charles kendall packing limited Company Information
Company Number
00661309
Website
www.charleskendall.comRegistered Address
7 albert court, prince consort road, london, SW7 2BJ
Industry
Other transportation support activities
Telephone
02075891256
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
charles kendall group ltd 100%
charles kendall packing limited Estimated Valuation
The estimated valuation range for charles kendall packing limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £136.6k to £2.4m
charles kendall packing limited Estimated Valuation
The estimated valuation range for charles kendall packing limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £136.6k to £2.4m
charles kendall packing limited Estimated Valuation
The estimated valuation range for charles kendall packing limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £136.6k to £2.4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Charles Kendall Packing Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Charles Kendall Packing Limited Overview
Charles Kendall Packing Limited is a live company located in london, SW7 2BJ with a Companies House number of 00661309. It operates in the other transportation support activities sector, SIC Code 52290. Founded in June 1960, it's largest shareholder is charles kendall group ltd with a 100% stake. Charles Kendall Packing Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charles Kendall Packing Limited Health Check
Pomanda's financial health check has awarded Charles Kendall Packing Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
7 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£10.8m)
£4.2m - Charles Kendall Packing Limited
£10.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)
7% - Charles Kendall Packing Limited
8.3% - Industry AVG
Production
with a gross margin of 23%, this company has a comparable cost of product (23%)
23% - Charles Kendall Packing Limited
23% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (5%)
1% - Charles Kendall Packing Limited
5% - Industry AVG
Employees
with 24 employees, this is below the industry average (44)
24 - Charles Kendall Packing Limited
44 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£44.4k)
£37.1k - Charles Kendall Packing Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £176.6k, this is less efficient (£265.8k)
£176.6k - Charles Kendall Packing Limited
£265.8k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (50 days)
83 days - Charles Kendall Packing Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (37 days)
19 days - Charles Kendall Packing Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is more than average (4 days)
15 days - Charles Kendall Packing Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (14 weeks)
28 weeks - Charles Kendall Packing Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (66.4%)
63.1% - Charles Kendall Packing Limited
66.4% - Industry AVG
charles kendall packing limited Credit Report and Business Information
Charles Kendall Packing Limited Competitor Analysis
Perform a competitor analysis for charles kendall packing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
charles kendall packing limited Ownership
CHARLES KENDALL PACKING LIMITED group structure
Charles Kendall Packing Limited has no subsidiary companies.
Ultimate parent company
1 parent
CHARLES KENDALL PACKING LIMITED
00661309
charles kendall packing limited directors
Charles Kendall Packing Limited currently has 2 directors. The longest serving directors include Mr Mark Kendall (Oct 2006) and Mr Darren Harris (Jun 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Kendall | 52 years | Oct 2006 | - | Director | |
Mr Darren Harris | 53 years | Jun 2011 | - | Director |
CHARLES KENDALL PACKING LIMITED financials
Charles Kendall Packing Limited's latest turnover from December 2022 is £4.2 million and the company has net assets of £629 thousand. According to their latest financial statements, Charles Kendall Packing Limited has 24 employees and maintains cash reserves of £591.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,237,573 | 3,536,801 | 3,073,869 | 3,447,598 | 3,279,437 | 4,100,695 | 2,450,061 | 2,644,955 | 2,195,464 | 1,995,591 | 1,867,797 | 2,102,563 | 1,280,201 | 1,568,067 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 3,263,609 | 2,684,195 | 2,343,708 | 2,460,932 | 2,426,825 | 3,284,192 | 1,846,063 | 2,001,007 | 1,608,386 | 1,506,849 | 1,363,574 | 1,491,306 | 856,260 | 1,219,645 |
Gross Profit | 973,964 | 852,606 | 730,161 | 986,666 | 852,612 | 816,503 | 603,998 | 643,948 | 587,078 | 488,742 | 504,223 | 611,257 | 423,941 | 348,422 |
Admin Expenses | 741,081 | 573,720 | 612,954 | 571,912 | 475,564 | 495,768 | 568,775 | 511,766 | 543,750 | |||||
Operating Profit | 75,422 | 30,278 | 30,994 | 15,166 | 13,178 | 8,455 | 42,482 | -87,825 | -195,328 | |||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 0 | 0 | 9 | |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,719 | 0 |
Pre-Tax Profit | 37,271 | -26,614 | -10,497 | 22,189 | 30,145 | 75,422 | 30,275 | 30,994 | 15,166 | 13,177 | 8,455 | 42,482 | -86,106 | -195,337 |
Tax | 9,920 | 34,531 | 68,340 | 33,754 | 7,052 | -16,768 | 21,342 | 492 | 18,136 | 20,150 | 15,469 | -12,829 | 22,699 | 54,470 |
Profit After Tax | 47,191 | 7,917 | 57,843 | 55,943 | 37,197 | 58,654 | 51,617 | 31,486 | 33,302 | 33,327 | 23,924 | 29,653 | -63,407 | -140,867 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 47,191 | 7,917 | 57,843 | 55,943 | 37,197 | 58,654 | 51,617 | 31,486 | 33,302 | 33,327 | 23,924 | 29,653 | -63,407 | -140,867 |
Employee Costs | 889,246 | 854,642 | 902,096 | 990,844 | 862,317 | 786,338 | 623,222 | 609,968 | 591,458 | |||||
Number Of Employees | 24 | 25 | 30 | 29 | 26 | 23 | 20 | 21 | 19 | |||||
EBITDA* | 75,422 | 30,278 | 30,994 | 15,166 | 13,178 | 8,455 | 42,482 | -87,825 | -195,328 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 136,602 | 174,281 | 118,850 | 129,385 | 89,279 | 87,728 | 85,597 | 65,050 | 67,250 | 26,093 | 31,014 | 29,393 | 31,721 | 26,473 |
Trade Debtors | 964,973 | 665,347 | 580,886 | 680,043 | 882,021 | 832,357 | 451,359 | 603,537 | 545,851 | 543,135 | 376,953 | 535,133 | 274,776 | 224,319 |
Group Debtors | 0 | 0 | 0 | 72 | 10,430 | 0 | 0 | 5,445 | 8,847 | 9,925 | 15,079 | 9,924 | 5,494 | 5,382 |
Misc Debtors | 10,330 | 34,859 | 80,377 | 37,905 | 7,655 | 603 | 35,383 | 7,502 | 19,746 | 24,303 | 30,855 | 1,380 | 49,766 | 66,690 |
Cash | 591,839 | 288,565 | 377,100 | 182,313 | 402,316 | 128,895 | 73,164 | 98,743 | 23,567 | 5,825 | 707,344 | 70,163 | 695 | 695 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,703,744 | 1,163,052 | 1,157,213 | 1,029,718 | 1,391,701 | 1,049,583 | 645,503 | 780,277 | 665,261 | 609,281 | 1,161,245 | 645,993 | 362,452 | 323,559 |
total assets | 1,703,744 | 1,163,052 | 1,157,213 | 1,029,718 | 1,391,701 | 1,049,583 | 645,503 | 780,277 | 665,261 | 609,281 | 1,161,245 | 645,993 | 362,452 | 323,559 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,993 | 22 | 345 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 172,693 | 167,747 | 151,453 | 115,594 | 191,884 | 165,652 | 96,760 | 160,144 | 67,396 | 115,514 | 68,807 | 61,036 | 46,063 | 28,867 |
Group/Directors Accounts | 854,900 | 411,675 | 431,893 | 398,100 | 723,808 | 401,369 | 174,805 | 305,244 | 310,510 | 234,487 | 867,006 | 327,697 | 145,338 | 65,924 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 47,176 | 1,846 | 0 | 0 | 15,928 | 59,678 | 9,708 | 2,276 | 6,228 | 11,455 | 10,934 | 23,693 | 10,108 | 4,095 |
total current liabilities | 1,074,769 | 581,268 | 583,346 | 513,694 | 931,620 | 626,699 | 281,273 | 467,664 | 384,134 | 361,456 | 946,747 | 455,419 | 201,531 | 99,231 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,074,769 | 581,268 | 583,346 | 513,694 | 931,620 | 626,699 | 281,273 | 467,664 | 384,134 | 361,456 | 946,747 | 455,419 | 201,531 | 99,231 |
net assets | 628,975 | 581,784 | 573,867 | 516,024 | 460,081 | 422,884 | 364,230 | 312,613 | 281,127 | 247,825 | 214,498 | 190,574 | 160,921 | 224,328 |
total shareholders funds | 628,975 | 581,784 | 573,867 | 516,024 | 460,081 | 422,884 | 364,230 | 312,613 | 281,127 | 247,825 | 214,498 | 190,574 | 160,921 | 224,328 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 75,422 | 30,278 | 30,994 | 15,166 | 13,178 | 8,455 | 42,482 | -87,825 | -195,328 | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 9,920 | 34,531 | 68,340 | 33,754 | 7,052 | -16,768 | 21,342 | 492 | 18,136 | 20,150 | 15,469 | -12,829 | 22,699 | 54,470 |
Stock | -37,679 | 55,431 | -10,535 | 40,106 | 1,551 | 2,131 | 20,547 | -2,200 | 41,157 | -4,921 | 1,621 | -2,328 | 5,248 | 26,473 |
Debtors | 275,097 | 38,943 | -56,757 | -182,086 | 67,146 | 346,218 | -129,742 | 42,040 | -2,919 | 154,476 | -123,550 | 216,401 | 33,645 | 296,391 |
Creditors | 4,946 | 16,294 | 35,859 | -76,290 | 26,232 | 68,892 | -63,384 | 92,748 | -48,118 | 46,707 | 7,771 | 14,973 | 17,196 | 28,867 |
Accruals and Deferred Income | 45,330 | 1,846 | 0 | -15,928 | -43,750 | 49,970 | 7,432 | -3,952 | -5,227 | 521 | -12,759 | 13,585 | 6,013 | 4,095 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -170,833 | 104,863 | 80,442 | -58,281 | -68,999 | 140,865 | -155,862 | -80,810 | -430,760 | |||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 443,225 | -20,218 | 33,793 | -325,708 | 322,439 | 226,564 | -130,439 | -5,266 | 76,023 | -632,519 | 539,309 | 182,359 | 79,414 | 65,924 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 0 | 1,719 | -9 | |
cash flow from financing | 443,225 | -20,218 | 33,793 | -325,708 | 322,439 | 226,564 | -130,442 | -5,266 | 76,023 | -632,520 | 539,309 | 81,133 | 431,110 | |
cash and cash equivalents | ||||||||||||||
cash | 303,274 | -88,535 | 194,787 | -220,003 | 273,421 | 55,731 | -25,579 | 75,176 | 17,742 | -701,519 | 637,181 | 69,468 | 0 | 695 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,993 | 42,971 | -323 | 345 |
change in cash | 303,274 | -88,535 | 194,787 | -220,003 | 273,421 | 55,731 | -25,579 | 75,176 | 17,742 | -701,519 | 680,174 | 26,497 | 323 | 350 |
P&L
December 2022turnover
4.2m
+20%
operating profit
42.9k
0%
gross margin
23%
-4.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
629k
+0.08%
total assets
1.7m
+0.46%
cash
591.8k
+1.05%
net assets
Total assets minus all liabilities
charles kendall packing limited company details
company number
00661309
Type
Private limited with Share Capital
industry
52290 - Other transportation support activities
incorporation date
June 1960
age
64
accounts
Full Accounts
ultimate parent company
previous names
bestworld packing ltd. (December 2009)
carryfull limited (November 1992)
incorporated
UK
address
7 albert court, prince consort road, london, SW7 2BJ
last accounts submitted
December 2022
charles kendall packing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to charles kendall packing limited. Currently there are 0 open charges and 4 have been satisfied in the past.
charles kendall packing limited Companies House Filings - See Documents
date | description | view/download |
---|