e.a. developments limited Company Information
Company Number
00623685
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
daniel christopher absalom
rosie elizabeth absalom
Group Structure
View All
Contact
Registered Address
3rd floor 114a cromwell road, london, SW7 4AG
Website
www.youneedawebsite.co.uke.a. developments limited Estimated Valuation
Pomanda estimates the enterprise value of E.A. DEVELOPMENTS LIMITED at £895.4k based on a Turnover of £1.8m and 0.51x industry multiple (adjusted for size and gross margin).
e.a. developments limited Estimated Valuation
Pomanda estimates the enterprise value of E.A. DEVELOPMENTS LIMITED at £1.4m based on an EBITDA of £375.3k and a 3.85x industry multiple (adjusted for size and gross margin).
e.a. developments limited Estimated Valuation
Pomanda estimates the enterprise value of E.A. DEVELOPMENTS LIMITED at £1.7m based on Net Assets of £1.2m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E.a. Developments Limited Overview
E.a. Developments Limited is a live company located in london, SW7 4AG with a Companies House number of 00623685. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1959, it's largest shareholder is daniel christopher absalom with a 50% stake. E.a. Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E.a. Developments Limited Health Check
Pomanda's financial health check has awarded E.A. Developments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£2.4m)
- E.a. Developments Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (5.6%)
- E.a. Developments Limited
5.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
- E.a. Developments Limited
26.1% - Industry AVG
Profitability
an operating margin of 20.5% make it more profitable than the average company (8%)
- E.a. Developments Limited
8% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (6)
6 - E.a. Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- E.a. Developments Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £294.8k, this is equally as efficient (£287.9k)
- E.a. Developments Limited
£287.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- E.a. Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- E.a. Developments Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 424 days, this is more than average (221 days)
- E.a. Developments Limited
221 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (11 weeks)
31 weeks - E.a. Developments Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (74.5%)
49.2% - E.a. Developments Limited
74.5% - Industry AVG
E.A. DEVELOPMENTS LIMITED financials
E.A. Developments Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £1.2 million. According to their latest financial statements, E.A. Developments Limited has 6 employees and maintains cash reserves of £696.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 3 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 49,894 | 0 | 0 | 0 | 35,456 | 35,456 | 35,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,456 | 35,456 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 49,894 | 0 | 0 | 0 | 35,456 | 35,456 | 35,456 | 35,456 | 35,456 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 1,518,989 | 1,149,606 | 549,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 16,138 | 34,882 | 838,370 | 709,862 | 316,599 | 34,644 | 34,644 | 34,644 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 51,720 | 37,002 | 9,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 696,880 | 498,915 | 171,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,267,589 | 1,701,661 | 765,061 | 838,370 | 709,862 | 316,599 | 34,644 | 34,644 | 34,644 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 2,317,483 | 1,701,661 | 765,061 | 838,370 | 745,318 | 352,055 | 70,100 | 70,100 | 70,100 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 191,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 2,424 | 77,927 | 333,810 | 282,910 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,139,238 | 619,272 | 21,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,139,238 | 810,955 | 24,274 | 77,927 | 333,810 | 282,910 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 363,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 363,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,139,238 | 810,955 | 24,274 | 77,927 | 697,326 | 282,910 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 1,178,245 | 890,706 | 740,787 | 760,443 | 47,992 | 69,145 | 70,063 | 70,063 | 70,063 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 1,178,245 | 890,706 | 740,787 | 760,443 | 47,992 | 69,145 | 70,063 | 70,063 | 70,063 | 0 | 0 | 0 | 0 | 0 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 369,383 | 600,386 | 549,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,420 | 8,913 | -794,143 | 128,508 | 393,263 | 281,955 | 0 | 0 | 34,644 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | -2,424 | -75,503 | -255,883 | 50,900 | 282,873 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 519,966 | 597,422 | 21,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -35,456 | 0 | 35,456 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -191,683 | 191,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -363,516 | 363,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 197,965 | 327,301 | 171,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 197,965 | 327,301 | 171,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
e.a. developments limited Credit Report and Business Information
E.a. Developments Limited Competitor Analysis
Perform a competitor analysis for e.a. developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW7 area or any other competitors across 12 key performance metrics.
e.a. developments limited Ownership
E.A. DEVELOPMENTS LIMITED group structure
E.A. Developments Limited has no subsidiary companies.
Ultimate parent company
E.A. DEVELOPMENTS LIMITED
00623685
e.a. developments limited directors
E.A. Developments Limited currently has 2 directors. The longest serving directors include Ms Rosie Absalom (Nov 2018) and Mr Daniel Absalom (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Rosie Absalom | England | 30 years | Nov 2018 | - | Director |
Mr Daniel Absalom | England | 32 years | Nov 2018 | - | Director |
P&L
March 2024turnover
1.8m
+160%
operating profit
362.8k
0%
gross margin
26.2%
+1.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.2m
+0.32%
total assets
2.3m
+0.36%
cash
696.9k
+0.4%
net assets
Total assets minus all liabilities
e.a. developments limited company details
company number
00623685
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 1959
age
65
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
3rd floor 114a cromwell road, london, SW7 4AG
Bank
-
Legal Advisor
-
e.a. developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to e.a. developments limited. Currently there are 4 open charges and 2 have been satisfied in the past.
e.a. developments limited Companies House Filings - See Documents
date | description | view/download |
---|