26 guildhall street limited

3.5

26 guildhall street limited Company Information

Share 26 GUILDHALL STREET LIMITED
Live 
MatureMicroLow

Company Number

00658766

Website

-

Registered Address

the pyewipe inn saxilby road, lincoln, LN1 2BG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Frances Gardiner32 Years

Janet Haigh22 Years

View All

Shareholders

marion bunn 22%

sarah vaughan 13.5%

View All

26 guildhall street limited Estimated Valuation

£318.5k

Pomanda estimates the enterprise value of 26 GUILDHALL STREET LIMITED at £318.5k based on a Turnover of £141k and 2.26x industry multiple (adjusted for size and gross margin).

26 guildhall street limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 26 GUILDHALL STREET LIMITED at £0 based on an EBITDA of £-28.9k and a 5.16x industry multiple (adjusted for size and gross margin).

26 guildhall street limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of 26 GUILDHALL STREET LIMITED at £1.7m based on Net Assets of £1.1m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

26 Guildhall Street Limited Overview

26 Guildhall Street Limited is a live company located in lincoln, LN1 2BG with a Companies House number of 00658766. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1960, it's largest shareholder is marion bunn with a 22% stake. 26 Guildhall Street Limited is a mature, micro sized company, Pomanda has estimated its turnover at £141k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

26 Guildhall Street Limited Health Check

Pomanda's financial health check has awarded 26 Guildhall Street Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £141k, make it smaller than the average company (£799k)

£141k - 26 Guildhall Street Limited

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (1.9%)

2% - 26 Guildhall Street Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (75%)

33.2% - 26 Guildhall Street Limited

75% - Industry AVG

profitability

Profitability

an operating margin of -20.5% make it less profitable than the average company (36.8%)

-20.5% - 26 Guildhall Street Limited

36.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - 26 Guildhall Street Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - 26 Guildhall Street Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.2k, this is less efficient (£169k)

£28.2k - 26 Guildhall Street Limited

£169k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (31 days)

38 days - 26 Guildhall Street Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 192 days, this is slower than average (37 days)

192 days - 26 Guildhall Street Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 26 Guildhall Street Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (15 weeks)

68 weeks - 26 Guildhall Street Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (63.1%)

4.4% - 26 Guildhall Street Limited

63.1% - Industry AVG

26 GUILDHALL STREET LIMITED financials

EXPORTms excel logo

26 Guildhall Street Limited's latest turnover from March 2023 is estimated at £141 thousand and the company has net assets of £1.1 million. According to their latest financial statements, 26 Guildhall Street Limited has 5 employees and maintains cash reserves of £65.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover141,024125,739134,133132,528129,40023,68732,75631,47126,15240,13247,14943,63638,27331,022
Other Income Or Grants00000000000000
Cost Of Sales94,16585,06288,15187,82886,55115,66520,94420,98618,38728,16833,43530,99226,89221,306
Gross Profit46,86040,67745,98244,70042,8488,02211,81210,4857,76511,96413,71312,64411,3819,716
Admin Expenses75,77596,802109,241122,470-27,252-27,108-19,59454,58033,134-19,890-34,481-34,860-38,5679,766
Operating Profit-28,915-56,125-63,259-77,77070,10035,13031,406-44,095-25,36931,85448,19447,50449,948-50
Interest Payable00000000000000
Interest Receivable3,2778541752501,9501,1354917096196104592821480
Pre-Tax Profit-25,638-55,271-63,084-77,52072,05136,26531,898-43,386-24,75032,46448,65347,78650,0960
Tax0000-13,690-6,890-6,37900-7,467-11,677-12,424-14,0270
Profit After Tax-25,638-55,271-63,084-77,52058,36129,37525,518-43,386-24,75024,99736,97635,36236,0690
Dividends Paid00000000000000
Retained Profit-25,638-55,271-63,084-77,52058,36129,37525,518-43,386-24,75024,99736,97635,36236,0690
Employee Costs151,867143,958134,169136,963135,28725,93325,55226,03226,00024,76623,88323,86823,25124,338
Number Of Employees55555111111111
EBITDA*-28,915-56,125-63,259-77,77070,10035,13531,406-44,092-25,36631,85748,19747,50749,952-45

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,042,5001,042,5001,042,5001,042,5001,042,5001,042,5001,042,5051,042,5071,143,9151,143,5181,143,5211,143,5241,143,5271,143,531
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,042,5001,042,5001,042,5001,042,5001,042,5001,042,5001,042,5051,042,5071,143,9151,143,5181,143,5211,143,5241,143,5271,143,531
Stock & work in progress00000000000000
Trade Debtors14,69813,63317,56012,92012,2785,9177,0735,2013,2566,9058,6337,9977,0434,555
Group Debtors00000000000000
Misc Debtors000004,0614,0370000000
Cash65,56488,657138,997210,968289,130230,997223,033169,907113,505134,130109,70973,78939,19019,959
misc current assets00000000000000
total current assets80,262102,290156,557223,888301,408240,975234,143175,108116,761141,035118,34281,78646,23324,514
total assets1,122,7621,144,7901,199,0571,266,3881,343,9081,283,4751,276,6481,217,6151,260,6761,284,5531,261,8631,225,3101,189,7601,168,045
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 49,60545,99544,99149,23849,2385,36214,50236,19935,87435,00137,30837,73137,54351,897
Group/Directors Accounts000002425220000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000041,56254,6900000000
total current liabilities49,60545,99544,99149,23849,23847,16669,71436,19935,87435,00137,30837,73137,54351,897
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities49,60545,99544,99149,23849,23847,16669,71436,19935,87435,00137,30837,73137,54351,897
net assets1,073,1571,098,7951,154,0661,217,1501,294,6701,236,3091,206,9341,181,4161,224,8021,249,5521,224,5551,187,5791,152,2171,116,148
total shareholders funds1,073,1571,098,7951,154,0661,217,1501,294,6701,236,3091,206,9341,181,4161,224,8021,249,5521,224,5551,187,5791,152,2171,116,148
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-28,915-56,125-63,259-77,77070,10035,13031,406-44,095-25,36931,85448,19447,50449,948-50
Depreciation00000503333345
Amortisation00000000000000
Tax0000-13,690-6,890-6,37900-7,467-11,677-12,424-14,0270
Stock00000000000000
Debtors1,065-3,9274,6406422,300-1,1325,9091,945-3,649-1,7286369542,4884,555
Creditors3,6101,004-4,247043,876-9,140-21,697325873-2,307-423188-14,35451,897
Accruals and Deferred Income0000-41,562-13,12854,6900000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-26,370-51,194-72,146-78,41256,4247,10952,111-45,712-20,84423,81135,46134,31719,08347,297
Investing Activities
capital expenditure0000002101,405-4000000-1,143,536
Change in Investments00000000000000
cash flow from investments0000002101,405-4000000-1,143,536
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-242-2805220000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001,116,148
interest3,2778541752501,9501,1354917096196104592821480
cash flow from financing3,2778541752501,7088551,0137096196104592821481,116,148
cash and cash equivalents
cash-23,093-50,340-71,971-78,16258,1337,96453,12656,402-20,62524,42135,92034,59919,23119,959
overdraft00000000000000
change in cash-23,093-50,340-71,971-78,16258,1337,96453,12656,402-20,62524,42135,92034,59919,23119,959

26 guildhall street limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 26 guildhall street limited. Get real-time insights into 26 guildhall street limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

26 Guildhall Street Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 26 guildhall street limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LN1 area or any other competitors across 12 key performance metrics.

26 guildhall street limited Ownership

26 GUILDHALL STREET LIMITED group structure

26 Guildhall Street Limited has no subsidiary companies.

Ultimate parent company

26 GUILDHALL STREET LIMITED

00658766

26 GUILDHALL STREET LIMITED Shareholders

marion bunn 22%
sarah vaughan 13.5%
andrew david haigh 13.5%
jane germany 12.5%
david roe 8.3%
viviene roe 8.3%
lesley goddard 8.3%
elienor pickles 6%
zara pickles 6%
frances mary gardiner 0.5%

26 guildhall street limited directors

26 Guildhall Street Limited currently has 5 directors. The longest serving directors include Mrs Frances Gardiner (May 1992) and Mrs Janet Haigh (Aug 2002).

officercountryagestartendrole
Mrs Frances Gardiner93 years May 1992- Director
Mrs Janet Haigh79 years Aug 2002- Director
Mrs Caroline GermanyEngland63 years Mar 2012- Director
Mrs. Sara Pickles60 years Mar 2012- Director
Mr David RoeEngland70 years Jan 2020- Director

P&L

March 2023

turnover

141k

+12%

operating profit

-28.9k

0%

gross margin

33.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

-0.02%

total assets

1.1m

-0.02%

cash

65.6k

-0.26%

net assets

Total assets minus all liabilities

26 guildhall street limited company details

company number

00658766

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1960

age

64

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

CHRIS ROOKE MANAGEMENT LIMITED

auditor

-

address

the pyewipe inn saxilby road, lincoln, LN1 2BG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

26 guildhall street limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to 26 guildhall street limited. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

26 guildhall street limited Companies House Filings - See Documents

datedescriptionview/download