adeline properties limited Company Information
Company Number
00637279
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Shareholders
aber limited
adeline holdings limited
Group Structure
View All
Contact
Registered Address
6 maiden la., covent gdn., london, WC2E 7NW
Website
-adeline properties limited Estimated Valuation
Pomanda estimates the enterprise value of ADELINE PROPERTIES LIMITED at £5.7m based on a Turnover of £2.3m and 2.44x industry multiple (adjusted for size and gross margin).
adeline properties limited Estimated Valuation
Pomanda estimates the enterprise value of ADELINE PROPERTIES LIMITED at £21.1m based on an EBITDA of £3.5m and a 6.11x industry multiple (adjusted for size and gross margin).
adeline properties limited Estimated Valuation
Pomanda estimates the enterprise value of ADELINE PROPERTIES LIMITED at £87.4m based on Net Assets of £61m and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adeline Properties Limited Overview
Adeline Properties Limited is a live company located in london, WC2E 7NW with a Companies House number of 00637279. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1959, it's largest shareholder is aber limited with a 75% stake. Adeline Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Adeline Properties Limited Health Check
Pomanda's financial health check has awarded Adeline Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £2.3m, make it larger than the average company (£896.6k)
- Adeline Properties Limited
£896.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.1%)
- Adeline Properties Limited
2.1% - Industry AVG
Production
with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)
- Adeline Properties Limited
66.8% - Industry AVG
Profitability
an operating margin of 148.5% make it more profitable than the average company (36%)
- Adeline Properties Limited
36% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Adeline Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Adeline Properties Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £775k, this is more efficient (£202.8k)
- Adeline Properties Limited
£202.8k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (26 days)
- Adeline Properties Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (30 days)
- Adeline Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Adeline Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (8 weeks)
18 weeks - Adeline Properties Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (63.6%)
26.7% - Adeline Properties Limited
63.6% - Industry AVG
ADELINE PROPERTIES LIMITED financials
Adeline Properties Limited's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of £61 million. According to their latest financial statements, Adeline Properties Limited has 3 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 75,848,025 | 75,002,992 | 75,000,000 | 82,350,000 | 43,421,567 | 40,001,115 | 40,001,672 | 35,002,229 | 35,002,786 | 35,000,000 | 35,000,103 | 35,004,075 | 20,012,052 | 20,020,032 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 106,728 | 106,728 | 106,728 | 106,728 | 106,728 | 106,728 | 106,728 | 81,526 | 75,747 | 75,979 | 65,588 | 408,535 | 387,905 | 360,975 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 75,954,753 | 75,109,720 | 75,106,728 | 82,456,728 | 43,528,295 | 40,107,843 | 40,108,400 | 35,083,755 | 35,078,533 | 35,075,979 | 35,065,691 | 35,412,610 | 20,399,957 | 20,381,007 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 291,326 | 363,233 | 669,992 | 747,550 | 312,182 | 38,775 | 17,871 | 473,880 | 546,516 | 902,366 | 493,271 | 464,458 | 689,075 | 743,808 |
Group Debtors | 23,293 | 19,698 | 16,730 | 13,893 | 10,094 | 6,308 | 3,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,906,191 | 992,811 | 693,139 | 806,682 | 589,963 | 107,689 | 104,415 | 500,240 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,066,762 | 4,525,772 | 2,094,366 | 846,267 | 1,304,437 | 6,071,631 | 4,605,738 | 4,314,560 | 4,051,597 | 2,525,381 | 1,652,254 | 1,178,008 | 1,003,601 | 1,548,696 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,287,572 | 5,901,514 | 3,474,227 | 2,414,392 | 2,216,676 | 6,224,403 | 4,731,307 | 5,288,680 | 4,598,113 | 3,427,747 | 2,145,525 | 1,642,466 | 1,692,676 | 2,292,504 |
total assets | 83,242,325 | 81,011,234 | 78,580,955 | 84,871,120 | 45,744,971 | 46,332,246 | 44,839,707 | 40,372,435 | 39,676,646 | 38,503,726 | 37,211,216 | 37,055,076 | 22,092,633 | 22,673,511 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 186,502 | 549,884 | 43,284 | 56,017 | 272,658 | 263,977 | 96,698 | 38,225 | 6,330,473 | 6,185,670 | 5,874,262 | 6,269,782 | 1,135,056 | 1,022,785 |
Group/Directors Accounts | 7,605,678 | 7,605,678 | 7,605,678 | 7,130,678 | 4,752,178 | 4,752,178 | 4,752,178 | 4,752,178 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,505,848 | 3,514,468 | 3,076,747 | 2,762,400 | 2,357,618 | 2,136,833 | 1,426,708 | 1,578,057 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 11,298,028 | 11,670,030 | 10,725,709 | 9,949,095 | 7,382,454 | 7,152,988 | 6,275,584 | 6,368,460 | 6,330,473 | 6,185,670 | 5,874,262 | 6,269,782 | 1,135,056 | 1,022,785 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,000 | 175,000 | 175,000 | 5,096,306 | 5,096,306 |
provisions | 10,899,797 | 10,985,222 | 11,007,687 | 9,947,081 | 2,967,264 | 2,967,264 | 3,347,437 | 2,832,720 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10,899,797 | 10,985,222 | 11,007,687 | 9,947,081 | 2,967,264 | 2,967,264 | 3,347,437 | 2,832,720 | 0 | 175,000 | 175,000 | 175,000 | 5,096,306 | 5,096,306 |
total liabilities | 22,197,825 | 22,655,252 | 21,733,396 | 19,896,176 | 10,349,718 | 10,120,252 | 9,623,021 | 9,201,180 | 6,330,473 | 6,360,670 | 6,049,262 | 6,444,782 | 6,231,362 | 6,119,091 |
net assets | 61,044,500 | 58,355,982 | 56,847,559 | 64,974,944 | 35,395,253 | 36,211,994 | 35,216,686 | 31,171,255 | 33,346,173 | 32,143,056 | 31,161,954 | 30,610,294 | 15,861,271 | 16,554,420 |
total shareholders funds | 61,044,500 | 58,355,982 | 56,847,559 | 64,974,944 | 35,395,253 | 36,211,994 | 35,216,686 | 31,171,255 | 33,346,173 | 32,143,056 | 31,161,954 | 30,610,294 | 15,861,271 | 16,554,420 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,733 | 603 | 0 | 558 | 557 | 557 | 557 | 557 | 557 | 103 | 3,972 | 7,977 | 7,980 | 7,980 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,845,068 | -4,119 | -188,264 | 655,886 | 759,467 | 27,203 | -848,551 | 427,604 | -355,850 | 409,095 | 28,813 | -224,617 | -54,733 | 743,808 |
Creditors | -363,382 | 506,600 | -12,733 | -216,641 | 8,681 | 167,279 | 58,473 | -6,292,248 | 144,803 | 311,408 | -395,520 | 5,134,726 | 112,271 | 1,022,785 |
Accruals and Deferred Income | -8,620 | 437,721 | 314,347 | 404,782 | 220,785 | 710,125 | -151,349 | 1,578,057 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -85,425 | -22,465 | 1,060,606 | 6,979,817 | 0 | -380,173 | 514,717 | 2,832,720 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 25,202 | 5,779 | -232 | 10,391 | -342,947 | 20,630 | 26,930 | 360,975 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 475,000 | 2,378,500 | 0 | 0 | 0 | 4,752,178 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175,000 | 0 | 0 | -4,921,306 | 0 | 5,096,306 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -459,010 | 2,431,406 | 1,248,099 | -458,170 | -4,767,194 | 1,465,893 | 291,178 | 262,963 | 1,526,216 | 873,127 | 474,246 | 174,407 | -545,095 | 1,548,696 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -459,010 | 2,431,406 | 1,248,099 | -458,170 | -4,767,194 | 1,465,893 | 291,178 | 262,963 | 1,526,216 | 873,127 | 474,246 | 174,407 | -545,095 | 1,548,696 |
adeline properties limited Credit Report and Business Information
Adeline Properties Limited Competitor Analysis
Perform a competitor analysis for adeline properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.
adeline properties limited Ownership
ADELINE PROPERTIES LIMITED group structure
Adeline Properties Limited has no subsidiary companies.
Ultimate parent company
ADELINE PROPERTIES LIMITED
00637279
adeline properties limited directors
Adeline Properties Limited currently has 5 directors. The longest serving directors include Mr Alexander Greenbaum (Aug 2020) and Mr Alexander Greenbaum (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Greenbaum | United Kingdom | 49 years | Aug 2020 | - | Director |
Mr Alexander Greenbaum | United Kingdom | 49 years | Aug 2020 | - | Director |
Mr Neil Greenbaum | United Kingdom | 49 years | Jun 2021 | - | Director |
Mr David Freedman | England | 62 years | Feb 2022 | - | Director |
Mr David Freedman | England | 62 years | Feb 2022 | - | Director |
P&L
March 2023turnover
2.3m
-21%
operating profit
3.5m
0%
gross margin
66.8%
+1.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
61m
+0.05%
total assets
83.2m
+0.03%
cash
4.1m
-0.1%
net assets
Total assets minus all liabilities
adeline properties limited company details
company number
00637279
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 1959
age
65
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
N/A
accountant
SIMMONS GAINSFORD LLP
auditor
-
address
6 maiden la., covent gdn., london, WC2E 7NW
Bank
-
Legal Advisor
-
adeline properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to adeline properties limited. Currently there are 1 open charges and 11 have been satisfied in the past.
adeline properties limited Companies House Filings - See Documents
date | description | view/download |
---|