taymix transport limited Company Information
Company Number
00630498
Website
-Registered Address
manor farm church lane, fovant, salisbury, SP3 5LA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Telephone
01258452696
Next Accounts Due
4 days late
Group Structure
View All
Shareholders
r & j taymix ltd 100%
taymix transport limited Estimated Valuation
Pomanda estimates the enterprise value of TAYMIX TRANSPORT LIMITED at £1.9m based on a Turnover of £919.3k and 2.02x industry multiple (adjusted for size and gross margin).
taymix transport limited Estimated Valuation
Pomanda estimates the enterprise value of TAYMIX TRANSPORT LIMITED at £809.7k based on an EBITDA of £160.5k and a 5.05x industry multiple (adjusted for size and gross margin).
taymix transport limited Estimated Valuation
Pomanda estimates the enterprise value of TAYMIX TRANSPORT LIMITED at £6.1m based on Net Assets of £3.2m and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Taymix Transport Limited Overview
Taymix Transport Limited is a live company located in salisbury, SP3 5LA with a Companies House number of 00630498. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1959, it's largest shareholder is r & j taymix ltd with a 100% stake. Taymix Transport Limited is a mature, small sized company, Pomanda has estimated its turnover at £919.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Taymix Transport Limited Health Check
Pomanda's financial health check has awarded Taymix Transport Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £919.3k, make it smaller than the average company (£5.1m)
- Taymix Transport Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (3.7%)
- Taymix Transport Limited
3.7% - Industry AVG
Production
with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)
- Taymix Transport Limited
59.1% - Industry AVG
Profitability
an operating margin of 15.4% make it less profitable than the average company (23.9%)
- Taymix Transport Limited
23.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
2 - Taymix Transport Limited
21 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Taymix Transport Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £459.6k, this is more efficient (£195k)
- Taymix Transport Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (49 days)
- Taymix Transport Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 867 days, this is slower than average (41 days)
- Taymix Transport Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Taymix Transport Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (9 weeks)
14 weeks - Taymix Transport Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (67.4%)
22.4% - Taymix Transport Limited
67.4% - Industry AVG
TAYMIX TRANSPORT LIMITED financials
Taymix Transport Limited's latest turnover from December 2022 is estimated at £919.3 thousand and the company has net assets of £3.2 million. According to their latest financial statements, Taymix Transport Limited has 2 employees and maintains cash reserves of £262.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,505,556 | 2,780,979 | 2,812,967 | 2,993,891 | 3,034,034 | 367,181 | 381,148 | 376,184 | 428,848 | 396,794 | 371,800 | 386,799 | 1,303,194 | 1,624,357 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,505,556 | 2,780,979 | 2,812,967 | 2,993,891 | 3,034,034 | 2,367,181 | 2,181,148 | 2,176,184 | 2,228,848 | 2,196,794 | 2,171,800 | 2,186,799 | 1,303,194 | 1,624,357 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,439 | 38,041 | 82,033 |
Trade Debtors | 38,585 | 42,846 | 37,500 | 80,315 | 70,833 | 96,313 | 62,097 | 86,608 | 64,112 | 201,320 | 203,534 | 725,877 | 711,187 | 721,489 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,487 | 16,487 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,347,766 | 1,274,285 | 1,203,566 | 445,952 | 296,940 | 37,516 | 26,241 | 13,150 | 38,623 | 0 | 0 | 0 | 0 | 924 |
Cash | 262,056 | 50,393 | 96,485 | 244,836 | 316,514 | 527,433 | 407,846 | 396,359 | 291,818 | 113,671 | 144,736 | 274 | 23 | 210 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,648,407 | 1,367,524 | 1,337,551 | 771,103 | 684,287 | 661,262 | 496,184 | 502,604 | 411,040 | 314,991 | 348,270 | 820,590 | 749,251 | 804,656 |
total assets | 4,153,963 | 4,148,503 | 4,150,518 | 3,764,994 | 3,718,321 | 3,028,443 | 2,677,332 | 2,678,788 | 2,639,888 | 2,511,785 | 2,520,070 | 3,007,389 | 2,052,445 | 2,429,013 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,862 | 60,662 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 892,790 | 0 | 0 | 0 | 0 | 4,744 | 0 | 4,662 | 9,288 | 149,142 | 160,676 | 642,276 | 800,747 | 797,144 |
Group/Directors Accounts | 0 | 925,790 | 776,370 | 499,527 | 518,457 | 18,813 | 8,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 36,982 | 117,562 | 234,436 | 85,020 | 159,605 | 123,244 | 124,940 | 111,788 | 86,263 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 929,772 | 1,043,352 | 1,010,806 | 584,547 | 678,062 | 146,801 | 133,453 | 178,312 | 156,213 | 149,142 | 160,676 | 642,276 | 800,747 | 797,144 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,940 | 255,476 | 76,305 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239,876 | 375,100 | 434,289 | 510,716 | 598,770 |
provisions | 631 | 631 | 4,828 | 38,916 | 45,246 | 48,104 | 51,447 | 0 | 0 | 0 | 4,080 | 7,759 | 29,146 | 58,314 |
total long term liabilities | 631 | 631 | 4,828 | 38,916 | 45,246 | 48,104 | 51,447 | 192,940 | 255,476 | 316,181 | 379,180 | 442,048 | 539,862 | 657,084 |
total liabilities | 930,403 | 1,043,983 | 1,015,634 | 623,463 | 723,308 | 194,905 | 184,900 | 371,252 | 411,689 | 465,323 | 539,856 | 1,084,324 | 1,340,609 | 1,454,228 |
net assets | 3,223,560 | 3,104,520 | 3,134,884 | 3,141,531 | 2,995,013 | 2,833,538 | 2,492,432 | 2,307,536 | 2,228,199 | 2,046,462 | 1,980,214 | 1,923,065 | 711,836 | 974,785 |
total shareholders funds | 3,223,560 | 3,104,520 | 3,134,884 | 3,141,531 | 2,995,013 | 2,833,538 | 2,492,432 | 2,307,536 | 2,228,199 | 2,046,462 | 1,980,214 | 1,923,065 | 711,836 | 974,785 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 18,989 | 25,712 | 23,971 | 50,393 | 54,899 | 61,435 | 57,121 | 62,690 | 72,399 | 64,493 | 57,308 | 139,042 | 168,169 | 226,712 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94,439 | 56,398 | -43,992 | 82,033 |
Debtors | 69,220 | 76,065 | 714,799 | 158,494 | 233,944 | 45,491 | -17,907 | -12,977 | -82,098 | -2,214 | -522,343 | 14,690 | -11,226 | 722,413 |
Creditors | 892,790 | 0 | 0 | 0 | -4,744 | 4,744 | -4,662 | -4,626 | -139,854 | -11,534 | -481,600 | -158,471 | 3,603 | 797,144 |
Accruals and Deferred Income | -80,580 | -116,874 | 149,416 | -74,585 | 36,361 | -1,696 | 13,152 | 25,525 | 86,263 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -4,197 | -34,088 | -6,330 | -2,858 | -3,343 | 51,447 | 0 | 0 | -4,080 | -3,679 | -21,387 | -29,168 | 58,314 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -2,000,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 1,800,000 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -61,862 | 1,200 | 60,662 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -925,790 | 149,420 | 276,843 | -18,930 | 499,644 | 10,300 | 8,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -192,940 | -62,536 | 179,171 | 76,305 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -239,876 | -135,224 | -59,189 | -76,427 | -88,054 | 598,770 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 211,663 | -46,092 | -148,351 | -71,678 | -210,919 | 119,587 | 11,487 | 104,541 | 178,147 | -31,065 | 144,462 | 251 | -187 | 210 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 211,663 | -46,092 | -148,351 | -71,678 | -210,919 | 119,587 | 11,487 | 104,541 | 178,147 | -31,065 | 144,462 | 251 | -187 | 210 |
taymix transport limited Credit Report and Business Information
Taymix Transport Limited Competitor Analysis
Perform a competitor analysis for taymix transport limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SP3 area or any other competitors across 12 key performance metrics.
taymix transport limited Ownership
TAYMIX TRANSPORT LIMITED group structure
Taymix Transport Limited has no subsidiary companies.
taymix transport limited directors
Taymix Transport Limited currently has 2 directors. The longest serving directors include Mr Christopher Taylor (Sep 1991) and Mrs Claire Ridout (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Taylor | United Kingdom | 73 years | Sep 1991 | - | Director |
Mrs Claire Ridout | United Kingdom | 47 years | Apr 2010 | - | Director |
P&L
December 2022turnover
919.3k
+183%
operating profit
141.5k
0%
gross margin
59.2%
+4.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
3.2m
+0.04%
total assets
4.2m
0%
cash
262.1k
+4.2%
net assets
Total assets minus all liabilities
taymix transport limited company details
company number
00630498
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
June 1959
age
65
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
manor farm church lane, fovant, salisbury, SP3 5LA
accountant
SILBURY ACCOUNTANTS LIMITED
auditor
-
taymix transport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to taymix transport limited. Currently there are 2 open charges and 12 have been satisfied in the past.
taymix transport limited Companies House Filings - See Documents
date | description | view/download |
---|