a.r. & v.investments limited

Live MatureLargeDeclining

a.r. & v.investments limited Company Information

Share A.R. & V.INVESTMENTS LIMITED

Company Number

00632484

Directors

Jeffrey Azouz

Edward Azouz

View All

Shareholders

trustee of the azouz foundation

jeffrey azouz

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

a.r. & v.investments limited Estimated Valuation

£62.2m

Pomanda estimates the enterprise value of A.R. & V.INVESTMENTS LIMITED at £62.2m based on a Turnover of £27.1m and 2.3x industry multiple (adjusted for size and gross margin).

a.r. & v.investments limited Estimated Valuation

£898.4k

Pomanda estimates the enterprise value of A.R. & V.INVESTMENTS LIMITED at £898.4k based on an EBITDA of £189.7k and a 4.74x industry multiple (adjusted for size and gross margin).

a.r. & v.investments limited Estimated Valuation

£105.3m

Pomanda estimates the enterprise value of A.R. & V.INVESTMENTS LIMITED at £105.3m based on Net Assets of £68m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.r. & V.investments Limited Overview

A.r. & V.investments Limited is a live company located in london, W1T 5DS with a Companies House number of 00632484. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1959, it's largest shareholder is trustee of the azouz foundation with a 23.7% stake. A.r. & V.investments Limited is a mature, large sized company, Pomanda has estimated its turnover at £27.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.r. & V.investments Limited Health Check

Pomanda's financial health check has awarded A.R. & V.Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £27.1m, make it larger than the average company (£905k)

£27.1m - A.r. & V.investments Limited

£905k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.1%)

-3% - A.r. & V.investments Limited

2.1% - Industry AVG

production

Production

with a gross margin of -5.6%, this company has a higher cost of product (66.4%)

-5.6% - A.r. & V.investments Limited

66.4% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (35%)

0.7% - A.r. & V.investments Limited

35% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (4)

32 - A.r. & V.investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£36k)

£37.3k - A.r. & V.investments Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £847.1k, this is more efficient (£199.7k)

£847.1k - A.r. & V.investments Limited

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (26 days)

4 days - A.r. & V.investments Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - A.r. & V.investments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 716 days, this is more than average (433 days)

716 days - A.r. & V.investments Limited

433 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (9 weeks)

9 weeks - A.r. & V.investments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.4%, this is a lower level of debt than the average (63.7%)

41.4% - A.r. & V.investments Limited

63.7% - Industry AVG

A.R. & V.INVESTMENTS LIMITED financials

EXPORTms excel logo

A.R. & V.Investments Limited's latest turnover from March 2023 is £27.1 million and the company has net assets of £68 million. According to their latest financial statements, A.R. & V.Investments Limited has 32 employees and maintains cash reserves of £6.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover27,107,84834,625,61142,898,19229,385,62325,692,22227,306,86736,039,0615,363,84130,438,6758,631,13920,896,61317,902,8889,536,39046,929,348
Other Income Or Grants00000000000000
Cost Of Sales28,634,80835,049,95130,158,36228,166,96021,822,86321,225,47227,815,2094,909,40325,157,4698,362,59617,292,77517,986,55316,433,42047,108,513
Gross Profit-1,526,960-424,34012,739,8301,218,6633,869,3596,081,3958,223,852454,4385,281,206268,5433,603,838-83,665-6,897,030-179,165
Admin Expenses-1,716,660-1,294,579-615,224-377,722-891,749-577,745-698,904-781,320241,243-601,911-877,256-1,765,855-2,168,478-2,034,964
Operating Profit189,700870,23913,355,0541,596,3854,761,1086,659,1408,922,7561,235,7585,039,963870,4544,481,0941,682,190-4,728,5521,855,799
Interest Payable1,097,248790,507552,666727,126626,520644,2881,143,2781,194,4081,639,3272,508,9932,730,1002,865,8673,113,3215,648,323
Interest Receivable2,014,72787,29733,4162,083,583235,882255,341263,508264,649101,496127,052283,720258,402230,055263,628
Pre-Tax Profit-529,2401,853,00114,456,3522,952,8098,445,18315,453,6708,173,642281,0577,258,6914,116,5143,162,902-901,248-7,918,214-4,109,479
Tax-580,733-194,879-2,328,754-320,995-898,764-1,640,409-1,598,090-19,372-957,020-11,122-249,391-81,318-17,396-11,784
Profit After Tax-1,109,9731,658,12212,127,5982,631,8147,546,41913,813,2616,575,552261,6856,301,6714,105,3922,913,511-982,566-7,935,610-4,121,263
Dividends Paid0000000550,000000000
Retained Profit-1,109,9731,658,12212,127,5982,631,8147,546,41913,813,2616,575,552-288,3156,301,6714,105,3922,913,511-982,566-7,935,610-4,121,263
Employee Costs1,192,750526,927310,126257,237207,666654,121621,876163,084497,466207,472129,571124,716123,014455,721
Number Of Employees3224999766676655
EBITDA*189,7001,270,46513,755,2801,996,6115,161,3347,059,3669,378,4981,972,6925,776,8971,612,4655,218,0291,963,384-4,609,6141,982,419

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000011,974,15611,914,156003,555,914
Intangible Assets00400,226800,4521,200,6781,600,9040455,7421,192,6761,929,6102,666,5451,124,77700
Investments & Other23,758,20625,121,46523,034,98719,164,60317,270,22112,914,2866,768,03015,858,38914,553,0000012,247,15612,647,15614,354,369
Debtors (Due After 1 year)00000000000000
Total Fixed Assets23,758,20625,121,46523,435,21319,965,05518,470,89914,515,1906,768,03016,314,13115,745,67613,903,76614,580,70113,371,93312,647,15617,910,283
Stock & work in progress56,206,98544,330,63239,268,33934,363,18034,054,34729,890,80431,010,69035,839,84727,998,44335,995,18437,193,73529,035,95629,672,22033,656,900
Trade Debtors355,606649,979462,402340,876330,496370,810318,155366,743214,376383,862411,375369,439395,477357,095
Group Debtors12,736,59114,011,1569,872,1545,599,1914,949,1914,302,1114,672,1744,453,6244,521,3537,535,4848,514,2037,606,3045,893,0376,848,647
Misc Debtors16,572,28117,839,81620,262,75124,266,50423,966,48425,018,23924,290,57916,365,17614,926,76511,239,9518,665,7099,424,9309,582,84111,102,019
Cash6,486,4178,888,05313,068,3596,288,8665,447,5045,790,7071,934,6566,539,3454,162,6253,613,3961,746,7762,188,1751,685,4691,877,268
misc current assets00000000000000
total current assets92,357,88085,719,63682,934,00570,858,61768,748,02265,372,67162,226,25463,564,73551,823,56258,767,87756,531,79848,624,80447,229,04453,841,929
total assets116,116,086110,841,101106,369,21890,823,67287,218,92179,887,86168,994,28479,878,86667,569,23872,671,64371,112,49961,996,73759,876,20071,752,212
Bank overdraft4,579,2604,139,9064,483,3003,787,2521,965,4411,397,0204,112,0704,085,54510,586,1998,107,2783,866,1376,410,3446,577,7745,705,074
Bank loan05,915,110002,926,486768,7092,735,20212,583,6750018,580,50119,692,65125,696,5553,747,200
Trade Creditors 708,421462,105710,631348,477173,329120,003204,528545,541144,836246,61081,955322,798369,279214,249
Group/Directors Accounts00007,570,7687,780,2193,281,246004,884,2314,919,7442,651,0191,089,2781,628,998
other short term finances000000002,440,868001,250,00000
hp & lease commitments00000000000000
other current liabilities29,335,74325,293,56427,107,63125,536,34218,331,28318,599,59119,567,61622,223,26811,519,7306,883,9975,882,5194,793,6395,180,5074,807,788
total current liabilities34,623,42435,810,68532,301,56229,672,07130,967,30728,665,54229,900,66239,438,02924,691,63320,122,11633,330,85635,120,45138,913,39316,103,309
loans10,912,5863,929,9994,497,0343,660,5641,392,3913,909,5156,553,3625,108,0047,030,97923,072,24318,219,84312,114,7267,851,31934,418,210
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000009,269,7579,185,59510,017,2084,519,7492,750,42827,2550
provisions2,535,3931,945,7612,074,0882,122,1012,122,1012,122,1011,162,8181,261,1861,343,43700000
total long term liabilities13,447,9795,875,7606,571,1225,782,6653,514,4926,031,6167,716,18015,638,94717,560,01133,089,45122,739,59214,865,1547,878,57434,418,210
total liabilities48,071,40341,686,44538,872,68435,454,73634,481,79934,697,15837,616,84255,076,97642,251,64453,211,56756,070,44849,985,60546,791,96750,521,519
net assets68,044,68369,154,65667,496,53455,368,93652,737,12245,190,70331,377,44224,801,89025,317,59419,460,07615,042,05112,011,13213,084,23321,230,693
total shareholders funds68,044,68369,154,65667,496,53455,368,93652,737,12245,190,70331,377,44224,801,89025,317,59419,460,07615,042,05112,011,13213,084,23321,230,693
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit189,700870,23913,355,0541,596,3854,761,1086,659,1408,922,7561,235,7585,039,963870,4544,481,0941,682,190-4,728,5521,855,799
Depreciation0000000005,07600118,938126,620
Amortisation0400,226400,226400,226400,226400,226455,742736,934736,934736,935736,935281,19400
Tax-580,733-194,879-2,328,754-320,995-898,764-1,640,409-1,598,090-19,372-957,020-11,122-249,391-81,318-17,396-11,784
Stock11,876,3535,062,2934,905,159308,8334,163,543-1,119,886-4,829,1577,841,404-7,996,741-1,198,5518,157,779-636,264-3,984,68033,656,900
Debtors-2,836,4731,903,644390,736960,400-444,989410,2528,095,3651,523,049503,1971,568,010190,6141,529,318-2,436,40618,307,761
Creditors246,316-248,526362,154175,14853,326-84,525-341,013400,705-101,774164,655-240,843-46,481155,030214,249
Accruals and Deferred Income4,042,179-1,814,0671,571,2897,205,059-268,308-968,025-2,655,65210,703,5384,635,7331,001,4781,088,880-386,868372,7194,807,788
Deferred Taxes & Provisions589,632-128,327-48,01300959,283-98,368-82,2511,343,43700000
Cash flow from operations-4,552,786-8,081,2718,016,0617,786,590329,0346,035,3241,419,1673,610,85918,190,8172,398,017-2,531,718555,6632,321,825-44,971,989
Investing Activities
capital expenditure0000-1,493,5751,036,089-48,742-1,473,558-101,8635,398,144457,011449,4374,381,398-1,273,913
Change in Investments-1,363,2592,086,4783,870,3841,894,3824,355,9356,146,256-9,090,3591,305,38914,553,0000-12,247,156-400,000-1,707,21314,354,369
cash flow from investments1,363,259-2,086,478-3,870,384-1,894,382-5,849,510-5,110,1679,041,617-2,778,947-14,654,8635,398,14412,704,167849,4376,088,611-15,628,282
Financing Activities
Bank loans-5,915,1105,915,1100-2,926,4862,157,777-1,966,493-9,848,47312,583,6750-18,580,501-1,112,150-6,003,90421,949,3553,747,200
Group/Directors Accounts000-7,570,768-209,4514,498,9733,281,2460-4,884,231-35,5132,268,7251,561,741-539,7201,628,998
Other Short Term Loans 0000000-2,440,8682,440,8680-1,250,0001,250,00000
Long term loans6,982,587-567,035836,4702,268,173-2,517,124-2,643,8471,445,358-1,922,975-16,041,2644,852,4006,105,1174,263,407-26,566,89134,418,210
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-9,269,75784,162-831,6135,497,4591,769,3212,723,17327,2550
share issue0000000-227,389-444,153312,633117,408-90,535-210,85025,351,956
interest917,479-703,210-519,2501,356,457-390,638-388,947-879,770-929,759-1,537,831-2,381,941-2,446,380-2,607,465-2,883,266-5,384,695
cash flow from financing1,984,9564,644,865317,220-6,872,624-959,436-500,314-15,271,3967,146,846-21,298,224-10,335,4635,452,0411,096,417-8,224,11759,761,669
cash and cash equivalents
cash-2,401,636-4,180,3066,779,493841,362-343,2033,856,051-4,604,6892,376,720549,2291,866,620-441,399502,706-191,7991,877,268
overdraft439,354-343,394696,0481,821,811568,421-2,715,05026,525-6,500,6542,478,9214,241,141-2,544,207-167,430872,7005,705,074
change in cash-2,840,990-3,836,9126,083,445-980,449-911,6246,571,101-4,631,2148,877,374-1,929,692-2,374,5212,102,808670,136-1,064,499-3,827,806

a.r. & v.investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.r. & v.investments limited. Get real-time insights into a.r. & v.investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.r. & V.investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.r. & v.investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in W1T area or any other competitors across 12 key performance metrics.

a.r. & v.investments limited Ownership

A.R. & V.INVESTMENTS LIMITED Shareholders

trustee of the azouz foundation 23.73%
jeffrey azouz 19%
edward azouz 19%
central estates limited 14.84%
limor hannah azouz 5.86%
aron azouz 5.86%
joshua azouz 5.86%
theodore azouz 5.85%

a.r. & v.investments limited directors

A.R. & V.Investments Limited currently has 8 directors. The longest serving directors include Mr Jeffrey Azouz (May 1992) and Mr Edward Azouz (May 1992).

officercountryagestartendrole
Mr Jeffrey Azouz78 years May 1992- Director
Mr Edward AzouzUnited Kingdom75 years May 1992- Director
Mr Limor AzouzUnited Kingdom34 years Feb 2018- Director
Ms Limor AzouzUnited Kingdom34 years Feb 2018- Director
Mr Aron AzouzUnited Kingdom37 years Feb 2018- Director
Mr Theodore AzouzUnited Kingdom31 years Feb 2018- Director
Mr Joshua AzouzUnited Kingdom39 years Feb 2018- Director
Mr Theodore AzouzUnited Kingdom31 years Feb 2018- Director

P&L

March 2023

turnover

27.1m

-22%

operating profit

189.7k

-78%

gross margin

-5.6%

+359.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

68m

-0.02%

total assets

116.1m

+0.05%

cash

6.5m

-0.27%

net assets

Total assets minus all liabilities

a.r. & v.investments limited company details

company number

00632484

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1959

age

66

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

CAVENDISH

address

68 grafton way, london, W1T 5DS

Bank

BANK OF SCOTLAND

Legal Advisor

-

a.r. & v.investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 90 charges/mortgages relating to a.r. & v.investments limited. Currently there are 49 open charges and 41 have been satisfied in the past.

a.r. & v.investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.R. & V.INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.r. & v.investments limited Companies House Filings - See Documents

datedescriptionview/download