advante limited

Live MatureMidHealthy

advante limited Company Information

Share ADVANTE LIMITED

Company Number

00653012

Shareholders

algeco uk holdings limited

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

10/11 argent court, sylvan way southfields business, basildon, essex, SS15 6TH

advante limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of ADVANTE LIMITED at £14.2m based on a Turnover of £15.5m and 0.91x industry multiple (adjusted for size and gross margin).

advante limited Estimated Valuation

£22.4m

Pomanda estimates the enterprise value of ADVANTE LIMITED at £22.4m based on an EBITDA of £5.6m and a 3.98x industry multiple (adjusted for size and gross margin).

advante limited Estimated Valuation

£41.4m

Pomanda estimates the enterprise value of ADVANTE LIMITED at £41.4m based on Net Assets of £18.1m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advante Limited Overview

Advante Limited is a live company located in basildon, SS15 6TH with a Companies House number of 00653012. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in March 1960, it's largest shareholder is algeco uk holdings limited with a 100% stake. Advante Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advante Limited Health Check

Pomanda's financial health check has awarded Advante Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £15.5m, make it larger than the average company (£9.6m)

£15.5m - Advante Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7%)

12% - Advante Limited

7% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (48.1%)

46.1% - Advante Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 24.1% make it more profitable than the average company (11.6%)

24.1% - Advante Limited

11.6% - Industry AVG

employees

Employees

with 63 employees, this is above the industry average (39)

63 - Advante Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.8k, the company has an equivalent pay structure (£48.2k)

£57.8k - Advante Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.5k, this is equally as efficient (£225.3k)

£246.5k - Advante Limited

£225.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (57 days)

50 days - Advante Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (51 days)

32 days - Advante Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (22 days)

15 days - Advante Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (6 weeks)

12 weeks - Advante Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (66.3%)

14.1% - Advante Limited

66.3% - Industry AVG

ADVANTE LIMITED financials

EXPORTms excel logo

Advante Limited's latest turnover from December 2023 is £15.5 million and the company has net assets of £18.1 million. According to their latest financial statements, Advante Limited has 63 employees and maintains cash reserves of £735.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover15,529,63813,369,53116,987,70011,040,67010,041,65611,638,08211,909,20911,843,49511,112,38510,738,2898,547,1447,268,9736,932,6146,297,5355,041,617
Other Income Or Grants
Cost Of Sales8,374,1137,432,3079,300,9157,020,6936,853,2648,076,5438,102,2677,617,6287,412,5217,431,9836,310,0235,315,4655,258,6645,055,3144,058,925
Gross Profit7,155,5255,937,2247,686,7854,019,9773,188,3923,561,5393,806,9424,225,8673,699,8643,306,3062,237,1211,953,5081,673,9501,242,221982,692
Admin Expenses3,416,5702,956,7032,960,9621,574,1791,606,2661,334,6851,600,5951,393,7891,248,2681,176,3681,113,8911,073,0991,053,278954,295940,679
Operating Profit3,738,9552,980,5214,725,8232,445,7981,582,1262,226,8542,206,3472,832,0782,451,5962,129,9381,123,230880,409620,672287,92642,013
Interest Payable64,50076,03372,27773,50076,500
Interest Receivable312,872204,12236,50068,50050,50046,00058,000
Pre-Tax Profit4,051,8273,184,6434,011,763-4,549,5311,582,1262,226,8542,206,3472,175,1892,449,0962,129,9381,095,230852,409594,672260,42623,513
Tax4,225-117,669-298,707-158,981-304,079-228,535-453,829-552,235-480,895-435,152-230,416-187,294-121,273-95,35036,591
Profit After Tax4,056,0523,066,9743,713,056-4,708,5121,278,0471,998,3191,752,5181,622,9541,968,2011,694,786864,814665,115473,399165,07660,104
Dividends Paid639,024466,000608,000920,0001,055,0001,075,000442,39385,000154,00035,000
Retained Profit4,056,0523,066,9743,713,056-4,708,512639,0231,532,3191,144,518702,954913,201619,786422,421580,115319,399165,07625,104
Employee Costs3,641,0433,003,5033,486,6722,347,5122,079,2652,074,7311,810,2921,697,1351,746,2281,704,1871,554,8221,461,8821,364,3821,205,7221,163,829
Number Of Employees635851525349464751454241373434
EBITDA*5,636,6594,776,8076,511,4513,871,1092,984,6693,841,1763,862,7944,573,5903,977,8523,105,4182,650,3832,332,6291,608,7031,400,9191,215,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8,399,9988,997,9006,492,0234,095,4534,431,3054,807,1355,292,0605,898,3165,719,2885,530,5644,436,3634,581,9174,577,5076,474,4297,413,348
Intangible Assets32,86728,41219,78021,26214,86413,31611,9388,2713,1744792,1533,1991,82215,18420,523
Investments & Other111111111111
Debtors (Due After 1 year)8,316,8683,605,427
Total Fixed Assets16,749,73312,631,7396,511,8034,116,7164,446,1704,820,4525,303,9995,906,5885,722,4635,531,0444,438,5174,585,1174,579,3306,489,6147,433,872
Stock & work in progress358,860279,201223,078175,111211,745263,917261,486285,248332,270258,449196,601196,131155,515118,175101,528
Trade Debtors2,150,5941,965,7832,076,2002,489,9551,889,9152,447,7372,305,2602,260,8511,786,0762,270,4391,780,0261,410,6181,256,6861,109,005994,195
Group Debtors824,529877,3993,620,9606,442,1395,338,6513,202,1572,266,0193,819,6393,247,5293,088,7901,395,1441,392,251507,2791,275,453
Misc Debtors267,706188,068356,814532,670720,292499,547428,440468,413173,086167,694160,161159,683180,940153,506111,598
Cash735,6521,241,908864,3183,568,1063,238,0433,164,1364,070,0674,870,5084,281,2962,919,1481,718,8212,649,1102,043,9442,616,6471,591,647
misc current assets
total current assets4,337,3414,552,3597,141,3706,765,84212,502,13411,713,98810,267,41010,151,03910,392,3678,863,2596,944,3995,810,6865,029,3364,504,6124,074,421
total assets21,087,07417,184,09813,653,17310,882,55816,948,30416,534,44015,571,40916,057,62716,114,83014,394,30311,382,91610,395,8039,608,66610,994,22611,508,293
Bank overdraft
Bank loan
Trade Creditors 748,606575,567723,712415,707576,148563,232745,5731,066,566982,4901,047,697838,046650,168689,617671,309535,946
Group/Directors Accounts403,968687,899873,381539,794510,958422,498382,013312,969318,554
other short term finances127,796127,796
hp & lease commitments655,741757,570948,1531,165,5391,194,4121,115,614797,857509,267547,945650,2021,020,5701,131,993
other current liabilities2,213,4942,539,6091,927,5131,583,6082,280,9531,753,5642,049,2342,551,0492,424,4002,313,6441,178,7951,160,5971,238,316896,454361,306
total current liabilities2,962,1003,115,1762,651,2252,655,0564,018,6393,952,8483,960,3464,812,0275,395,8854,698,9923,037,0662,781,2082,960,1483,029,0982,475,595
loans811,564870,491
hp & lease commitments938,610932,2611,223,2111,683,4002,237,0152,339,3102,158,8811,450,835971,006389,7311,061,9382,163,158
Accruals and Deferred Income
other liabilities
provisions101,601138,541193,045253,741178,912317,907505,220662,458738,457
total long term liabilities938,610932,2611,223,2111,785,0012,564,0562,763,3552,465,4221,688,7471,324,413980,9512,662,4603,938,106
total liabilities2,962,1003,115,1762,651,2253,593,6664,950,9005,176,0595,745,3477,376,0838,159,2407,164,4144,725,8134,105,6213,941,0995,691,5586,413,701
net assets18,124,97414,068,92211,001,9487,288,89211,997,40411,358,3819,826,0628,681,5447,955,5907,229,8896,657,1036,290,1825,667,5675,302,6685,094,592
total shareholders funds18,124,97414,068,92211,001,9487,288,89211,997,40411,358,3819,826,0628,681,5447,955,5907,229,8896,657,1036,290,1825,667,5675,302,6685,094,592
Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit3,738,9552,980,5214,725,8232,445,7981,582,1262,226,8542,206,3472,832,0782,451,5962,129,9381,123,230880,409620,672287,92642,013
Depreciation1,896,0571,795,1071,782,1461,423,0811,401,7441,613,4991,655,7961,741,0811,526,034972,9251,523,7271,451,846972,8161,107,6541,167,769
Amortisation1,6471,1793,4822,2307998236514312222,5553,42637415,2155,3395,339
Tax4,225-117,669-298,707-158,981-304,079-228,535-453,829-552,235-480,895-435,152-230,416-187,294-121,273-95,35036,591
Stock79,65956,12347,967-36,634-52,1722,431-23,762-47,02273,82161,84847040,61637,34016,647101,528
Debtors4,923,020582,7033,031,349-6,029,721766,4112,350,078940,574-783,51893,139656,6852,063,532135,5681,060,087-611,4562,381,246
Creditors173,039-148,145308,005-160,44112,916-182,341-320,99384,076-65,207209,651187,878-39,44918,308135,363535,946
Accruals and Deferred Income-326,115612,096343,905-697,345527,389-295,670-501,815126,649110,7561,134,84918,198-77,719341,862535,148361,306
Deferred Taxes & Provisions-101,601-36,940-54,504-60,69674,829-138,995-187,313-157,238-75,999738,457
Cash flow from operations485,1294,484,2633,785,3388,920,6972,506,656680,5201,632,4055,008,1163,314,8503,371,062423,0461,664,670592,9352,494,890404,647
Investing Activities
capital expenditure-1,095,857-1,028,261-1,130,775-1,053,858-1,925,637-1,717,675-2,068,007-1,380,553-1,448,876925,098-200,816-273,993
Change in Investments-11
cash flow from investments1-1,095,857-1,028,261-1,130,775-1,053,858-1,925,637-1,717,675-2,068,007-1,380,553-1,448,876925,098-200,816-273,994
Financing Activities
Bank loans
Group/Directors Accounts-403,968-283,931687,899-873,381333,58728,83688,46040,48569,044-5,585318,554
Other Short Term Loans -127,796127,796
Long term loans-811,564-58,927870,491
Hire Purchase and Lease Commitments-1,594,351-95,480-481,533-677,575-582,488-23,497498,186996,636441,151479,018-1,042,575-1,212,6433,295,151
other long term liabilities
share issue23,000-187,500-47,000-55,50042,50045,50043,0005,069,488
interest312,872204,122-28,000-7,533-21,777-27,500-18,500
cash flow from financing312,872204,122-1,594,351-499,448-765,46410,324-582,488-873,878644,273978,472446,111554,470-1,889,168-1,261,6559,662,980
cash and cash equivalents
cash-506,256377,590-2,703,788330,06373,907-905,931-800,441589,2121,362,1481,200,327-930,289605,166-572,7031,025,0001,591,647
overdraft
change in cash-506,256377,590-2,703,788330,06373,907-905,931-800,441589,2121,362,1481,200,327-930,289605,166-572,7031,025,0001,591,647

advante limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advante limited. Get real-time insights into advante limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advante Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advante limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SS15 area or any other competitors across 12 key performance metrics.

advante limited Ownership

ADVANTE LIMITED group structure

Advante Limited has no subsidiary companies.

Ultimate parent company

2 parents

ADVANTE LIMITED

00653012

ADVANTE LIMITED Shareholders

algeco uk holdings limited 100%

advante limited directors

Advante Limited currently has 3 directors. The longest serving directors include Mr Francis Chapman (Dec 1990) and Mrs Wilhelmina Messenger (Oct 1998).

officercountryagestartendrole
Mr Francis ChapmanUnited Kingdom74 years Dec 1990- Director
Mrs Wilhelmina MessengerUnited Kingdom56 years Oct 1998- Director
Mr James OdomEngland39 years Oct 2022- Director

P&L

December 2023

turnover

15.5m

+16%

operating profit

3.7m

+25%

gross margin

46.1%

+3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.1m

+0.29%

total assets

21.1m

+0.23%

cash

735.7k

-0.41%

net assets

Total assets minus all liabilities

advante limited company details

company number

00653012

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

March 1960

age

65

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

wiggins plant limited (October 1999)

c.s.wiggins & sons(plant)limited (October 1982)

accountant

-

auditor

WRIGHT VIGAR LIMITED

address

10/11 argent court, sylvan way southfields business, basildon, essex, SS15 6TH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

advante limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to advante limited. Currently there are 0 open charges and 12 have been satisfied in the past.

advante limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANTE LIMITED. This can take several minutes, an email will notify you when this has completed.

advante limited Companies House Filings - See Documents

datedescriptionview/download