grantham court properties (mayfair) limited

Live MatureMicroDeclining

grantham court properties (mayfair) limited Company Information

Share GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED

Company Number

00647533

Shareholders

aber limited

trustee of the alec greenbaum will trust

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6 maiden lane, covent garden, london, WC2E 7NW

Website

-

grantham court properties (mayfair) limited Estimated Valuation

£828.9k

Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £828.9k based on a Turnover of £248.7k and 3.33x industry multiple (adjusted for size and gross margin).

grantham court properties (mayfair) limited Estimated Valuation

£17.2m

Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £17.2m based on an EBITDA of £2.6m and a 6.52x industry multiple (adjusted for size and gross margin).

grantham court properties (mayfair) limited Estimated Valuation

£127.4m

Pomanda estimates the enterprise value of GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED at £127.4m based on Net Assets of £73m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grantham Court Properties (mayfair) Limited Overview

Grantham Court Properties (mayfair) Limited is a live company located in london, WC2E 7NW with a Companies House number of 00647533. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1960, it's largest shareholder is aber limited with a 93% stake. Grantham Court Properties (mayfair) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £248.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grantham Court Properties (mayfair) Limited Health Check

Pomanda's financial health check has awarded Grantham Court Properties (Mayfair) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £248.7k, make it smaller than the average company (£914k)

£248.7k - Grantham Court Properties (mayfair) Limited

£914k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (5.4%)

-68% - Grantham Court Properties (mayfair) Limited

5.4% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Grantham Court Properties (mayfair) Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 1064.3% make it more profitable than the average company (28.2%)

1064.3% - Grantham Court Properties (mayfair) Limited

28.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Grantham Court Properties (mayfair) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Grantham Court Properties (mayfair) Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is less efficient (£186.9k)

£82.9k - Grantham Court Properties (mayfair) Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (32 days)

14 days - Grantham Court Properties (mayfair) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 340 days, this is slower than average (37 days)

340 days - Grantham Court Properties (mayfair) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grantham Court Properties (mayfair) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3454 weeks, this is more cash available to meet short term requirements (10 weeks)

3454 weeks - Grantham Court Properties (mayfair) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (70.2%)

7.6% - Grantham Court Properties (mayfair) Limited

70.2% - Industry AVG

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED financials

EXPORTms excel logo

Grantham Court Properties (Mayfair) Limited's latest turnover from April 2024 is estimated at £248.7 thousand and the company has net assets of £73 million. According to their latest financial statements, Grantham Court Properties (Mayfair) Limited has 3 employees and maintains cash reserves of £21.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover248,715672,274467,7447,749,7903,721,5624,051,6002,012,8492,082,3291,531,505137,443,94249,916,02349,595,5985,293,0018,594,3585,246,689
Other Income Or Grants
Cost Of Sales67,182185,204130,5252,247,4211,039,8231,196,406538,354536,516432,11948,215,62017,783,71317,037,7761,752,6982,922,4191,670,471
Gross Profit181,533487,070337,2195,502,3692,681,7392,855,1951,474,4951,545,8121,099,38689,228,32232,132,31032,557,8213,540,3035,671,9393,576,219
Admin Expenses-2,465,479-1,192,148-2,091,1223,783,356-1,103,034-320,016-1,874,726-1,220,747-1,742,96186,472,99028,762,99827,604,957-459,5161,552,516-9,302,488
Operating Profit2,647,0121,679,2182,428,3411,719,0133,784,7733,175,2113,349,2212,766,5592,842,3472,755,3323,369,3124,952,8643,999,8194,119,42312,878,707
Interest Payable
Interest Receivable1,074,040797,654136,93318,00618,148128,78774,58431,27053,16467,98379,10174,06668,28452,40721,916
Pre-Tax Profit3,721,0522,476,8722,565,2741,737,0193,802,9213,303,9983,423,8052,797,8282,895,5112,823,3153,448,4135,026,9304,068,1034,171,83012,900,622
Tax-930,263-619,218-487,402-330,034-722,555-627,760-650,523-531,587-579,102-564,663-724,167-1,156,194-976,345-1,084,676-3,612,174
Profit After Tax2,790,7891,857,6542,077,8721,406,9853,080,3662,676,2382,773,2822,266,2412,316,4092,258,6522,724,2463,870,7363,091,7583,087,1549,288,448
Dividends Paid
Retained Profit2,790,7891,857,6542,077,8721,406,9853,080,3662,676,2382,773,2822,266,2412,316,4092,258,6522,724,2463,870,7363,091,7583,087,1549,288,448
Employee Costs101,28293,14190,58481,654112,248110,663106,362103,718105,60021,730,4017,635,6007,408,600868,0001,361,660908,702
Number Of Employees333344444824303307365837
EBITDA*2,647,0121,679,2182,428,3411,719,0133,784,7733,175,2113,349,2212,766,5592,842,3472,755,3323,369,3124,952,8643,999,8194,119,42312,878,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets37,500,00036,250,00050,000,00061,200,00071,750,00050,000,00050,000,00050,000,00050,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets37,500,00036,250,00050,000,00061,200,00071,750,00050,000,00050,000,00050,000,00050,000,00018,000,00018,000,00018,000,00018,000,00018,000,00018,000,000
Stock & work in progress
Trade Debtors10,02472,1081,169,543483,438483,438302,305222,985157,65913,517,8235,033,4965,115,450233,674540,686258,828
Group Debtors15,342,19815,344,17815,344,17815,344,17814,869,17812,490,67812,490,67812,490,67812,490,678
Misc Debtors4,246,1604,425,0793,688,4833,743,6103,730,7752,574,5252,255,3661,667,3852,100,745
Cash21,856,35219,059,44018,477,22018,038,33317,973,22618,322,03316,021,15113,812,35211,203,43110,062,13917,130,97414,509,33915,117,10812,196,4608,766,208
misc current assets
total current assets41,454,73438,900,80537,509,88138,295,66437,056,61733,870,67431,069,50028,193,40025,952,51323,579,96222,164,47019,624,78915,350,78212,737,1469,025,036
total assets78,954,73475,150,80587,509,88199,495,664108,806,61783,870,67481,069,50078,193,40075,952,51341,579,96240,164,47037,624,78933,350,78230,737,14627,025,036
Bank overdraft
Bank loan
Trade Creditors 62,698203,83620,0763,433,0664,276,2264,460,7914,057,5204,535,6423,910,686
Group/Directors Accounts3,000,0003,000,0003,000,0003,000,0003,000,0003,000,000
other short term finances
hp & lease commitments
other current liabilities266,317233,604765,592629,247797,185691,608546,596463,854489,208
total current liabilities329,015437,440765,5923,629,2473,797,1853,691,6083,566,6723,463,8543,489,2083,433,0664,276,2264,460,7914,057,5204,535,6423,910,686
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,652,7675,372,3768,844,52111,644,52110,854,3366,721,8366,721,8366,809,9187,168,334
total long term liabilities5,652,7675,372,3768,844,52111,644,52110,854,3366,721,8366,721,8366,809,9187,168,334
total liabilities5,981,7825,809,8169,610,11315,273,76814,651,52110,413,44410,288,50810,273,77210,657,5423,433,0664,276,2264,460,7914,057,5204,535,6423,910,686
net assets72,972,95269,340,98977,899,76884,221,89694,155,09673,457,23070,780,99267,919,62865,294,97138,146,89635,888,24433,163,99829,293,26226,201,50423,114,350
total shareholders funds72,972,95269,340,98977,899,76884,221,89694,155,09673,457,23070,780,99267,919,62865,294,97138,146,89635,888,24433,163,99829,293,26226,201,50423,114,350
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit2,647,0121,679,2182,428,3411,719,0133,784,7733,175,2113,349,2212,766,5592,842,3472,755,3323,369,3124,952,8643,999,8194,119,42312,878,707
Depreciation
Amortisation
Tax-930,263-619,218-487,402-330,034-722,555-627,760-650,523-531,587-579,102-564,663-724,167-1,156,194-976,345-1,084,676-3,612,174
Stock
Debtors-242,983808,704-1,224,6701,173,9403,534,750500,292667,301-368,0341,231,2598,484,327-81,9544,881,776-307,012281,858258,828
Creditors-141,138203,836-20,07620,076-3,433,066-843,160-184,565403,271-478,122624,9563,910,686
Accruals and Deferred Income32,713-531,988136,345-167,938105,577145,01282,742-25,354489,208
Deferred Taxes & Provisions280,391-3,472,145-2,800,000790,1854,132,500-88,082-358,4167,168,334
Cash flow from operations2,131,698-3,549,001501,954837,2863,765,5452,172,0952,046,1332,219,2365,256,462-7,136,8182,542,534-681,8352,852,3643,377,84512,918,391
Investing Activities
capital expenditure-1,250,00013,750,00011,200,00010,550,000-21,750,000-32,000,000-18,000,000
Change in Investments
cash flow from investments-1,250,00013,750,00011,200,00010,550,000-21,750,000-32,000,000-18,000,000
Financing Activities
Bank loans
Group/Directors Accounts-3,000,0003,000,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue841,174-10,416,433-8,400,000-11,340,18517,617,50088,082358,41624,831,66613,825,902
interest1,074,040797,654136,93318,00618,148128,78774,58431,27053,16467,98379,10174,06668,28452,40721,916
cash flow from financing1,915,214-9,618,779-11,263,067-11,322,17917,635,648128,787162,666389,68627,884,83067,98379,10174,06668,28452,40713,847,818
cash and cash equivalents
cash2,796,912582,220438,88765,107-348,8072,300,8822,208,7992,608,9211,141,292-7,068,8352,621,635-607,7692,920,6483,430,2528,766,208
overdraft
change in cash2,796,912582,220438,88765,107-348,8072,300,8822,208,7992,608,9211,141,292-7,068,8352,621,635-607,7692,920,6483,430,2528,766,208

grantham court properties (mayfair) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grantham court properties (mayfair) limited. Get real-time insights into grantham court properties (mayfair) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grantham Court Properties (mayfair) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grantham court properties (mayfair) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2E area or any other competitors across 12 key performance metrics.

grantham court properties (mayfair) limited Ownership

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED group structure

Grantham Court Properties (Mayfair) Limited has 2 subsidiary companies.

Ultimate parent company

RBC HOLDINGS LUXEMBOURG SARL

#0095010

ABER LTD

#0016439

2 parents

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED

00647533

2 subsidiaries

GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED Shareholders

aber limited 93.04%
trustee of the alec greenbaum will trust 6.96%

grantham court properties (mayfair) limited directors

Grantham Court Properties (Mayfair) Limited currently has 6 directors. The longest serving directors include Mr Neil Greenbaum (May 1997) and Mr Alexander Greenbaum (May 1997).

officercountryagestartendrole
Mr Neil GreenbaumUnited Kingdom49 years May 1997- Director
Mr Alexander GreenbaumUnited Kingdom49 years May 1997- Director
Mr David FreedmanEngland62 years Feb 2022- Director
Mr David FreedmanEngland62 years Feb 2022- Director
Mr Michael CollinsUnited Kingdom61 years Jan 2025- Director
Mrs Amy ButterworthUnited Kingdom67 years Jan 2025- Director

P&L

April 2024

turnover

248.7k

-63%

operating profit

2.6m

0%

gross margin

73%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

73m

+0.05%

total assets

79m

+0.05%

cash

21.9m

+0.15%

net assets

Total assets minus all liabilities

grantham court properties (mayfair) limited company details

company number

00647533

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1960

age

65

incorporated

UK

ultimate parent company

RBC HOLDINGS LUXEMBOURG SARL

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

SIMMONS GAINSFORD LLP

auditor

-

address

6 maiden lane, covent garden, london, WC2E 7NW

Bank

HSBC BANK PLC

Legal Advisor

-

grantham court properties (mayfair) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to grantham court properties (mayfair) limited. Currently there are 1 open charges and 5 have been satisfied in the past.

grantham court properties (mayfair) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANTHAM COURT PROPERTIES (MAYFAIR) LIMITED. This can take several minutes, an email will notify you when this has completed.

grantham court properties (mayfair) limited Companies House Filings - See Documents

datedescriptionview/download