Rowlands & Co. (shrewsbury) Limited

POWER SEARCH PRICING

SOLUTIONS

rowlands & co. (shrewsbury) limited Company Information

Live

MatureMidHealthy

Company Number

00646531

Website

www.rowlandsltd.co.uk

Registered Address

knights way, battlefield enterprise park, shrewsbury, shropshire, SY1 3AB

Industry

Wholesale of meat and meat products

Telephone

01743462244

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Rowlands32 Years

Ian Rowlands32 Years

View All

Shareholders

rowlands holding company limited 100%

rowlands & co. (shrewsbury) limited Estimated Valuation

£459.7k - £3.6m

The estimated valuation range for rowlands & co. (shrewsbury) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £459.7k to £3.6m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Rowlands & Co. (shrewsbury) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Rowlands & Co. (shrewsbury) Limited is a live company located in shrewsbury, SY1 3AB with a Companies House number of 00646531. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in January 1960, it's largest shareholder is rowlands holding company limited with a 100% stake. Rowlands & Co. (shrewsbury) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rowlands & Co. (Shrewsbury) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £12.8m, make it smaller than the average company (£24.2m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rowlands & co. (shrewsbury) limited. Get real-time insights into rowlands & co. (shrewsbury) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rowlands & co. (shrewsbury) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ROWLANDS & CO. (SHREWSBURY) LIMITED group structure

Rowlands & Co. (Shrewsbury) Limited has no subsidiary companies.

Ultimate parent company

ROWLANDS HOLDING COMPANY LIMITED

11318918

1 parent

ROWLANDS & CO. (SHREWSBURY) LIMITED

00646531

ROWLANDS & CO. (SHREWSBURY) LIMITED Shareholders

rowlands holding company limited

100%

Rowlands & Co. (Shrewsbury) Limited currently has 4 directors. The longest serving directors include Mr Peter Rowlands (Aug 1991) and Mr Ian Rowlands (Aug 1991).

officer	country	age	start	end	role
Mr Peter Rowlands		65 years	Aug 1991	-	Director
Mr Ian Rowlands	United Kingdom	69 years	Aug 1991	-	Director
Mr Oliver Rowlands		40 years	Dec 2020	-	Director
Mr Leslie Roberts		52 years	Dec 2020	-	Director

EXPORT

Rowlands & Co. (Shrewsbury) Limited's latest turnover from March 2023 is estimated at £12.8 million and the company has net assets of £229.1 thousand. According to their latest financial statements, Rowlands & Co. (Shrewsbury) Limited has 60 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	12,842,802	10,023,566	6,185,472	9,074,774	10,012,923	9,665,873	8,823,227	8,958,960	6,744,511	6,396,697	6,373,383	5,226,089	4,964,823	3,950,062
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	11,158,208	8,751,225	5,384,053	7,969,213	8,705,768	8,631,490	7,839,435	7,867,110	6,013,100	5,727,340	5,683,350	4,659,825	4,386,412	3,548,868
Gross Profit	1,684,594	1,272,342	801,419	1,105,560	1,307,156	1,034,383	983,793	1,091,850	731,410	669,357	690,033	566,264	578,411	401,194
Admin Expenses	1,670,237	1,257,705	836,095	2,153,652	1,258,488	1,026,340	344,500	1,045,822	718,546	653,793	676,509	550,014	519,924	-598,264
Operating Profit	14,357	14,637	-34,676	-1,048,092	48,668	8,043	639,293	46,028	12,864	15,564	13,524	16,250	58,487	999,458
Interest Payable	5,178	8,544	13,121	12,291	15,351	18,374	19,905	17,479	10,090	6,346	6,879	8,389	10,452	5,811
Interest Receivable	3,772	923	130	94	786	474	117	220	322	424	306	387	450	191
Pre-Tax Profit	12,951	7,016	-47,667	-1,060,288	34,104	-9,857	619,505	28,769	3,096	9,642	6,951	8,249	48,485	993,839
Tax	-2,461	-1,333	0	0	-6,480	0	-123,901	-5,754	-650	-2,218	-1,668	-2,145	-13,576	-278,275
Profit After Tax	10,490	5,683	-47,667	-1,060,288	27,624	-9,857	495,604	23,015	2,446	7,424	5,283	6,104	34,909	715,564
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,490	5,683	-47,667	-1,060,288	27,624	-9,857	495,604	23,015	2,446	7,424	5,283	6,104	34,909	715,564
Employee Costs	2,317,428	1,754,514	1,660,444	2,117,536	2,153,177	1,988,689	1,830,532	1,687,176	491,438	451,772	424,345	329,632	353,031	297,591
Number Of Employees	60	51	50	64	70	69	63	60	18	17	16	12	13	10
EBITDA*	114,369	88,627	49,972	-953,896	137,620	130,775	736,888	152,591	103,971	83,296	19,869	80,265	115,905	1,045,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	405,170	308,706	288,866	353,346	876,489	726,482	828,044	1,040,222	1,015,035	818,553	842,527	842,110	813,073	767,616
Intangible Assets	0	1,397	6,205	4,808	0	0	192	9,686	20,521	0	0	0	0	0
Investments & Other	0	0	0	0	830,000	830,000	830,000	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	11,647	11,647	11,647	11,647	11,647	15,173	21,173	27,173	32,927	32,927
Total Fixed Assets	405,170	310,103	295,071	358,154	1,718,136	1,568,129	1,669,883	1,061,555	1,047,203	833,726	863,700	869,283	846,000	800,543
Stock & work in progress	136,444	144,395	64,130	116,812	118,074	106,778	107,708	90,274	66,944	66,074	62,167	53,308	63,926	56,139
Trade Debtors	1,036,822	849,830	374,222	659,137	800,840	747,290	737,636	772,771	698,733	710,679	720,307	530,075	486,302	394,354
Group Debtors	100,050	150,000	200,000	250,000	0	0	0	0	0	0	0	0	0	0
Misc Debtors	119,912	126,407	94,300	98,713	109,057	124,004	98,717	45,062	45,062	0	0	107,167	131,167	130,244
Cash	58,032	119,478	126,671	132,721	56,098	153,519	36,108	57,829	30,261	98,705	70,712	51,626	103,358	76,562
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,451,260	1,390,110	859,323	1,257,383	1,084,069	1,131,591	980,169	965,936	841,000	875,458	853,186	742,176	784,753	657,299
total assets	1,856,430	1,700,213	1,154,394	1,615,537	2,802,205	2,699,720	2,650,052	2,027,491	1,888,203	1,709,184	1,716,886	1,611,459	1,630,753	1,457,842
Bank overdraft	75,232	25,805	204,101	152,953	200,150	239,527	256,287	269,774	174,513	62,847	39,530	15,861	23,673	40,503
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	946,435	839,592	394,917	716,010	778,326	758,141	752,330	726,346	891,781	822,150	840,694	718,057	716,581	543,001
Group/Directors Accounts	0	0	0	114,770	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	435	5,645	0	0	0	0
other current liabilities	542,950	560,927	267,242	271,110	340,359	231,229	146,713	167,367	0	0	0	0	0	0
total current liabilities	1,564,617	1,426,324	866,260	1,254,843	1,318,835	1,228,897	1,155,330	1,163,487	1,066,729	890,642	880,224	733,918	740,254	583,504
loans	0	0	23,264	49,877	0	15,162	54,381	56,528	37,013	36,090	56,799	99,469	119,126	138,287
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	437	5,272	8,764	8,169	7,756
provisions	62,748	55,314	51,978	50,258	162,523	162,438	137,261	0	0	0	0	0	0	0
total long term liabilities	62,748	55,314	75,242	100,135	162,523	177,600	191,642	56,528	37,013	36,527	62,071	108,233	127,295	146,043
total liabilities	1,627,365	1,481,638	941,502	1,354,978	1,481,358	1,406,497	1,346,972	1,220,015	1,103,742	927,169	942,295	842,151	867,549	729,547
net assets	229,065	218,575	212,892	260,559	1,320,847	1,293,223	1,303,080	807,476	784,461	782,015	774,591	769,308	763,204	728,295
total shareholders funds	229,065	218,575	212,892	260,559	1,320,847	1,293,223	1,303,080	807,476	784,461	782,015	774,591	769,308	763,204	728,295

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	14,357	14,637	-34,676	-1,048,092	48,668	8,043	639,293	46,028	12,864	15,564	13,524	16,250	58,487	999,458
Depreciation	98,615	73,990	84,648	94,196	88,952	122,540	88,101	95,728	89,628	67,732	6,345	64,015	57,418	45,880
Amortisation	1,397	0	0	0	0	192	9,494	10,835	1,479	0	0	0	0	0
Tax	-2,461	-1,333	0	0	-6,480	0	-123,901	-5,754	-650	-2,218	-1,668	-2,145	-13,576	-278,275
Stock	-7,951	80,265	-52,682	-1,262	11,296	-930	17,434	23,330	870	3,907	8,859	-10,618	7,787	56,139
Debtors	130,547	457,715	-339,328	86,306	38,603	34,941	18,520	74,038	29,590	-15,628	77,065	14,019	92,871	557,525
Creditors	106,843	444,675	-321,093	-62,316	20,185	5,811	25,984	-165,435	69,631	-18,544	122,637	1,476	173,580	543,001
Accruals and Deferred Income	-17,977	293,685	-3,868	-69,249	109,130	84,516	-20,654	167,367	0	0	0	0	0	0
Deferred Taxes & Provisions	7,434	3,336	1,720	-112,265	85	25,177	137,261	0	0	0	0	0	0	0
Cash flow from operations	85,612	291,010	118,741	-1,282,770	210,641	212,268	719,624	51,401	142,492	74,255	54,914	76,195	175,251	696,400
Investing Activities
capital expenditure	-195,079	-89,022	-21,565	424,139	-238,959	-20,978	124,077	-120,915	-308,110	-43,758	-6,762	-93,052	-102,875	-813,496
Change in Investments	0	0	0	-830,000	0	0	830,000	0	0	0	0	0	0	0
cash flow from investments	-195,079	-89,022	-21,565	1,254,139	-238,959	-20,978	-705,923	-120,915	-308,110	-43,758	-6,762	-93,052	-102,875	-813,496
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-114,770	114,770	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-23,264	-26,613	49,877	-15,162	-39,219	-2,147	19,515	923	-20,709	-42,670	-19,657	-19,161	138,287
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	-435	-5,210	5,645	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-437	-4,835	-3,492	595	413	7,756
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	12,731
interest	-1,406	-7,621	-12,991	-12,197	-14,565	-17,900	-19,788	-17,259	-9,768	-5,922	-6,573	-8,002	-10,002	-5,620
cash flow from financing	-1,406	-30,885	-154,374	152,450	-29,727	-57,119	-21,935	1,821	-14,492	-25,821	-52,735	-27,064	-28,750	153,154
cash and cash equivalents
cash	-61,446	-7,193	-6,050	76,623	-97,421	117,411	-21,721	27,568	-68,444	27,993	19,086	-51,732	26,796	76,562
overdraft	49,427	-178,296	51,148	-47,197	-39,377	-16,760	-13,487	95,261	111,666	23,317	23,669	-7,812	-16,830	40,503
change in cash	-110,873	171,103	-57,198	123,820	-58,044	134,171	-8,234	-67,693	-180,110	4,676	-4,583	-43,920	43,626	36,059

P&L

March 2023

turnover

12.8m

+28%

operating profit

14.4k

gross margin

13.2%

+3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

229.1k

+0.05%

total assets

1.9m

+0.09%

cash

58k

-0.51%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

a j meats limited

cs sales & marketing limited

3.5

carnivore fmc limited

2.5

elite poultry ltd

2.5

b davies & son ltd

company number

00646531

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

January 1960

age

accounts

Total Exemption Full

ultimate parent company

ROWLANDS HOLDING COMPANY LIMITED

previous names

N/A

incorporated

address

knights way, battlefield enterprise park, shrewsbury, shropshire, SY1 3AB

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rowlands & co. (shrewsbury) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

rowlands & co. (shrewsbury) limited Company Information

rowlands & co. (shrewsbury) limited Estimated Valuation

rowlands & co. (shrewsbury) limited Estimated Valuation

rowlands & co. (shrewsbury) limited Estimated Valuation

Rowlands & Co. (shrewsbury) Limited AI Business Plan

Rowlands & Co. (shrewsbury) Limited Overview

Rowlands & Co. (shrewsbury) Limited Health Check

rowlands & co. (shrewsbury) limited Credit Report and Business Information

Rowlands & Co. (shrewsbury) Limited Competitor Analysis

rowlands & co. (shrewsbury) limited Ownership

rowlands & co. (shrewsbury) limited directors

ROWLANDS & CO. (SHREWSBURY) LIMITED financials

rowlands & co. (shrewsbury) limited company details

rowlands & co. (shrewsbury) limited Charges & Mortgages

rowlands & co. (shrewsbury) limited Companies House Filings - See Documents