shaw-danvers holdings limited

Live MatureMicroHealthy

shaw-danvers holdings limited Company Information

Share SHAW-DANVERS HOLDINGS LIMITED

Company Number

00641685

Shareholders

jill henrietta shaw

richard howard shaw

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

devonshire house, 582 honeypot lane, stanmore, HA7 1JS

Website

-

shaw-danvers holdings limited Estimated Valuation

£199k

Pomanda estimates the enterprise value of SHAW-DANVERS HOLDINGS LIMITED at £199k based on a Turnover of £393.2k and 0.51x industry multiple (adjusted for size and gross margin).

shaw-danvers holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHAW-DANVERS HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

shaw-danvers holdings limited Estimated Valuation

£186.2k

Pomanda estimates the enterprise value of SHAW-DANVERS HOLDINGS LIMITED at £186.2k based on Net Assets of £86.9k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shaw-danvers Holdings Limited Overview

Shaw-danvers Holdings Limited is a live company located in stanmore, HA7 1JS with a Companies House number of 00641685. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1959, it's largest shareholder is jill henrietta shaw with a 40.2% stake. Shaw-danvers Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £393.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shaw-danvers Holdings Limited Health Check

Pomanda's financial health check has awarded Shaw-Danvers Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £393.2k, make it smaller than the average company (£20.4m)

£393.2k - Shaw-danvers Holdings Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.9%)

7% - Shaw-danvers Holdings Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Shaw-danvers Holdings Limited

33.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Shaw-danvers Holdings Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (115)

2 - Shaw-danvers Holdings Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Shaw-danvers Holdings Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.6k, this is equally as efficient (£196.6k)

£196.6k - Shaw-danvers Holdings Limited

£196.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Shaw-danvers Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Shaw-danvers Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shaw-danvers Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shaw-danvers Holdings Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Shaw-danvers Holdings Limited

- - Industry AVG

SHAW-DANVERS HOLDINGS LIMITED financials

EXPORTms excel logo

Shaw-Danvers Holdings Limited's latest turnover from March 2024 is estimated at £393.2 thousand and the company has net assets of £86.9 thousand. According to their latest financial statements, Shaw-Danvers Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover393,247385,733345,740317,665338,366333,808328,404314,121299,644706,727715,941737,291743,424753,604776,183
Other Income Or Grants000000000000000
Cost Of Sales262,684258,061233,431217,380228,399226,177223,687213,304203,793490,996500,740515,235519,222523,063537,241
Gross Profit130,563127,672112,310100,285109,967107,631104,716100,81795,851215,731215,202222,055224,202230,542238,942
Admin Expenses130,563127,672112,310102,035111,717109,381106,466102,56797,601217,481216,952223,805224,202230,542243,985
Operating Profit000-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,75000-5,043
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit000-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,75000-5,043
Tax000000000000000
Profit After Tax000-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,75000-5,043
Dividends Paid000000000000000
Retained Profit000-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,75000-5,043
Employee Costs97,62093,06286,79582,16183,21181,69379,42676,24072,169175,940173,743171,649202,730200,792200,194
Number Of Employees222222222555666
EBITDA*000-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,75000-5,043

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other53,49155,23556,88859,02358,45762,29465,99669,57070,8411,0001,0001,0001,0001,0001,000
Debtors (Due After 1 year)00027,92030,23628,14926,19724,37323,102000000
Total Fixed Assets53,49155,23556,88886,94388,69390,44392,19393,94393,9431,0001,0001,0001,0001,0001,000
Stock & work in progress000000000000000
Trade Debtors00000000096,44398,19399,943101,693101,693101,693
Group Debtors33,45231,70830,055000001,750000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets33,45231,70830,055000001,75096,44398,19399,943101,693101,693101,693
total assets86,94386,94386,94386,94388,69390,44392,19393,94395,69397,44399,193100,943102,693102,693102,693
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000000
net assets86,94386,94386,94386,94388,69390,44392,19393,94395,69397,44399,193100,943102,693102,693102,693
total shareholders funds86,94386,94386,94386,94388,69390,44392,19393,94395,69397,44399,193100,943102,693102,693102,693
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit000-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,750-1,75000-5,043
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors1,7441,6532,135-2,3162,0871,9521,824-479-71,591-1,750-1,750-1,75000101,693
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,744-1,653-2,135566-3,837-3,702-3,574-1,27169,84100000-106,736
Investing Activities
capital expenditure000000000000000
Change in Investments-1,744-1,653-2,135566-3,837-3,702-3,574-1,27169,841000001,000
cash flow from investments1,7441,6532,135-5663,8373,7023,5741,271-69,84100000-1,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000107,736
interest000000000000000
cash flow from financing00000000000000107,736
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

shaw-danvers holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shaw-danvers holdings limited. Get real-time insights into shaw-danvers holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shaw-danvers Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shaw-danvers holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

shaw-danvers holdings limited Ownership

SHAW-DANVERS HOLDINGS LIMITED group structure

Shaw-Danvers Holdings Limited has 1 subsidiary company.

Ultimate parent company

SHAW-DANVERS HOLDINGS LIMITED

00641685

1 subsidiary

SHAW-DANVERS HOLDINGS LIMITED Shareholders

jill henrietta shaw 40.21%
richard howard shaw 30.15%
stephanie trompeter 8.67%
gabriella sweidan 8.67%
karen d. rix 5%
rachel morris 2.42%
julia davis 2.42%
robert shaw 2.42%
richard howard shaw & jill henrietta shaw 0.03%

shaw-danvers holdings limited directors

Shaw-Danvers Holdings Limited currently has 2 directors. The longest serving directors include Mr Richard Shaw (Jan 1993) and Mrs Jill Shaw (Dec 2016).

officercountryagestartendrole
Mr Richard ShawUnited Kingdom80 years Jan 1993- Director
Mrs Jill Shaw79 years Dec 2016- Director

P&L

March 2024

turnover

393.2k

+2%

operating profit

0

0%

gross margin

33.3%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

86.9k

0%

total assets

86.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

shaw-danvers holdings limited company details

company number

00641685

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1959

age

66

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MELINEK FINE LLP

auditor

-

address

devonshire house, 582 honeypot lane, stanmore, HA7 1JS

Bank

-

Legal Advisor

-

shaw-danvers holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shaw-danvers holdings limited.

shaw-danvers holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAW-DANVERS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

shaw-danvers holdings limited Companies House Filings - See Documents

datedescriptionview/download