grantham court properties (mayfair) limited Company Information
Company Number
00647533
Website
-Registered Address
6 maiden lane, covent garden, london, WC2E 7NW
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02078369013
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
aber ltd 76.8%
trustees of alec greenbaum will trust 21.1%
View Allgrantham court properties (mayfair) limited Estimated Valuation
Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £2.2m based on a Turnover of £686.4k and 3.19x industry multiple (adjusted for size and gross margin).
grantham court properties (mayfair) limited Estimated Valuation
Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £11.8m based on an EBITDA of £1.7m and a 7x industry multiple (adjusted for size and gross margin).
grantham court properties (mayfair) limited Estimated Valuation
Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £111.1m based on Net Assets of £69.3m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grantham Court Properties (mayfair) Limited Overview
Grantham Court Properties (mayfair) Limited is a live company located in london, WC2E 7NW with a Companies House number of 00647533. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1960, it's largest shareholder is aber ltd with a 76.8% stake. Grantham Court Properties (mayfair) Limited is a mature, small sized company, Pomanda has estimated its turnover at £686.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grantham Court Properties (mayfair) Limited Health Check
Pomanda's financial health check has awarded Grantham Court Properties (Mayfair) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
5 Regular
1 Weak
Size
annual sales of £686.4k, make it in line with the average company (£801.8k)
- Grantham Court Properties (mayfair) Limited
£801.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (2.1%)
- Grantham Court Properties (mayfair) Limited
2.1% - Industry AVG
Production
with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)
- Grantham Court Properties (mayfair) Limited
71.9% - Industry AVG
Profitability
an operating margin of 244.6% make it more profitable than the average company (27.2%)
- Grantham Court Properties (mayfair) Limited
27.2% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Grantham Court Properties (mayfair) Limited
3 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Grantham Court Properties (mayfair) Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £228.8k, this is more efficient (£183.1k)
- Grantham Court Properties (mayfair) Limited
£183.1k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (32 days)
- Grantham Court Properties (mayfair) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 385 days, this is slower than average (35 days)
- Grantham Court Properties (mayfair) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grantham Court Properties (mayfair) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2265 weeks, this is more cash available to meet short term requirements (14 weeks)
2265 weeks - Grantham Court Properties (mayfair) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (68%)
7.7% - Grantham Court Properties (mayfair) Limited
68% - Industry AVG
GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED financials
Grantham Court Properties (Mayfair) Limited's latest turnover from April 2023 is estimated at £686.4 thousand and the company has net assets of £69.3 million. According to their latest financial statements, Grantham Court Properties (Mayfair) Limited has 3 employees and maintains cash reserves of £19.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 36,250,000 | 50,000,000 | 61,200,000 | 71,750,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 36,250,000 | 50,000,000 | 61,200,000 | 71,750,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 72,108 | 0 | 1,169,543 | 483,438 | 483,438 | 302,305 | 222,985 | 157,659 | 13,517,823 | 5,033,496 | 5,115,450 | 233,674 | 540,686 | 258,828 |
Group Debtors | 15,344,178 | 15,344,178 | 15,344,178 | 14,869,178 | 12,490,678 | 12,490,678 | 12,490,678 | 12,490,678 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,425,079 | 3,688,483 | 3,743,610 | 3,730,775 | 2,574,525 | 2,255,366 | 1,667,385 | 2,100,745 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 19,059,440 | 18,477,220 | 18,038,333 | 17,973,226 | 18,322,033 | 16,021,151 | 13,812,352 | 11,203,431 | 10,062,139 | 17,130,974 | 14,509,339 | 15,117,108 | 12,196,460 | 8,766,208 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 38,900,805 | 37,509,881 | 38,295,664 | 37,056,617 | 33,870,674 | 31,069,500 | 28,193,400 | 25,952,513 | 23,579,962 | 22,164,470 | 19,624,789 | 15,350,782 | 12,737,146 | 9,025,036 |
total assets | 75,150,805 | 87,509,881 | 99,495,664 | 108,806,617 | 83,870,674 | 81,069,500 | 78,193,400 | 75,952,513 | 41,579,962 | 40,164,470 | 37,624,789 | 33,350,782 | 30,737,146 | 27,025,036 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 203,836 | 0 | 0 | 0 | 0 | 20,076 | 0 | 0 | 3,433,066 | 4,276,226 | 4,460,791 | 4,057,520 | 4,535,642 | 3,910,686 |
Group/Directors Accounts | 0 | 0 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 233,604 | 765,592 | 629,247 | 797,185 | 691,608 | 546,596 | 463,854 | 489,208 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 437,440 | 765,592 | 3,629,247 | 3,797,185 | 3,691,608 | 3,566,672 | 3,463,854 | 3,489,208 | 3,433,066 | 4,276,226 | 4,460,791 | 4,057,520 | 4,535,642 | 3,910,686 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,372,376 | 8,844,521 | 11,644,521 | 10,854,336 | 6,721,836 | 6,721,836 | 6,809,918 | 7,168,334 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,372,376 | 8,844,521 | 11,644,521 | 10,854,336 | 6,721,836 | 6,721,836 | 6,809,918 | 7,168,334 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 5,809,816 | 9,610,113 | 15,273,768 | 14,651,521 | 10,413,444 | 10,288,508 | 10,273,772 | 10,657,542 | 3,433,066 | 4,276,226 | 4,460,791 | 4,057,520 | 4,535,642 | 3,910,686 |
net assets | 69,340,989 | 77,899,768 | 84,221,896 | 94,155,096 | 73,457,230 | 70,780,992 | 67,919,628 | 65,294,971 | 38,146,896 | 35,888,244 | 33,163,998 | 29,293,262 | 26,201,504 | 23,114,350 |
total shareholders funds | 69,340,989 | 77,899,768 | 84,221,896 | 94,155,096 | 73,457,230 | 70,780,992 | 67,919,628 | 65,294,971 | 38,146,896 | 35,888,244 | 33,163,998 | 29,293,262 | 26,201,504 | 23,114,350 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 808,704 | -1,224,670 | 1,173,940 | 3,534,750 | 500,292 | 667,301 | -368,034 | 1,231,259 | 8,484,327 | -81,954 | 4,881,776 | -307,012 | 281,858 | 258,828 |
Creditors | 203,836 | 0 | 0 | 0 | -20,076 | 20,076 | 0 | -3,433,066 | -843,160 | -184,565 | 403,271 | -478,122 | 624,956 | 3,910,686 |
Accruals and Deferred Income | -531,988 | 136,345 | -167,938 | 105,577 | 145,012 | 82,742 | -25,354 | 489,208 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,472,145 | -2,800,000 | 790,185 | 4,132,500 | 0 | -88,082 | -358,416 | 7,168,334 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -3,000,000 | 0 | 0 | 0 | 0 | 0 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 582,220 | 438,887 | 65,107 | -348,807 | 2,300,882 | 2,208,799 | 2,608,921 | 1,141,292 | -7,068,835 | 2,621,635 | -607,769 | 2,920,648 | 3,430,252 | 8,766,208 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 582,220 | 438,887 | 65,107 | -348,807 | 2,300,882 | 2,208,799 | 2,608,921 | 1,141,292 | -7,068,835 | 2,621,635 | -607,769 | 2,920,648 | 3,430,252 | 8,766,208 |
grantham court properties (mayfair) limited Credit Report and Business Information
Grantham Court Properties (mayfair) Limited Competitor Analysis
Perform a competitor analysis for grantham court properties (mayfair) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
grantham court properties (mayfair) limited Ownership
GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED group structure
Grantham Court Properties (Mayfair) Limited has 1 subsidiary company.
Ultimate parent company
RBC HOLDINGS LUXEMBOURG SARL
#0095010
ABER LTD
#0016439
2 parents
GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED
00647533
1 subsidiary
grantham court properties (mayfair) limited directors
Grantham Court Properties (Mayfair) Limited currently has 4 directors. The longest serving directors include Mr Alexander Greenbaum (May 1997) and Mr Neil Greenbaum (May 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Greenbaum | United Kingdom | 48 years | May 1997 | - | Director |
Mr Neil Greenbaum | United Kingdom | 48 years | May 1997 | - | Director |
Mr David Freedman | 61 years | Feb 2022 | - | Director | |
Mr David Freedman | United Kingdom | 61 years | Feb 2022 | - | Director |
P&L
April 2023turnover
686.4k
+47%
operating profit
1.7m
0%
gross margin
71.9%
+0.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
69.3m
-0.11%
total assets
75.2m
-0.14%
cash
19.1m
+0.03%
net assets
Total assets minus all liabilities
grantham court properties (mayfair) limited company details
company number
00647533
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1960
age
64
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
6 maiden lane, covent garden, london, WC2E 7NW
last accounts submitted
April 2023
grantham court properties (mayfair) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to grantham court properties (mayfair) limited. Currently there are 1 open charges and 5 have been satisfied in the past.
grantham court properties (mayfair) limited Companies House Filings - See Documents
date | description | view/download |
---|