cemex uk operations limited

4.5

cemex uk operations limited Company Information

Share CEMEX UK OPERATIONS LIMITED
Live 
MatureMegaHealthy

Company Number

00658390

Registered Address

cemex house,, binley business park, coventry, CV3 2TY

Industry

Manufacture of cement

 

Manufacture of concrete products for construction purposes

 
View All 

Telephone

08000283086

Next Accounts Due

September 2025

Group Structure

View All

Directors

Lex Russell17 Years

Vishal Puri8 Years

View All

Shareholders

cemex investments limited 100%

cemex uk services limited 0%

View All

cemex uk operations limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of CEMEX UK OPERATIONS LIMITED at £1.1b based on a Turnover of £772.4m and 1.36x industry multiple (adjusted for size and gross margin).

cemex uk operations limited Estimated Valuation

£767.4m

Pomanda estimates the enterprise value of CEMEX UK OPERATIONS LIMITED at £767.4m based on an EBITDA of £105m and a 7.31x industry multiple (adjusted for size and gross margin).

cemex uk operations limited Estimated Valuation

£5.4b

Pomanda estimates the enterprise value of CEMEX UK OPERATIONS LIMITED at £5.4b based on Net Assets of £3.1b and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cemex Uk Operations Limited Overview

Cemex Uk Operations Limited is a live company located in coventry, CV3 2TY with a Companies House number of 00658390. It operates in the operation of gravel and sand pits sector, SIC Code 08120. Founded in May 1960, it's largest shareholder is cemex investments limited with a 100% stake. Cemex Uk Operations Limited is a mature, mega sized company, Pomanda has estimated its turnover at £772.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cemex Uk Operations Limited Health Check

Pomanda's financial health check has awarded Cemex Uk Operations Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £772.4m, make it larger than the average company (£28.4m)

£772.4m - Cemex Uk Operations Limited

£28.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.1%)

12% - Cemex Uk Operations Limited

11.1% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a lower cost of product (24.4%)

31.7% - Cemex Uk Operations Limited

24.4% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it as profitable than the average company (8.7%)

9.8% - Cemex Uk Operations Limited

8.7% - Industry AVG

employees

Employees

with 2831 employees, this is above the industry average (65)

2831 - Cemex Uk Operations Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has a lower pay structure (£50.7k)

£37k - Cemex Uk Operations Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.9k, this is less efficient (£490.5k)

£272.9k - Cemex Uk Operations Limited

£490.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (44 days)

35 days - Cemex Uk Operations Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (39 days)

0 days - Cemex Uk Operations Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is more than average (25 days)

35 days - Cemex Uk Operations Limited

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (19 weeks)

4 weeks - Cemex Uk Operations Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (48.4%)

26.6% - Cemex Uk Operations Limited

48.4% - Industry AVG

CEMEX UK OPERATIONS LIMITED financials

EXPORTms excel logo

Cemex Uk Operations Limited's latest turnover from December 2023 is £772.4 million and the company has net assets of £3.1 billion. According to their latest financial statements, Cemex Uk Operations Limited has 2,831 employees and maintains cash reserves of £33.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover772,445,000776,731,000661,520,000549,564,000573,960,000788,527,000820,404,000837,960,000823,803,000772,712,000733,126,000714,207,000774,450,000744,653,000747,815,000
Other Income Or Grants000000000000000
Cost Of Sales527,420,000514,746,000463,152,000391,417,000393,215,000538,852,000534,461,000526,040,000544,245,000538,081,000538,234,000526,080,000566,914,000606,324,000578,339,000
Gross Profit245,025,000261,985,000198,368,000158,147,000180,745,000249,675,000285,943,000311,920,000279,558,000234,631,000194,892,000188,127,000207,536,000138,329,000169,476,000
Admin Expenses169,537,000188,656,000176,175,000258,004,000188,540,000239,953,000229,852,000210,021,000214,433,000206,557,000203,080,000131,726,000201,617,000175,481,000213,355,000
Operating Profit75,488,00073,329,00022,193,000-99,857,000-7,795,0009,722,00056,091,000101,899,00065,125,00028,074,000-8,188,00056,401,0005,919,000-37,152,000-43,879,000
Interest Payable36,861,00032,666,00031,762,00032,103,00031,839,00037,924,00034,674,00033,745,00066,078,00037,838,00026,173,00024,285,00017,436,00029,054,00040,360,000
Interest Receivable130,297,00099,663,00086,346,00063,078,00076,069,00070,410,00098,804,000118,975,000143,232,00081,952,00012,881,00012,129,0005,204,0001,250,00093,000
Pre-Tax Profit167,880,000141,674,00086,008,000-20,588,00035,133,00042,509,000123,440,000189,733,000148,349,000136,738,000-10,553,00075,159,0004,626,000-64,067,000-75,683,000
Tax-12,762,000-11,572,00023,589,00020,483,0006,534,000-5,534,000-13,107,00090,306,0005,184,000000032,007,0006,100,000
Profit After Tax155,118,000130,102,000109,597,000-105,00041,667,00036,975,000110,333,000280,039,000153,533,000136,738,000-10,553,00075,159,0004,626,000-32,060,000-69,583,000
Dividends Paid000000000000000
Retained Profit155,118,000130,102,000109,597,000-105,00041,667,00036,975,000110,333,000280,039,000153,533,000136,738,000-10,553,00075,159,0004,626,000-32,060,000-69,583,000
Employee Costs104,685,00097,876,00093,833,000116,402,000127,253,000119,550,000115,756,000119,805,000118,952,000112,475,000109,415,00043,937,000114,276,000132,348,000144,072,000
Number Of Employees2,8311,8221,8222,3032,7922,8222,8142,8812,8872,8292,8733,0663,2883,5313,776
EBITDA*105,043,000108,201,00050,606,000-66,217,00029,663,00041,618,00085,746,000139,643,00094,931,00059,501,00024,679,00091,148,00050,121,0006,689,000768,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets475,018,000458,952,000454,058,000440,230,000548,280,000554,914,000552,426,000551,020,000567,085,000565,507,000587,615,000612,281,000651,353,000674,774,000692,167,000
Intangible Assets37,436,00018,373,00019,136,00018,678,00028,608,00030,431,00032,056,00024,557,00023,196,00024,992,000120,000140,000394,000180,000200,000
Investments & Other92,013,00096,046,00097,278,000107,942,000112,707,000154,265,000186,767,000334,014,00097,852,00057,129,00052,789,000115,111,00080,916,00080,916,00080,966,000
Debtors (Due After 1 year)380,996,000384,328,000438,746,000439,556,0003,042,426,000867,862,000860,502,0002,612,598,0002,317,273,0002,207,355,0001,364,463,000549,649,000243,392,00089,548,00050,751,000
Total Fixed Assets985,463,000957,699,0001,009,218,0001,006,406,0003,732,021,0001,607,472,0001,631,751,0003,522,189,0003,005,406,0002,854,983,0002,004,987,0001,277,181,000976,055,000845,418,000824,084,000
Stock & work in progress50,608,00047,924,00031,624,00027,018,00050,818,00051,528,00046,417,00047,363,00050,473,00046,442,00047,542,00045,897,00044,559,00058,052,00062,329,000
Trade Debtors74,409,00083,706,00080,873,00077,088,000102,288,000102,852,000114,712,000107,797,000111,718,000108,368,000101,363,00095,822,000111,130,00086,077,000103,216,000
Group Debtors3,082,595,0002,988,487,0002,885,755,0002,809,534,0008,424,0002,059,303,0002,017,866,0008,167,00093,939,00056,442,00040,964,00040,369,00022,284,0008,263,00048,195,000
Misc Debtors16,862,00013,943,0008,727,00016,364,00013,060,00012,408,00013,083,00014,916,00014,640,00024,771,00021,587,00026,884,00023,774,00020,590,00026,604,000
Cash33,910,00023,470,0009,473,0001,533,00011,793,00034,464,00017,048,00021,334,00018,535,00032,236,00011,563,00022,019,00025,060,00032,643,00080,427,000
misc current assets000000000000000
total current assets3,258,384,0003,157,530,0003,016,452,0002,931,537,000186,383,0002,260,555,0002,209,126,000199,577,000289,305,000268,259,000223,019,000230,991,000226,807,000205,625,000320,771,000
total assets4,243,847,0004,115,229,0004,025,670,0003,937,943,0003,918,404,0003,868,027,0003,840,877,0003,721,766,0003,294,711,0003,123,242,0002,228,006,0001,508,172,0001,202,862,0001,051,043,0001,144,855,000
Bank overdraft53,267,00058,617,00055,091,00038,852,00073,169,00077,810,00064,978,00068,461,0000013,303,00017,922,000000
Bank loan0000000083,770,00086,769,0007,654,00065,150,00068,500,00000
Trade Creditors 1,0001,0001,000519,0001,0002,000000000000
Group/Directors Accounts308,779,000324,185,000295,177,000303,968,000299,724,000292,067,000288,002,000269,777,000261,074,000198,934,000180,844,000159,385,000143,032,000337,750,000136,037,000
other short term finances375,000353,000343,0001,546,000353,000319,000312,0002,484,0002,095,0002,575,0005,250,0005,351,0005,596,0005,573,0005,384,000
hp & lease commitments7,981,0006,404,0004,962,0003,648,0002,618,0001,981,00019,988,00018,385,00017,509,00016,675,00015,881,00015,187,00058,0001,272,0003,769,000
other current liabilities26,597,00019,991,00020,682,00020,235,00023,094,00023,286,00021,082,00025,123,00019,135,00022,317,00021,833,00013,415,00018,525,00014,451,00030,000,000
total current liabilities397,000,000409,551,000376,256,000368,768,000398,959,000395,465,000394,362,000384,230,000383,583,000327,270,000244,765,000276,410,000235,711,000359,046,000175,190,000
loans05,450,0005,450,0005,451,0005,450,0005,737,0005,449,0005,908,000428,000138,408,00052,416,00081,288,000273,648,00048,616,000268,621,000
hp & lease commitments323,199,000331,181,000337,584,000342,546,000346,195,000348,783,000333,208,000331,492,000331,051,000329,844,000327,949,000325,436,00062,000349,0001,358,000
Accruals and Deferred Income000000005,450,0005,450,00000000
other liabilities000000000173,00000000
provisions180,968,000174,462,000179,117,000176,016,000135,039,000134,602,000135,327,000134,290,000170,616,000171,403,000131,641,000141,404,000141,202,000141,800,000171,247,000
total long term liabilities730,011,000717,830,000883,033,0001,018,405,000880,622,000785,405,000915,746,000904,990,000778,045,000908,978,000719,106,000681,928,000659,312,000445,765,000663,219,000
total liabilities1,127,011,0001,127,381,0001,259,289,0001,387,173,0001,279,581,0001,180,870,0001,310,108,0001,289,220,0001,161,628,0001,236,248,000963,871,000958,338,000895,023,000804,811,000838,409,000
net assets3,116,836,0002,987,848,0002,766,381,0002,550,770,0002,638,823,0002,687,157,0002,530,769,0002,432,546,0002,133,083,0001,886,994,0001,264,135,000549,834,000307,839,000246,232,000306,446,000
total shareholders funds3,116,836,0002,987,848,0002,766,381,0002,550,770,0002,638,823,0002,687,157,0002,530,769,0002,432,546,0002,133,083,0001,886,994,0001,264,135,000549,834,000307,839,000246,232,000306,446,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit75,488,00073,329,00022,193,000-99,857,000-7,795,0009,722,00056,091,000101,899,00065,125,00028,074,000-8,188,00056,401,0005,919,000-37,152,000-43,879,000
Depreciation28,336,00027,335,00026,162,00030,465,00034,030,00028,620,00026,235,00026,953,00028,349,00031,407,00032,847,00034,424,00044,182,00043,821,00044,627,000
Amortisation1,219,0007,537,0002,251,0003,175,0003,428,0003,276,0003,420,00010,791,0001,457,00020,00020,000323,00020,00020,00020,000
Tax-12,762,000-11,572,00023,589,00020,483,0006,534,000-5,534,000-13,107,00090,306,0005,184,000000032,007,0006,100,000
Stock2,684,00016,300,0004,606,000-23,800,000-710,0005,111,000-946,000-3,110,0004,031,000-1,100,0001,645,0001,338,000-13,493,000-4,277,00062,329,000
Debtors84,398,00056,363,00071,559,000176,344,000123,773,00036,262,000262,685,000205,908,000140,634,000868,559,000815,653,000312,144,000196,102,000-24,288,000228,766,000
Creditors00-518,000518,000-1,0002,000000000000
Accruals and Deferred Income6,606,000-691,000447,000-2,859,000-192,0002,204,000-4,041,000538,000-3,182,0005,934,0008,418,000-5,110,0004,074,000-15,549,00030,000,000
Deferred Taxes & Provisions6,506,000-4,655,0003,101,00040,977,000437,000-725,0001,037,000-36,326,000-787,00039,762,000-9,763,000202,000-598,000-29,447,000171,247,000
Cash flow from operations18,311,00018,620,0001,060,000-159,642,000-86,622,000-3,808,000-192,104,000-8,637,000-48,519,000-762,262,000-793,964,000-227,242,000-129,012,00022,265,000-82,980,000
Investing Activities
capital expenditure-64,684,000-39,003,000-42,699,00084,340,000-29,001,000-32,759,000-38,560,000-23,040,000-29,588,000-34,191,000-8,181,0004,579,000-20,995,000-26,428,000-737,014,000
Change in Investments-4,033,000-1,232,000-10,664,000-4,765,000-41,558,000-32,502,000-147,247,000236,162,00040,723,0004,340,000-62,322,00034,195,0000-50,00080,966,000
cash flow from investments-60,651,000-37,771,000-32,035,00089,105,00012,557,000-257,000108,687,000-259,202,000-70,311,000-38,531,00054,141,000-29,616,000-20,995,000-26,378,000-817,980,000
Financing Activities
Bank loans0000000-83,770,000-2,999,00079,115,000-57,496,000-3,350,00068,500,00000
Group/Directors Accounts-15,406,00029,008,000-8,791,0004,244,0007,657,0004,065,00018,225,0008,703,00062,140,00018,090,00021,459,00016,353,000-194,718,000201,713,000136,037,000
Other Short Term Loans 22,00010,000-1,203,0001,193,00034,0007,000-2,172,000389,000-480,000-2,675,000-101,000-245,00023,000189,0005,384,000
Long term loans-5,450,0000-1,0001,000-287,000288,000-459,0005,480,000-137,980,00085,992,000-28,872,000-192,360,000225,032,000-220,005,000268,621,000
Hire Purchase and Lease Commitments-6,405,000-4,961,000-3,648,000-2,619,000-1,951,000-2,432,0003,319,0001,317,0002,041,0002,689,0003,207,000340,503,000-1,501,000-3,506,0005,127,000
other long term liabilities00000000-173,000173,00000000
share issue-26,130,00091,365,000106,014,000-87,948,000-90,001,000119,413,000-12,110,00019,424,00092,556,000486,121,000724,854,000166,836,00056,981,000-28,154,000376,029,000
interest93,436,00066,997,00054,584,00030,975,00044,230,00032,486,00064,130,00085,230,00077,154,00044,114,000-13,292,000-12,156,000-12,232,000-27,804,000-40,267,000
cash flow from financing40,067,000182,419,000146,955,000-54,154,000-40,318,000153,827,00070,933,00036,773,00092,259,000713,619,000649,759,000315,581,000142,085,000-77,567,000750,931,000
cash and cash equivalents
cash10,440,00013,997,0007,940,000-10,260,000-22,671,00017,416,000-4,286,0002,799,000-13,701,00020,673,000-10,456,000-3,041,000-7,583,000-47,784,00080,427,000
overdraft-5,350,0003,526,00016,239,000-34,317,000-4,641,00012,832,000-3,483,00068,461,0000-13,303,000-4,619,00017,922,000000
change in cash15,790,00010,471,000-8,299,00024,057,000-18,030,0004,584,000-803,000-65,662,000-13,701,00033,976,000-5,837,000-20,963,000-7,583,000-47,784,00080,427,000

cemex uk operations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cemex uk operations limited. Get real-time insights into cemex uk operations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cemex Uk Operations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cemex uk operations limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mega companies, companies in CV3 area or any other competitors across 12 key performance metrics.

cemex uk operations limited Ownership

CEMEX UK OPERATIONS LIMITED Shareholders

cemex investments limited 99.99%
cemex uk services limited 0.01%
rmc finance ltd 0%

cemex uk operations limited directors

Cemex Uk Operations Limited currently has 11 directors. The longest serving directors include Mr Lex Russell (Oct 2007) and Mr Vishal Puri (Oct 2016).

officercountryagestartendrole
Mr Lex RussellEngland59 years Oct 2007- Director
Mr Vishal PuriEngland50 years Oct 2016- Director
Mr Laurence DagleyEngland48 years Jun 2018- Director
Mr Craig WilliamsonEngland55 years Dec 2018- Director
Mr David HartEngland51 years Dec 2018- Director
Mr Philip Baynes-ClarkeEngland45 years Feb 2019- Director
Mr Michael LynnEngland58 years Oct 2019- Director
Mrs Stephanie HornEngland58 years Nov 2020- Director
Mr Damien AllenEngland43 years Nov 2022- Director
Mr Scott JonesEngland41 years Nov 2022- Director

P&L

December 2023

turnover

772.4m

-1%

operating profit

75.5m

+3%

gross margin

31.8%

-5.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1b

+0.04%

total assets

4.2b

+0.03%

cash

33.9m

+0.44%

net assets

Total assets minus all liabilities

cemex uk operations limited company details

company number

00658390

Type

Private limited with Share Capital

industry

23510 - Manufacture of cement

23610 - Manufacture of concrete products for construction purposes

08120 - Operation of gravel and sand pits; mining of clays and kaolin

incorporation date

May 1960

age

64

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

rmc (uk) limited (July 2005)

rmc rombus materials limited (March 1999)

See more

accountant

-

auditor

KPMG LLP

address

cemex house,, binley business park, coventry, CV3 2TY

Bank

-

Legal Advisor

-

cemex uk operations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to cemex uk operations limited. Currently there are 0 open charges and 6 have been satisfied in the past.

charges

cemex uk operations limited Companies House Filings - See Documents

datedescriptionview/download