adeline properties limited

adeline properties limited Company Information

Share ADELINE PROPERTIES LIMITED
Live 
MatureSmallDeclining

Company Number

00637279

Industry

Buying and selling of own real estate

 

Shareholders

aber limited

adeline holdings limited

Group Structure

View All

Contact

Registered Address

6 maiden la., covent gdn., london, WC2E 7NW

Website

-

adeline properties limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of ADELINE PROPERTIES LIMITED at £5.7m based on a Turnover of £2.3m and 2.44x industry multiple (adjusted for size and gross margin).

adeline properties limited Estimated Valuation

£21.1m

Pomanda estimates the enterprise value of ADELINE PROPERTIES LIMITED at £21.1m based on an EBITDA of £3.5m and a 6.11x industry multiple (adjusted for size and gross margin).

adeline properties limited Estimated Valuation

£87.4m

Pomanda estimates the enterprise value of ADELINE PROPERTIES LIMITED at £87.4m based on Net Assets of £61m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adeline Properties Limited Overview

Adeline Properties Limited is a live company located in london, WC2E 7NW with a Companies House number of 00637279. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1959, it's largest shareholder is aber limited with a 75% stake. Adeline Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adeline Properties Limited Health Check

Pomanda's financial health check has awarded Adeline Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£896.6k)

£2.3m - Adeline Properties Limited

£896.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.1%)

-25% - Adeline Properties Limited

2.1% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)

66.8% - Adeline Properties Limited

66.8% - Industry AVG

profitability

Profitability

an operating margin of 148.5% make it more profitable than the average company (36%)

148.5% - Adeline Properties Limited

36% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Adeline Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Adeline Properties Limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £775k, this is more efficient (£202.8k)

£775k - Adeline Properties Limited

£202.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (26 days)

45 days - Adeline Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (30 days)

88 days - Adeline Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adeline Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (8 weeks)

18 weeks - Adeline Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (63.6%)

26.7% - Adeline Properties Limited

63.6% - Industry AVG

ADELINE PROPERTIES LIMITED financials

EXPORTms excel logo

Adeline Properties Limited's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of £61 million. According to their latest financial statements, Adeline Properties Limited has 3 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,324,9812,933,2963,793,9855,495,2702,868,427678,200388,1053,551,59612,174,29416,372,44811,080,21411,109,0487,603,1477,188,148
Other Income Or Grants00000000000000
Cost Of Sales772,195997,6011,229,1421,729,348882,692217,198126,3101,140,2244,538,8566,681,2224,185,7673,991,2642,689,6812,671,897
Gross Profit1,552,7861,935,6962,564,8433,765,9221,985,735461,002261,7952,411,3737,635,4389,691,2266,894,4477,117,7844,913,4664,516,251
Admin Expenses-1,900,17215,0671,016,2793,943,3642,830,136-1,835,565-649,800672,4665,983,3868,359,6046,167,5117,258,1425,166,722-6,422,588
Operating Profit3,452,9581,920,6291,548,564-177,442-844,4012,296,567911,5951,738,9071,652,0521,331,622726,936-140,358-253,25610,938,839
Interest Payable00000000000000
Interest Receivable182,59124,8261,4701,07527,66026,69311,15020,91516,44210,4447,0765,4546,3813,872
Pre-Tax Profit3,635,5491,945,4541,550,035-176,367-816,7412,323,260922,7451,759,8231,668,4951,342,066734,012-134,904-246,87510,942,711
Tax-690,754-369,636-294,50700-441,419-184,549-351,964-350,384-308,675-176,16300-3,063,959
Profit After Tax2,944,7951,575,8181,255,528-176,367-816,7411,881,841738,1961,407,8581,318,1111,033,391557,849-134,904-246,8757,878,752
Dividends Paid00000000000000
Retained Profit2,944,7951,575,8181,255,528-176,367-816,7411,881,841738,1961,407,8581,318,1111,033,391557,849-134,904-246,8757,878,752
Employee Costs108,375109,235107,438116,438115,676104,897104,323112,8471,786,9652,530,3611,761,2291,736,7001,245,8641,285,813
Number Of Employees33333333517153533739
EBITDA*3,454,6911,921,2321,548,564-176,884-843,8442,297,124912,1521,739,4641,652,6091,331,725730,908-132,381-245,27610,946,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets75,848,02575,002,99275,000,00082,350,00043,421,56740,001,11540,001,67235,002,22935,002,78635,000,00035,000,10335,004,07520,012,05220,020,032
Intangible Assets00000000000000
Investments & Other106,728106,728106,728106,728106,728106,728106,72881,52675,74775,97965,588408,535387,905360,975
Debtors (Due After 1 year)00000000000000
Total Fixed Assets75,954,75375,109,72075,106,72882,456,72843,528,29540,107,84340,108,40035,083,75535,078,53335,075,97935,065,69135,412,61020,399,95720,381,007
Stock & work in progress00000000000000
Trade Debtors291,326363,233669,992747,550312,18238,77517,871473,880546,516902,366493,271464,458689,075743,808
Group Debtors23,29319,69816,73013,89310,0946,3083,2830000000
Misc Debtors2,906,191992,811693,139806,682589,963107,689104,415500,240000000
Cash4,066,7624,525,7722,094,366846,2671,304,4376,071,6314,605,7384,314,5604,051,5972,525,3811,652,2541,178,0081,003,6011,548,696
misc current assets00000000000000
total current assets7,287,5725,901,5143,474,2272,414,3922,216,6766,224,4034,731,3075,288,6804,598,1133,427,7472,145,5251,642,4661,692,6762,292,504
total assets83,242,32581,011,23478,580,95584,871,12045,744,97146,332,24644,839,70740,372,43539,676,64638,503,72637,211,21637,055,07622,092,63322,673,511
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 186,502549,88443,28456,017272,658263,97796,69838,2256,330,4736,185,6705,874,2626,269,7821,135,0561,022,785
Group/Directors Accounts7,605,6787,605,6787,605,6787,130,6784,752,1784,752,1784,752,1784,752,178000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities3,505,8483,514,4683,076,7472,762,4002,357,6182,136,8331,426,7081,578,057000000
total current liabilities11,298,02811,670,03010,725,7099,949,0957,382,4547,152,9886,275,5846,368,4606,330,4736,185,6705,874,2626,269,7821,135,0561,022,785
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000175,000175,000175,0005,096,3065,096,306
provisions10,899,79710,985,22211,007,6879,947,0812,967,2642,967,2643,347,4372,832,720000000
total long term liabilities10,899,79710,985,22211,007,6879,947,0812,967,2642,967,2643,347,4372,832,7200175,000175,000175,0005,096,3065,096,306
total liabilities22,197,82522,655,25221,733,39619,896,17610,349,71810,120,2529,623,0219,201,1806,330,4736,360,6706,049,2626,444,7826,231,3626,119,091
net assets61,044,50058,355,98256,847,55964,974,94435,395,25336,211,99435,216,68631,171,25533,346,17332,143,05631,161,95430,610,29415,861,27116,554,420
total shareholders funds61,044,50058,355,98256,847,55964,974,94435,395,25336,211,99435,216,68631,171,25533,346,17332,143,05631,161,95430,610,29415,861,27116,554,420
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,452,9581,920,6291,548,564-177,442-844,4012,296,567911,5951,738,9071,652,0521,331,622726,936-140,358-253,25610,938,839
Depreciation1,73360305585575575575575571033,9727,9777,9807,980
Amortisation00000000000000
Tax-690,754-369,636-294,50700-441,419-184,549-351,964-350,384-308,675-176,16300-3,063,959
Stock00000000000000
Debtors1,845,068-4,119-188,264655,886759,46727,203-848,551427,604-355,850409,09528,813-224,617-54,733743,808
Creditors-363,382506,600-12,733-216,6418,681167,27958,473-6,292,248144,803311,408-395,5205,134,726112,2711,022,785
Accruals and Deferred Income-8,620437,721314,347404,782220,785710,125-151,3491,578,057000000
Deferred Taxes & Provisions-85,425-22,4651,060,6066,979,8170-380,173514,7172,832,720000000
Cash flow from operations461,4422,477,5712,804,5416,335,188-1,373,8452,325,7331,997,995-921,5751,802,878925,363130,4125,226,962-78,2728,161,837
Investing Activities
capital expenditure-846,766-3,5957,350,000-38,928,991-3,421,0090-5,000,0000-3,34300-15,000,0000-20,028,012
Change in Investments00000025,2025,779-23210,391-342,94720,63026,930360,975
cash flow from investments-846,766-3,5957,350,000-38,928,991-3,421,0090-5,025,202-5,779-3,111-10,391342,947-15,020,630-26,930-20,388,987
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00475,0002,378,5000004,752,178000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-175,00000-4,921,30605,096,306
share issue-256,277-67,395-9,382,91329,756,0580-886,5333,307,235-3,582,776-114,994-52,289-6,18914,883,927-446,2748,675,668
interest182,59124,8261,4701,07527,66026,69311,15020,91516,44210,4447,0765,4546,3813,872
cash flow from financing-73,686-42,569-8,906,44332,135,63327,660-859,8403,318,3851,190,317-273,552-41,8458879,968,075-439,89313,775,846
cash and cash equivalents
cash-459,0102,431,4061,248,099-458,170-4,767,1941,465,893291,178262,9631,526,216873,127474,246174,407-545,0951,548,696
overdraft00000000000000
change in cash-459,0102,431,4061,248,099-458,170-4,767,1941,465,893291,178262,9631,526,216873,127474,246174,407-545,0951,548,696

adeline properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adeline properties limited. Get real-time insights into adeline properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adeline Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adeline properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.

adeline properties limited Ownership

ADELINE PROPERTIES LIMITED group structure

Adeline Properties Limited has no subsidiary companies.

Ultimate parent company

ADELINE PROPERTIES LIMITED

00637279

ADELINE PROPERTIES LIMITED Shareholders

aber limited 75%
adeline holdings limited 25%

adeline properties limited directors

Adeline Properties Limited currently has 5 directors. The longest serving directors include Mr Alexander Greenbaum (Aug 2020) and Mr Alexander Greenbaum (Aug 2020).

officercountryagestartendrole
Mr Alexander GreenbaumUnited Kingdom49 years Aug 2020- Director
Mr Alexander GreenbaumUnited Kingdom49 years Aug 2020- Director
Mr Neil GreenbaumUnited Kingdom49 years Jun 2021- Director
Mr David FreedmanEngland62 years Feb 2022- Director
Mr David FreedmanEngland62 years Feb 2022- Director

P&L

March 2023

turnover

2.3m

-21%

operating profit

3.5m

0%

gross margin

66.8%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

61m

+0.05%

total assets

83.2m

+0.03%

cash

4.1m

-0.1%

net assets

Total assets minus all liabilities

adeline properties limited company details

company number

00637279

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 1959

age

65

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2023

previous names

N/A

accountant

SIMMONS GAINSFORD LLP

auditor

-

address

6 maiden la., covent gdn., london, WC2E 7NW

Bank

-

Legal Advisor

-

adeline properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to adeline properties limited. Currently there are 1 open charges and 11 have been satisfied in the past.

charges

adeline properties limited Companies House Filings - See Documents

datedescriptionview/download