coombe investments limited

Live (In Liquidation)MatureLargeHigh

coombe investments limited Company Information

Share COOMBE INVESTMENTS LIMITED

Company Number

00656766

Shareholders

darren farley

therese farley

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the wooden barn little baldon, oxford, OX44 9PU

Website

-

coombe investments limited Estimated Valuation

£235.3m

Pomanda estimates the enterprise value of COOMBE INVESTMENTS LIMITED at £235.3m based on a Turnover of £44.8m and 5.25x industry multiple (adjusted for size and gross margin).

coombe investments limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of COOMBE INVESTMENTS LIMITED at £9.7m based on an EBITDA of £946.1k and a 10.27x industry multiple (adjusted for size and gross margin).

coombe investments limited Estimated Valuation

£19m

Pomanda estimates the enterprise value of COOMBE INVESTMENTS LIMITED at £19m based on Net Assets of £10.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coombe Investments Limited Overview

Coombe Investments Limited is a live company located in oxford, OX44 9PU with a Companies House number of 00656766. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1960, it's largest shareholder is darren farley with a 20% stake. Coombe Investments Limited is a mature, large sized company, Pomanda has estimated its turnover at £44.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coombe Investments Limited Health Check

Pomanda's financial health check has awarded Coombe Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £44.8m, make it larger than the average company (£924.2k)

£44.8m - Coombe Investments Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4.9%)

26% - Coombe Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.4%)

34.7% - Coombe Investments Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (29.6%)

2.1% - Coombe Investments Limited

29.6% - Industry AVG

employees

Employees

with 97 employees, this is above the industry average (4)

97 - Coombe Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Coombe Investments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £461.6k, this is more efficient (£177.3k)

£461.6k - Coombe Investments Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (30 days)

90 days - Coombe Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Coombe Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coombe Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Coombe Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (64%)

2% - Coombe Investments Limited

64% - Industry AVG

COOMBE INVESTMENTS LIMITED financials

EXPORTms excel logo

Coombe Investments Limited's latest turnover from March 2024 is estimated at £44.8 million and the company has net assets of £10.9 million. According to their latest financial statements, we estimate that Coombe Investments Limited has 97 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Turnover44,775,16526,939,94325,720,75622,413,97721,341,84030,654,64612,088,68314,157,3764,957,8085,232,5407,955,82711,995,33911,337,51215,045,21411,186,722
Other Income Or Grants
Cost Of Sales29,247,80317,945,92517,324,22414,791,62914,257,10320,621,7778,022,6489,089,0823,315,8443,685,9245,592,0468,522,0268,057,84910,612,5717,767,509
Gross Profit15,527,3628,994,0188,396,5327,622,3487,084,73710,032,8694,066,0365,068,2941,641,9641,546,6162,363,7823,473,3133,279,6634,432,6433,419,213
Admin Expenses14,581,2519,004,5106,489,6006,161,0965,920,8106,237,0994,185,3932,364,5211,335,6881,783,3072,230,1943,317,7353,192,5364,500,4731,860,242
Operating Profit946,111-10,4921,906,9321,461,2521,163,9273,795,770-119,3572,703,773306,276-236,691133,588155,57887,127-67,8301,558,971
Interest Payable
Interest Receivable2,81012,6819,7372,68720123
Pre-Tax Profit946,111-10,4921,906,9321,461,2521,163,9273,795,770-119,3572,706,584318,958-226,954136,275155,59787,139-67,8271,558,971
Tax-236,528-362,317-277,638-221,146-721,196-541,317-63,791-31,343-37,343-22,656-436,512
Profit After Tax709,583-10,4921,544,6151,183,614942,7813,074,574-119,3572,165,267255,166-226,954104,932118,25464,483-67,8271,122,459
Dividends Paid
Retained Profit709,583-10,4921,544,6151,183,614942,7813,074,574-119,3572,165,267255,166-226,954104,932118,25464,483-67,8271,122,459
Employee Costs3,135,199151,855147,721134,225136,9592,402,9111,047,1381,253,022393,698364,346570,103815,305789,9141,075,511835,023
Number Of Employees97555589404915142334334634
EBITDA*946,111-10,4921,906,9321,461,2521,163,9273,795,770-119,3572,703,773307,171-235,662134,650156,67788,494-66,9711,559,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Tangible Assets52684,02584,258174,609265,779275,755307,140304,125224,630225,030230,031230,141230,946221,220221,619
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets52684,02584,258174,609265,779275,755307,140304,125224,630225,030230,031230,141230,946221,220221,619
Stock & work in progress
Trade Debtors11,079,03910,243,27310,508,4548,654,4707,366,3077,526,5793,179,1423,363,6021,165,1381,119,9841,828,2932,785,8642,640,7862,629,3172,722,962
Group Debtors
Misc Debtors12,82511,80210,7808,381
Cash2,248,3142,824,1081,070,6604,2233,6111,288
misc current assets9,0878,7457,541
total current assets11,079,03910,256,09810,520,2568,665,2507,374,6887,535,6663,187,8873,371,1433,413,4523,944,0922,898,9532,790,0872,644,3972,630,6052,722,962
total assets11,079,56510,340,12310,604,5148,839,8597,640,4677,811,4213,495,0273,675,2683,638,0824,169,1223,128,9843,020,2282,875,3432,851,8252,944,581
Bank overdraft
Bank loan
Trade Creditors 218,467188,365438,744215,476201,5381,316,11371,567132,422100,761886,967448,356444,532417,901483,795
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities218,467188,365438,744215,476201,5381,316,11371,567132,422100,761886,967448,356444,532417,901483,795
loans
hp & lease commitments
Accruals and Deferred Income2433,7636,9915,1514,3117,0377,066
other liabilities458,866
provisions
total long term liabilities2433,7636,9915,1514,3117,0377,066458,866
total liabilities218,467188,608442,507222,467206,6891,320,42478,604139,488100,761886,967448,356444,532417,901458,866483,795
net assets10,861,09810,151,51510,162,0078,617,3927,433,7786,490,9973,416,4233,535,7803,537,3213,282,1552,680,6282,575,6962,457,4422,392,9592,460,786
total shareholders funds10,861,09810,151,51510,162,0078,617,3927,433,7786,490,9973,416,4233,535,7803,537,3213,282,1552,680,6282,575,6962,457,4422,392,9592,460,786
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Operating Activities
Operating Profit946,111-10,4921,906,9321,461,2521,163,9273,795,770-119,3572,703,773306,276-236,691133,588155,57887,127-67,8301,558,971
Depreciation8951,0291,0621,0991,367859992
Amortisation
Tax-236,528-362,317-277,638-221,146-721,196-541,317-63,791-31,343-37,343-22,656-436,512
Stock
Debtors822,941-264,1581,855,0061,290,562-151,8914,347,437-184,4602,198,46445,154-708,309-957,571145,07811,469-93,6452,722,962
Creditors30,102-250,379223,26813,938-1,114,5751,244,546-60,85531,661-786,206438,6113,82426,631417,901-483,795483,795
Accruals and Deferred Income-243-3,520-3,2281,840840-2,726-297,066
Deferred Taxes & Provisions
Cash flow from operations-83,499-233-90,351-91,170-19,063-31,0434,2192,719-587,980911,2581,064,702887472,270-457,121-1,115,716
Investing Activities
capital expenditure83,49923390,35191,1709,97631,385-3,015-79,495-4953,972-952-294-11,093-460-222,611
Change in Investments
cash flow from investments83,49923390,35191,1709,97631,385-3,015-79,495-4953,972-952-294-11,093-460-222,611
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-458,866458,866
share issue-2,166,808828,4811,338,327
interest2,81012,6819,7372,68720123
cash flow from financing-2,163,99812,681838,2182,68720-458,854458,8691,338,327
cash and cash equivalents
cash-2,248,314-575,7941,753,4481,066,4376122,3231,288
overdraft
change in cash-2,248,314-575,7941,753,4481,066,4376122,3231,288

coombe investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coombe investments limited. Get real-time insights into coombe investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coombe Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coombe investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in OX44 area or any other competitors across 12 key performance metrics.

coombe investments limited Ownership

COOMBE INVESTMENTS LIMITED group structure

Coombe Investments Limited has no subsidiary companies.

Ultimate parent company

COOMBE INVESTMENTS LIMITED

00656766

COOMBE INVESTMENTS LIMITED Shareholders

darren farley 20%
therese farley 20%
lynda anne bailey 20%
sandra holstead 20%
karen tayler 20%

coombe investments limited directors

Coombe Investments Limited currently has 5 directors. The longest serving directors include Mrs Lynda Bailey (Dec 2009) and Mrs Sandra Holstead (Dec 2009).

officercountryagestartendrole
Mrs Lynda Bailey66 years Dec 2009- Director
Mrs Sandra Holstead59 years Dec 2009- Director
Ms Karen Tayler63 years Dec 2009- Director
Miss Therese Farley55 years Oct 2017- Director
Mr Darren Farley52 years Oct 2017- Director

P&L

March 2024

turnover

44.8m

+66%

operating profit

946.1k

0%

gross margin

34.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.9m

+0.07%

total assets

11.1m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

coombe investments limited company details

company number

00656766

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the wooden barn little baldon, oxford, OX44 9PU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

coombe investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coombe investments limited.

coombe investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COOMBE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

coombe investments limited Companies House Filings - See Documents

datedescriptionview/download