foster hill properties (bedford) limited

foster hill properties (bedford) limited Company Information

Share FOSTER HILL PROPERTIES (BEDFORD) LIMITED
Live 
MatureMicroDeclining

Company Number

00654964

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Judith Potts

Lisa Downey

View All

Shareholders

l.m. downey

jade robinson

View All

Group Structure

View All

Contact

Registered Address

burgage house 1 millgate, richmond, north yorkshire, DL10 4JL

Website

-

foster hill properties (bedford) limited Estimated Valuation

£159.2k

Pomanda estimates the enterprise value of FOSTER HILL PROPERTIES (BEDFORD) LIMITED at £159.2k based on a Turnover of £66.8k and 2.38x industry multiple (adjusted for size and gross margin).

foster hill properties (bedford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOSTER HILL PROPERTIES (BEDFORD) LIMITED at £0 based on an EBITDA of £-22.6k and a 4.91x industry multiple (adjusted for size and gross margin).

foster hill properties (bedford) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of FOSTER HILL PROPERTIES (BEDFORD) LIMITED at £1.2m based on Net Assets of £713.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foster Hill Properties (bedford) Limited Overview

Foster Hill Properties (bedford) Limited is a live company located in north yorkshire, DL10 4JL with a Companies House number of 00654964. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1960, it's largest shareholder is l.m. downey with a 50.1% stake. Foster Hill Properties (bedford) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foster Hill Properties (bedford) Limited Health Check

Pomanda's financial health check has awarded Foster Hill Properties (Bedford) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £66.8k, make it smaller than the average company (£815.7k)

£66.8k - Foster Hill Properties (bedford) Limited

£815.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (1.5%)

-51% - Foster Hill Properties (bedford) Limited

1.5% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (72.5%)

28.4% - Foster Hill Properties (bedford) Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -33.9% make it less profitable than the average company (34.9%)

-33.9% - Foster Hill Properties (bedford) Limited

34.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Foster Hill Properties (bedford) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Foster Hill Properties (bedford) Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.4k, this is less efficient (£174.5k)

£33.4k - Foster Hill Properties (bedford) Limited

£174.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (33 days)

63 days - Foster Hill Properties (bedford) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (37 days)

14 days - Foster Hill Properties (bedford) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Foster Hill Properties (bedford) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Foster Hill Properties (bedford) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (66.8%)

38% - Foster Hill Properties (bedford) Limited

66.8% - Industry AVG

FOSTER HILL PROPERTIES (BEDFORD) LIMITED financials

EXPORTms excel logo

Foster Hill Properties (Bedford) Limited's latest turnover from January 2023 is estimated at £66.8 thousand and the company has net assets of £713.6 thousand. According to their latest financial statements, Foster Hill Properties (Bedford) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover66,80979,073159,366575,711387,271632,995908,4975,36522,7229,24960,55645,33825,04011,585
Other Income Or Grants00000000000000
Cost Of Sales47,87056,900113,704413,882270,094438,944610,3153,63716,3736,71544,80633,14518,2238,025
Gross Profit18,93922,17345,662161,829117,177194,051298,1831,7286,3492,53415,75012,1936,8173,560
Admin Expenses41,57366,803103,78488,210148,609223,871126,258-90,875-341,9353,278-392,3235,956-16,848-77,429
Operating Profit-22,634-44,630-58,12273,619-31,432-29,820171,92592,603348,284-744408,0736,23723,66580,989
Interest Payable0000003,7767,8547,8547,85416,08112,15400
Interest Receivable0000004543035923422492727
Pre-Tax Profit-22,634-44,630-58,12273,619-31,432-29,820168,19485,179340,789-8,364392,216-5,90723,69281,017
Tax000-13,98800-31,957-17,036-68,1580-90,2100-6,160-22,685
Profit After Tax-22,634-44,630-58,12259,631-31,432-29,820136,23768,143272,631-8,364302,006-5,90717,53258,332
Dividends Paid00000000000000
Retained Profit-22,634-44,630-58,12259,631-31,432-29,820136,23768,143272,631-8,364302,006-5,90717,53258,332
Employee Costs61,56659,72254,09484,88482,15477,61251,77526,25226,28525,08324,09524,07623,46824,399
Number Of Employees22233321111111
EBITDA*-22,634-44,630-58,12273,619-31,432-29,820171,92592,923348,57045409,0417,18124,70382,027

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,137,5631,162,9811,128,471793,273810,409906,055321,5798591,1791,4656901,6582,6023,200
Intangible Assets00000000000000
Investments & Other00000001,542,9971,475,6981,624,1961,595,8761,945,8761,933,5011,881,651
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,137,5631,162,9811,128,471793,273810,409906,055321,5791,543,8561,476,8771,625,6611,596,5661,947,5341,936,1031,884,851
Stock & work in progress00000000000000
Trade Debtors11,65118,42330,340174,713115,666199,067290,6531342,055975003,8732,537
Group Debtors00000000000000
Misc Debtors1,1501,0111,80111,94500561,9340000000
Cash000000036,262135,7887,88185,6073,795010,891
misc current assets00001,254000000000
total current assets12,80119,43432,141186,658116,920199,067852,58736,396137,8438,85685,6073,7953,87313,428
total assets1,150,3641,182,4151,160,612979,931927,3291,105,1221,174,1661,580,2521,614,7201,634,5171,682,1731,951,3291,939,9761,898,279
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,84111,716217,76917,13725,187139,530212,72317,90039,10713,65652,94846,07628,8164,650
Group/Directors Accounts0000033,96800000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,84111,716217,76917,13725,187173,498212,72317,90039,10713,65652,94846,07628,8164,650
loans0000000120,833120,833120,833120,833373,96700
hp & lease commitments00000000000000
Accruals and Deferred Income5,7635,33541,1422,9711,950000000000
other liabilities429,157429,127120,834120,834120,834120,834120,83300000373,967373,968
provisions00000000000000
total long term liabilities434,920434,462161,976123,805122,784120,834120,833120,833120,833120,833120,833373,967373,967373,968
total liabilities436,761446,178379,745140,942147,971294,332333,556138,733159,940134,489173,781420,043402,783378,618
net assets713,603736,237780,867838,989779,358810,790840,6101,441,5191,454,7801,500,0281,508,3921,531,2861,537,1931,519,661
total shareholders funds713,603736,237780,867838,989779,358810,790840,6101,441,5191,454,7801,500,0281,508,3921,531,2861,537,1931,519,661
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-22,634-44,630-58,12273,619-31,432-29,820171,92592,603348,284-744408,0736,23723,66580,989
Depreciation00000003202867899689441,0381,038
Amortisation00000000000000
Tax000-13,98800-31,957-17,036-68,1580-90,2100-6,160-22,685
Stock00000000000000
Debtors-6,633-12,707-154,51770,992-83,401-653,520852,453-1,9211,0809750-3,8731,3362,537
Creditors-9,875-206,053200,632-8,050-114,343-73,193194,823-21,20725,451-39,2926,87217,26024,1664,650
Accruals and Deferred Income428-35,80738,1711,0211,950000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-25,448-273,783335,198-18,390-60,424550,507-517,66256,601304,783-40,222325,70328,31441,37361,455
Investing Activities
capital expenditure25,418-34,510-335,19817,13695,646-584,476-320,72000-1,56400-440-4,238
Change in Investments000000-1,542,99767,299-148,49828,320-350,00012,37551,8501,881,651
cash flow from investments25,418-34,510-335,19817,13695,646-584,4761,222,277-67,299148,498-29,884350,000-12,375-52,290-1,885,889
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-33,96833,96800000000
Other Short Term Loans 00000000000000
Long term loans000000-120,833000-253,134373,96700
Hire Purchase and Lease Commitments00000000000000
other long term liabilities30308,2930001120,8330000-373,967-1373,968
share issue000000-737,146-81,404-317,8790-324,900001,461,329
interest000000-3,731-7,424-7,495-7,620-15,857-12,1452727
cash flow from financing30308,29300-33,96833,969-740,877-88,828-325,374-7,620-593,891-12,145261,835,324
cash and cash equivalents
cash000000-36,262-99,526127,907-77,72681,8123,795-10,89110,891
overdraft00000000000000
change in cash000000-36,262-99,526127,907-77,72681,8123,795-10,89110,891

foster hill properties (bedford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foster hill properties (bedford) limited. Get real-time insights into foster hill properties (bedford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foster Hill Properties (bedford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foster hill properties (bedford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DL10 area or any other competitors across 12 key performance metrics.

foster hill properties (bedford) limited Ownership

FOSTER HILL PROPERTIES (BEDFORD) LIMITED group structure

Foster Hill Properties (Bedford) Limited has no subsidiary companies.

Ultimate parent company

FOSTER HILL PROPERTIES (BEDFORD) LIMITED

00654964

FOSTER HILL PROPERTIES (BEDFORD) LIMITED Shareholders

l.m. downey 50.1%
jade robinson 5.3%
james robinson 5.3%
megan robinson 5.3%
kaylee robinson 5.2%
kira robinson 5.2%
faith robinson 5.2%
joshua robinson 5.2%
hannah robinson 5.2%
judith patricia potts 3%

foster hill properties (bedford) limited directors

Foster Hill Properties (Bedford) Limited currently has 3 directors. The longest serving directors include Mrs Judith Potts (Dec 1996) and Mrs Lisa Downey (Apr 2021).

officercountryagestartendrole
Mrs Judith PottsEngland71 years Dec 1996- Director
Mrs Lisa Downey42 years Apr 2021- Director
Mr Phillip DowneyEngland46 years Apr 2021- Director

P&L

January 2023

turnover

66.8k

-16%

operating profit

-22.6k

0%

gross margin

28.4%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

713.6k

-0.03%

total assets

1.2m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

foster hill properties (bedford) limited company details

company number

00654964

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1960

age

64

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

burgage house 1 millgate, richmond, north yorkshire, DL10 4JL

Bank

-

Legal Advisor

-

foster hill properties (bedford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to foster hill properties (bedford) limited. Currently there are 5 open charges and 4 have been satisfied in the past.

foster hill properties (bedford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOSTER HILL PROPERTIES (BEDFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

foster hill properties (bedford) limited Companies House Filings - See Documents

datedescriptionview/download