250,567,53649,424,69647,113,27639,472,80639,464,04645,133,90744,133,11842,876,26725,927,9048,102,3347,022,8846,026,6645,185,4715,266,839
Bank overdraft
Bank loan
Trade Creditors 314,393419,058421,8781,114
Group/Directors Accounts26,208,6784,253263,165669,704
other short term finances
hp & lease commitments
other current liabilities553,739402,773260,2411,399,353162,428773,044704,538953,270592,242262,784225,724328,730382,235298,267246,967
total current liabilities27,076,810821,831682,1191,400,467162,428773,044704,538953,270592,242262,784229,977328,730382,235561,432916,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,430,2353,820,6453,949,1701,948,1192,857,4333,001,9334,695,6574,769,5975,183,2022,096,467
total long term liabilities1,430,2353,820,6453,949,1701,948,1192,857,4333,001,9334,695,6574,769,5975,183,2022,096,467
total liabilities28,507,0454,642,4764,631,2893,348,5863,019,8613,774,9775,400,1955,722,8675,775,4442,359,251229,977328,730382,235561,432916,671
net assets9,058,49745,925,06044,793,40743,764,69036,452,94535,689,06939,733,71238,410,25137,100,82323,568,6537,872,3576,694,1545,644,4294,624,0394,350,168
total shareholders funds9,058,49745,925,06044,793,40743,764,69036,452,94535,689,06939,733,71238,410,25137,100,82323,568,6537,872,3576,694,1545,644,4294,624,0394,350,168
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-36,867,0201,396,1881,269,7869,026,835943,0571,612,1071,536,2591,302,0281,192,1161,479,0431,182,2841,177,8101,378,8911,032,2591,036,888
Depreciation
Amortisation
Tax-265,449-241,304-1,715,101-179,1811,398,805-212,798189,427-3,262,96513,393-4,111-128,085-1,781-58,519-95,655
Stock
Debtors-8,980,7491,623,479-14,635,55312,119,533858,8001,385,7241,000,7901,397,6061,345,7111,505,1951,079,449996,249841,222-81,086143,146
Creditors-104,665-2,820420,7641,114
Accruals and Deferred Income150,966142,532-1,139,1121,236,925-610,61668,506-248,732361,028329,45837,060-103,006-53,50583,96851,300246,967
Deferred Taxes & Provisions-2,390,410-128,5252,001,051-909,314-144,500-1,693,724-73,940-413,6053,086,7352,096,467
Cash flow from operations-30,230,380-481,55316,946,738-4,479,074-850,040-30-141,272-3672,120,768-4,282-29619,8561,106,1261,045,054
Investing Activities
capital expenditure24,500,0004,500,000-29,000,00036,905,555138,445-15,603,000-16,320,403-5,120,597
Change in Investments-4,035,900-440,33041,426,230-29,850,00029,850,000-5,120,5975,120,597
cash flow from investments4,035,900440,330-16,926,2304,500,000850,0007,055,555138,445-15,603,000-16,320,403-5,120,597
Financing Activities
Bank loans
Group/Directors Accounts26,208,678-4,2534,253-263,165-406,539669,704
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-2,116,5435,410,761
interest457915235101730131-1,826
cash flow from financing26,209,1359152351019-2,120,7964,283-263,165-406,4086,078,639
cash and cash equivalents
cash14,655-40,30920,74320,937-40-30-1-2,310-348-281-29-29-2823,096
overdraft
change in cash14,655-40,30920,74320,937-40-30-1-2,310-348-281-29-29-2823,096

brimican investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brimican investments limited. Get real-time insights into brimican investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brimican Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brimican investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

brimican investments limited Ownership

BRIMICAN INVESTMENTS LIMITED group structure

Brimican Investments Limited has 1 subsidiary company.

Ultimate parent company

1 parent

BRIMICAN INVESTMENTS LIMITED

00621357

1 subsidiary

BRIMICAN INVESTMENTS LIMITED Shareholders

anglo scottish properties limited 100%

brimican investments limited directors

Brimican Investments Limited currently has 5 directors. The longest serving directors include Mr Joshua Mintz (Jun 2019) and Mr Samuel Mintz (Jun 2019).

officercountryagestartendrole
Mr Joshua MintzUnited Kingdom40 years Jun 2019- Director
Mr Samuel MintzUnited Kingdom35 years Jun 2019- Director
Mr Joshua MintzUnited Kingdom40 years Jun 2019- Director
Mr Joshua MintzUnited Kingdom40 years Jun 2019- Director
Mrs Philippa Mintz72 years Aug 2019- Director

P&L

March 2024

turnover

369.1k

-73%

operating profit

-36.9m

0%

gross margin

56.1%

-3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.1m

-0.8%

total assets

37.6m

-0.26%

cash

16k

+10.69%

net assets

Total assets minus all liabilities

brimican investments limited company details

company number

00621357

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 1959

age

66

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

brimican investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to brimican investments limited. Currently there are 0 open charges and 10 have been satisfied in the past.

brimican investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIMICAN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

brimican investments limited Companies House Filings - See Documents

datedescriptionview/download