grantham court properties (mayfair) limited

5

grantham court properties (mayfair) limited Company Information

Share GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED
Live 
MatureSmallDeclining

Company Number

00647533

Website

-

Registered Address

6 maiden lane, covent garden, london, WC2E 7NW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

02078369013

Next Accounts Due

January 2025

Group Structure

View All

Directors

Alexander Greenbaum27 Years

Neil Greenbaum27 Years

View All

Shareholders

aber ltd 76.8%

trustees of alec greenbaum will trust 21.1%

View All

grantham court properties (mayfair) limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £2.2m based on a Turnover of £686.4k and 3.19x industry multiple (adjusted for size and gross margin).

grantham court properties (mayfair) limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £11.8m based on an EBITDA of £1.7m and a 7x industry multiple (adjusted for size and gross margin).

grantham court properties (mayfair) limited Estimated Valuation

£111.1m

Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £111.1m based on Net Assets of £69.3m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grantham Court Properties (mayfair) Limited Overview

Grantham Court Properties (mayfair) Limited is a live company located in london, WC2E 7NW with a Companies House number of 00647533. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1960, it's largest shareholder is aber ltd with a 76.8% stake. Grantham Court Properties (mayfair) Limited is a mature, small sized company, Pomanda has estimated its turnover at £686.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grantham Court Properties (mayfair) Limited Health Check

Pomanda's financial health check has awarded Grantham Court Properties (Mayfair) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £686.4k, make it in line with the average company (£801.8k)

£686.4k - Grantham Court Properties (mayfair) Limited

£801.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (2.1%)

-43% - Grantham Court Properties (mayfair) Limited

2.1% - Industry AVG

production

Production

with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)

71.9% - Grantham Court Properties (mayfair) Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of 244.6% make it more profitable than the average company (27.2%)

244.6% - Grantham Court Properties (mayfair) Limited

27.2% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Grantham Court Properties (mayfair) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Grantham Court Properties (mayfair) Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228.8k, this is more efficient (£183.1k)

£228.8k - Grantham Court Properties (mayfair) Limited

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (32 days)

38 days - Grantham Court Properties (mayfair) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 385 days, this is slower than average (35 days)

385 days - Grantham Court Properties (mayfair) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grantham Court Properties (mayfair) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2265 weeks, this is more cash available to meet short term requirements (14 weeks)

2265 weeks - Grantham Court Properties (mayfair) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (68%)

7.7% - Grantham Court Properties (mayfair) Limited

68% - Industry AVG

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED financials

EXPORTms excel logo

Grantham Court Properties (Mayfair) Limited's latest turnover from April 2023 is estimated at £686.4 thousand and the company has net assets of £69.3 million. According to their latest financial statements, Grantham Court Properties (Mayfair) Limited has 3 employees and maintains cash reserves of £19.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover686,446466,4587,707,9693,688,5954,048,1182,002,4912,040,6691,529,772136,357,84650,307,77849,696,9125,295,0508,563,1575,190,459
Other Income Or Grants00000000000000
Cost Of Sales192,910132,1932,219,8691,016,3881,172,365523,599518,764424,05446,855,46117,660,16116,843,9141,739,9432,898,9771,605,866
Gross Profit493,536334,2655,488,1002,672,2072,875,7531,478,8921,521,9051,105,71889,502,38532,647,61732,852,9983,555,1075,664,1803,584,593
Admin Expenses-1,185,682-2,094,0763,769,087-1,112,566-299,458-1,870,329-1,244,654-1,736,62986,747,05329,278,30527,900,134-444,7121,544,757-9,294,114
Operating Profit1,679,2182,428,3411,719,0133,784,7733,175,2113,349,2212,766,5592,842,3472,755,3323,369,3124,952,8643,999,8194,119,42312,878,707
Interest Payable00000000000000
Interest Receivable797,654136,93318,00618,148128,78774,58431,27053,16467,98379,10174,06668,28452,40721,916
Pre-Tax Profit2,476,8722,565,2741,737,0193,802,9213,303,9983,423,8052,797,8282,895,5112,823,3153,448,4135,026,9304,068,1034,171,83012,900,622
Tax-619,218-487,402-330,034-722,555-627,760-650,523-531,587-579,102-564,663-724,167-1,156,194-976,345-1,084,676-3,612,174
Profit After Tax1,857,6542,077,8721,406,9853,080,3662,676,2382,773,2822,266,2412,316,4092,258,6522,724,2463,870,7363,091,7583,087,1549,288,448
Dividends Paid00000000000000
Retained Profit1,857,6542,077,8721,406,9853,080,3662,676,2382,773,2822,266,2412,316,4092,258,6522,724,2463,870,7363,091,7583,087,1549,288,448
Employee Costs93,60590,38881,783112,248111,476106,582103,419105,00321,408,3147,595,2307,360,779840,6161,352,046895,511
Number Of Employees33344444815303306355837
EBITDA*1,679,2182,428,3411,719,0133,784,7733,175,2113,349,2212,766,5592,842,3472,755,3323,369,3124,952,8643,999,8194,119,42312,878,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets36,250,00050,000,00061,200,00071,750,00050,000,00050,000,00050,000,00050,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets36,250,00050,000,00061,200,00071,750,00050,000,00050,000,00050,000,00050,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,000
Stock & work in progress00000000000000
Trade Debtors72,10801,169,543483,438483,438302,305222,985157,65913,517,8235,033,4965,115,450233,674540,686258,828
Group Debtors15,344,17815,344,17815,344,17814,869,17812,490,67812,490,67812,490,67812,490,678000000
Misc Debtors4,425,0793,688,4833,743,6103,730,7752,574,5252,255,3661,667,3852,100,745000000
Cash19,059,44018,477,22018,038,33317,973,22618,322,03316,021,15113,812,35211,203,43110,062,13917,130,97414,509,33915,117,10812,196,4608,766,208
misc current assets00000000000000
total current assets38,900,80537,509,88138,295,66437,056,61733,870,67431,069,50028,193,40025,952,51323,579,96222,164,47019,624,78915,350,78212,737,1469,025,036
total assets75,150,80587,509,88199,495,664108,806,61783,870,67481,069,50078,193,40075,952,51341,579,96240,164,47037,624,78933,350,78230,737,14627,025,036
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 203,836000020,076003,433,0664,276,2264,460,7914,057,5204,535,6423,910,686
Group/Directors Accounts003,000,0003,000,0003,000,0003,000,0003,000,0003,000,000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities233,604765,592629,247797,185691,608546,596463,854489,208000000
total current liabilities437,440765,5923,629,2473,797,1853,691,6083,566,6723,463,8543,489,2083,433,0664,276,2264,460,7914,057,5204,535,6423,910,686
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions5,372,3768,844,52111,644,52110,854,3366,721,8366,721,8366,809,9187,168,334000000
total long term liabilities5,372,3768,844,52111,644,52110,854,3366,721,8366,721,8366,809,9187,168,334000000
total liabilities5,809,8169,610,11315,273,76814,651,52110,413,44410,288,50810,273,77210,657,5423,433,0664,276,2264,460,7914,057,5204,535,6423,910,686
net assets69,340,98977,899,76884,221,89694,155,09673,457,23070,780,99267,919,62865,294,97138,146,89635,888,24433,163,99829,293,26226,201,50423,114,350
total shareholders funds69,340,98977,899,76884,221,89694,155,09673,457,23070,780,99267,919,62865,294,97138,146,89635,888,24433,163,99829,293,26226,201,50423,114,350
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1,679,2182,428,3411,719,0133,784,7733,175,2113,349,2212,766,5592,842,3472,755,3323,369,3124,952,8643,999,8194,119,42312,878,707
Depreciation00000000000000
Amortisation00000000000000
Tax-619,218-487,402-330,034-722,555-627,760-650,523-531,587-579,102-564,663-724,167-1,156,194-976,345-1,084,676-3,612,174
Stock00000000000000
Debtors808,704-1,224,6701,173,9403,534,750500,292667,301-368,0341,231,2598,484,327-81,9544,881,776-307,012281,858258,828
Creditors203,836000-20,07620,0760-3,433,066-843,160-184,565403,271-478,122624,9563,910,686
Accruals and Deferred Income-531,988136,345-167,938105,577145,01282,742-25,354489,208000000
Deferred Taxes & Provisions-3,472,145-2,800,000790,1854,132,5000-88,082-358,4167,168,334000000
Cash flow from operations-3,549,001501,954837,2863,765,5452,172,0952,046,1332,219,2365,256,462-7,136,8182,542,534-681,8352,852,3643,377,84512,918,391
Investing Activities
capital expenditure13,750,00011,200,00010,550,000-21,750,000000-32,000,00000000-18,000,000
Change in Investments00000000000000
cash flow from investments13,750,00011,200,00010,550,000-21,750,000000-32,000,00000000-18,000,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-3,000,000000003,000,000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-10,416,433-8,400,000-11,340,18517,617,500088,082358,41624,831,6660000013,825,902
interest797,654136,93318,00618,148128,78774,58431,27053,16467,98379,10174,06668,28452,40721,916
cash flow from financing-9,618,779-11,263,067-11,322,17917,635,648128,787162,666389,68627,884,83067,98379,10174,06668,28452,40713,847,818
cash and cash equivalents
cash582,220438,88765,107-348,8072,300,8822,208,7992,608,9211,141,292-7,068,8352,621,635-607,7692,920,6483,430,2528,766,208
overdraft00000000000000
change in cash582,220438,88765,107-348,8072,300,8822,208,7992,608,9211,141,292-7,068,8352,621,635-607,7692,920,6483,430,2528,766,208

grantham court properties (mayfair) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grantham court properties (mayfair) limited. Get real-time insights into grantham court properties (mayfair) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grantham Court Properties (mayfair) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for grantham court properties (mayfair) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

grantham court properties (mayfair) limited Ownership

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED group structure

Grantham Court Properties (Mayfair) Limited has 1 subsidiary company.

Ultimate parent company

RBC HOLDINGS LUXEMBOURG SARL

#0095010

ABER LTD

#0016439

2 parents

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED

00647533

1 subsidiary

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED Shareholders

aber ltd 76.79%
trustees of alec greenbaum will trust 21.1%
trustees of mr & mrs pm greenbaum childrens settlement 2.11%

grantham court properties (mayfair) limited directors

Grantham Court Properties (Mayfair) Limited currently has 4 directors. The longest serving directors include Mr Alexander Greenbaum (May 1997) and Mr Neil Greenbaum (May 1997).

officercountryagestartendrole
Mr Alexander GreenbaumUnited Kingdom48 years May 1997- Director
Mr Neil GreenbaumUnited Kingdom48 years May 1997- Director
Mr David Freedman61 years Feb 2022- Director
Mr David FreedmanUnited Kingdom61 years Feb 2022- Director

P&L

April 2023

turnover

686.4k

+47%

operating profit

1.7m

0%

gross margin

71.9%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

69.3m

-0.11%

total assets

75.2m

-0.14%

cash

19.1m

+0.03%

net assets

Total assets minus all liabilities

grantham court properties (mayfair) limited company details

company number

00647533

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1960

age

64

accounts

Small Company

ultimate parent company

RBC HOLDINGS LUXEMBOURG SARL

previous names

N/A

incorporated

UK

address

6 maiden lane, covent garden, london, WC2E 7NW

last accounts submitted

April 2023

grantham court properties (mayfair) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to grantham court properties (mayfair) limited. Currently there are 1 open charges and 5 have been satisfied in the past.

charges

grantham court properties (mayfair) limited Companies House Filings - See Documents

datedescriptionview/download