j.e. whittlesey & co.

Live MatureSmallHealthy

j.e. whittlesey & co. Company Information

Share J.E. WHITTLESEY & CO.

Company Number

00650415

Shareholders

spinney rise (investments) ltd

d.g. tanner

View All

Group Structure

View All

Industry

Construction of domestic buildings

 +1

Registered Address

17 newstead grove, nottingham, NG1 4G2

j.e. whittlesey & co. Estimated Valuation

£705.5k

Pomanda estimates the enterprise value of J.E. WHITTLESEY & CO. at £705.5k based on a Turnover of £506.5k and 1.39x industry multiple (adjusted for size and gross margin).

j.e. whittlesey & co. Estimated Valuation

£0

Pomanda estimates the enterprise value of J.E. WHITTLESEY & CO. at £0 based on an EBITDA of £-9.9k and a 3.64x industry multiple (adjusted for size and gross margin).

j.e. whittlesey & co. Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of J.E. WHITTLESEY & CO. at £2.1m based on Net Assets of £1.4m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.e. Whittlesey & Co. Overview

J.e. Whittlesey & Co. is a live company located in nottingham, NG1 4G2 with a Companies House number of 00650415. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 1960, it's largest shareholder is spinney rise (investments) ltd with a 50% stake. J.e. Whittlesey & Co. is a mature, small sized company, Pomanda has estimated its turnover at £506.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.e. Whittlesey & Co. Health Check

Pomanda's financial health check has awarded J.E. Whittlesey & Co. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £506.5k, make it smaller than the average company (£699.5k)

£506.5k - J.e. Whittlesey & Co.

£699.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.4%)

5% - J.e. Whittlesey & Co.

7.4% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (47.5%)

22.2% - J.e. Whittlesey & Co.

47.5% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (17.1%)

-2% - J.e. Whittlesey & Co.

17.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - J.e. Whittlesey & Co.

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - J.e. Whittlesey & Co.

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.3k, this is more efficient (£188.2k)

£253.3k - J.e. Whittlesey & Co.

£188.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (28 days)

172 days - J.e. Whittlesey & Co.

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (34 days)

12 days - J.e. Whittlesey & Co.

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.e. Whittlesey & Co.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J.e. Whittlesey & Co.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (68.9%)

1% - J.e. Whittlesey & Co.

68.9% - Industry AVG

J.E. WHITTLESEY & CO. financials

EXPORTms excel logo

J.E. Whittlesey & Co.'s latest turnover from March 2024 is estimated at £506.5 thousand and the company has net assets of £1.4 million. According to their latest financial statements, J.E. Whittlesey & Co. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover506,532394,315644,457436,550402,710324,831501,217614,834681,172608,037268,155274,390312,132411,288235,924
Other Income Or Grants
Cost Of Sales394,219309,968509,230343,368316,827253,899388,221465,637527,991484,172213,268218,893248,579325,950186,700
Gross Profit112,31384,347135,22793,18285,88370,932112,996149,197153,181123,86554,88755,49763,55385,33849,224
Admin Expenses122,226208,528-2,43052,18829,99499,520130,97264,224128,458-836,41253,96760,48675,87417,529-605,966
Operating Profit-9,913-124,181137,65740,99455,889-28,588-17,97684,97324,723960,277920-4,989-12,32167,809655,190
Interest Payable
Interest Receivable364686795879805399
Pre-Tax Profit-9,913-124,181137,65740,99455,889-28,588-17,97684,97324,723960,6411,605-4,194-11,44268,614655,589
Tax-26,155-7,789-10,619-16,994-4,944-201,735-369-19,212-183,565
Profit After Tax-9,913-124,181111,50233,20545,270-28,588-17,97667,97819,778758,9061,236-4,194-11,44249,402472,024
Dividends Paid
Retained Profit-9,913-124,181111,50233,20545,270-28,588-17,97667,97819,778758,9061,236-4,194-11,44249,402472,024
Employee Costs73,67973,02469,78463,94732,66068,74865,48562,94466,12764,67031,05530,57829,72528,74529,463
Number Of Employees222212222211111
EBITDA*-9,913-124,181137,65740,99455,889-28,588-17,97684,97324,723960,277920-4,989-12,32169,582657,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,137,5261,175,0481,175,0481,207,7531,207,7531,207,7531,156,5001,156,5001,081,5001,081,5001,030,0001,030,000988,0005,3197,092
Intangible Assets
Investments & Other998,0001,250,500
Debtors (Due After 1 year)
Total Fixed Assets1,137,5261,175,0481,175,0481,207,7531,207,7531,207,7531,156,5001,156,5001,081,5001,081,5001,030,0001,030,000988,0001,003,3191,257,592
Stock & work in progress
Trade Debtors239,003206,313358,762188,266157,026132,939195,455218,133227,253198,60582,32588,768101,157139,78276,741
Group Debtors
Misc Debtors
Cash145,412128,822189,054162,487159,659
misc current assets
total current assets239,003206,313358,762188,266157,026132,939195,455218,133227,253198,605227,737217,590290,211302,269236,400
total assets1,376,5291,381,3611,533,8101,396,0191,364,7791,340,6921,351,9551,374,6331,308,7531,280,1051,257,7371,247,5901,278,2111,305,5881,493,992
Bank overdraft
Bank loan
Trade Creditors 13,5228,44136,70931,03512,38533,56816,24320,94523,04314,17321,70912,79829,22523,16020,977
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,5228,44136,70931,03512,38533,56816,24320,94523,04314,17321,70912,79829,22523,16020,977
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,000
provisions
total long term liabilities12,000
total liabilities13,5228,44136,70931,03512,38533,56816,24320,94523,04314,17321,70912,79829,22535,16020,977
net assets1,363,0071,372,9201,497,1011,364,9841,352,3941,307,1241,335,7121,353,6881,285,7101,265,9321,236,0281,234,7921,248,9861,270,4281,473,015
total shareholders funds1,363,0071,372,9201,497,1011,385,5991,352,3941,307,1241,335,7121,353,6881,285,7101,265,9321,236,0281,234,7921,248,9861,270,4281,473,015
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-9,913-124,181137,65740,99455,889-28,588-17,97684,97324,723960,277920-4,989-12,32167,809655,190
Depreciation1,7732,364
Amortisation
Tax-26,155-7,789-10,619-16,994-4,944-201,735-369-19,212-183,565
Stock
Debtors32,690-152,449170,49631,24024,087-62,516-22,678-9,12028,648116,280-6,443-12,389-38,62563,04176,741
Creditors5,081-28,2685,67418,650-21,18317,325-4,702-2,0988,870-7,5368,911-16,4276,0652,18320,977
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-37,522-53,32020,61551,25375,0011634,72615,905-9,02732,369-10,488418,225
Investing Activities
capital expenditure37,52232,705-51,253-75,000-51,500-42,000-982,681-9,456
Change in Investments-998,000-252,5001,250,500
cash flow from investments37,52232,705-51,253-75,000-51,500-42,00015,319252,500-1,259,956
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,00012,000
share issue-729,002-10,000-10,000-251,9891,000,991
interest364686795879805399
cash flow from financing-728,638686-9,205-21,121-239,1841,001,390
cash and cash equivalents
cash-145,41216,590-60,23226,5672,828159,659
overdraft
change in cash-145,41216,590-60,23226,5672,828159,659

j.e. whittlesey & co. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.e. whittlesey & co.. Get real-time insights into j.e. whittlesey & co.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.e. Whittlesey & Co. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.e. whittlesey & co. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

j.e. whittlesey & co. Ownership

J.E. WHITTLESEY & CO. group structure

J.E. Whittlesey & Co. has no subsidiary companies.

Ultimate parent company

J.E. WHITTLESEY & CO.

00650415

J.E. WHITTLESEY & CO. Shareholders

spinney rise (investments) ltd 50%
d.g. tanner 12.6%
s.e. watts 12.6%
l.j. chandler 12.4%
c.w. barker 12.4%

j.e. whittlesey & co. directors

J.E. Whittlesey & Co. currently has 2 directors. The longest serving directors include Mrs Susan Watts (Jan 1992) and Mr David Tanner (Jun 2020).

officercountryagestartendrole
Mrs Susan Watts69 years Jan 1992- Director
Mr David Tanner61 years Jun 2020- Director

P&L

March 2024

turnover

506.5k

+28%

operating profit

-9.9k

0%

gross margin

22.2%

+3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.01%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

j.e. whittlesey & co. company details

company number

00650415

Type

Private unlimited with Share Capital

industry

41202 - Construction of domestic buildings

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

17 newstead grove, nottingham, NG1 4G2

Bank

HSBC BANK PLC

Legal Advisor

-

j.e. whittlesey & co. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to j.e. whittlesey & co.. Currently there are 4 open charges and 1 have been satisfied in the past.

j.e. whittlesey & co. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.E. WHITTLESEY & CO.. This can take several minutes, an email will notify you when this has completed.

j.e. whittlesey & co. Companies House Filings - See Documents

datedescriptionview/download