Gover, Horowitz And Blunt Limited

POWER SEARCH PRICING

SOLUTIONS

gover, horowitz and blunt limited Company Information

Live

MatureMidHealthy

Company Number

00661715

Website

http://ghb.co.uk

Registered Address

15 belgrave square, london, SW1X 8PS

Industry

Agents specialised in the sale of other particular products

Telephone

02078387000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Stephen Horowitz31 Years

Christopher Gasser16 Years

View All

Shareholders

lucien marius horowitz 50.5%

stephen daniel horowitz 47%

View All

gover, horowitz and blunt limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of GOVER, HOROWITZ AND BLUNT LIMITED at £6.7m based on a Turnover of £9.9m and 0.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gover, Horowitz And Blunt Limited is a live company located in london, SW1X 8PS with a Companies House number of 00661715. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in June 1960, it's largest shareholder is lucien marius horowitz with a 50.5% stake. Gover, Horowitz And Blunt Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gover, Horowitz And Blunt Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £9.9m, make it in line with the average company (£9.8m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.9%)

EXPORT

Gover, Horowitz And Blunt Limited's latest turnover from December 2022 is estimated at £9.9 million and the company has net assets of £860.4 thousand. According to their latest financial statements, Gover, Horowitz And Blunt Limited has 7 employees and maintains cash reserves of £5.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jun 2012	Jun 2011	Jun 2010
Turnover	9,910,496	12,061,787	10,870,278	8,281,656	8,613,786	8,324,159	7,207,050	6,980,283	12,037,263	11,611,303	18,302,555	14,884,534	12,102,139	11,224,529
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,125,833	8,763,334	7,963,743	6,087,509	6,328,488	6,249,114	5,335,042	5,141,251	8,962,623	8,687,124	13,790,486	11,091,075	9,060,734	8,086,225
Gross Profit	2,784,663	3,298,453	2,906,535	2,194,147	2,285,298	2,075,045	1,872,009	1,839,032	3,074,639	2,924,179	4,512,069	3,793,459	3,041,405	3,138,304
Admin Expenses	2,729,044	3,247,932	2,878,160	2,158,372	2,252,702	2,054,008	1,820,815	1,980,870	3,159,294	2,713,026	4,772,649	4,024,034	2,877,293	1,932,969
Operating Profit	55,619	50,521	28,375	35,775	32,596	21,037	51,194	-141,838	-84,655	211,153	-260,580	-230,575	164,112	1,205,335
Interest Payable	39,955	26,110	15,670	8,524	6,339	8,994	2,779	0	0	0	0	0	0	0
Interest Receivable	1,537	994	477	2,148	2,128	2,088	957	760	566	267	393	475	671	320
Pre-Tax Profit	17,201	25,404	13,183	29,399	28,385	14,132	49,373	-141,078	-84,089	211,421	-260,187	-230,100	164,782	1,205,656
Tax	-3,268	-4,827	-2,505	-5,586	-5,393	-2,685	-9,874	0	0	-48,627	0	0	-42,843	-337,584
Profit After Tax	13,933	20,577	10,678	23,813	22,992	11,447	39,498	-141,078	-84,089	162,794	-260,187	-230,100	121,939	868,072
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	13,933	20,577	10,678	23,813	22,992	11,447	39,498	-141,078	-84,089	162,794	-260,187	-230,100	121,939	868,072
Employee Costs	375,435	415,512	384,867	394,216	374,189	456,888	456,634	457,439	1,753,730	1,683,712	2,650,500	1,867,800	1,656,352	1,780,915
Number Of Employees	7	8	8	8	8	10	10	10	40	40	62	44	41	47
EBITDA*	62,612	57,747	35,852	42,856	38,934	29,053	67,104	-125,437	-66,884	228,551	-255,706	-222,704	171,627	1,211,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	15,761	21,236	24,454	28,817	34,026	34,182	40,292	27,713	43,242	47,447	24,866	28,181	25,227	24,439
Intangible Assets	6,365	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	20,736	20,736	20,736	20,736	20,736	20,736	20,736	41,472	41,472	0	0	0	0	0
Total Fixed Assets	42,862	41,972	45,190	49,553	54,762	54,918	61,028	69,185	84,714	47,447	24,866	28,181	25,227	24,439
Stock & work in progress	604,309	916,300	364,132	350,678	450,705	607,193	287,972	312,519	606,079	511,510	455,970	463,119	240,680	259,382
Trade Debtors	2,395,602	2,816,069	2,627,070	2,016,368	2,052,922	2,100,977	1,695,143	1,518,096	2,184,546	2,190,192	3,412,245	2,889,545	2,783,986	2,383,663
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	280,746	202,417	199,219	228,849	356,511	234,055	194,196	193,380	0	1,724	1,917	5,417	0	0
Cash	5,476	82,371	712,532	242,364	330,359	237,165	598,154	167,719	136,434	90,040	16,946	49,642	140,245	128,029
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,286,133	4,017,157	3,902,953	2,838,259	3,190,497	3,179,390	2,775,465	2,191,714	2,927,059	2,793,466	3,887,078	3,407,723	3,164,911	2,771,074
total assets	3,328,995	4,059,129	3,948,143	2,887,812	3,245,259	3,234,308	2,836,493	2,260,899	3,011,773	2,840,913	3,911,944	3,435,904	3,190,138	2,795,513
Bank overdraft	130,155	397,668	61,200	252,572	0	187,810	88,918	0	0	0	0	0	0	0
Bank loan	40,000	40,000	26,667	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,574,989	1,949,541	2,079,423	1,336,343	1,672,939	1,482,843	1,423,199	1,282,061	2,153,244	1,898,295	3,132,120	2,625,993	2,150,127	1,877,441
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	626,795	688,797	781,641	483,696	780,932	795,259	567,427	261,387	0	0	0	0	0	0
total current liabilities	2,371,939	3,076,006	2,948,931	2,072,611	2,453,871	2,465,912	2,079,544	1,543,448	2,153,244	1,898,295	3,132,120	2,625,993	2,150,127	1,877,441
loans	96,667	136,667	173,333	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	96,667	136,667	173,333	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,468,606	3,212,673	3,122,264	2,072,611	2,453,871	2,465,912	2,079,544	1,543,448	2,153,244	1,898,295	3,132,120	2,625,993	2,150,127	1,877,441
net assets	860,389	846,456	825,879	815,201	791,388	768,396	756,949	717,451	858,529	942,618	779,824	809,911	1,040,011	918,072
total shareholders funds	860,389	846,456	825,879	815,201	791,388	768,396	756,949	717,451	858,529	942,618	779,824	809,911	1,040,011	918,072

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	55,619	50,521	28,375	35,775	32,596	21,037	51,194	-141,838	-84,655	211,153	-260,580	-230,575	164,112	1,205,335
Depreciation	6,993	7,226	7,477	7,081	6,338	8,016	15,910	16,401	17,771	17,398	4,874	7,871	7,515	6,326
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,268	-4,827	-2,505	-5,586	-5,393	-2,685	-9,874	0	0	-48,627	0	0	-42,843	-337,584
Stock	-311,991	552,168	13,454	-100,027	-156,488	319,221	-24,547	-293,560	94,569	55,540	215,290	222,439	-18,702	259,382
Debtors	-342,138	192,197	581,072	-164,216	74,401	445,693	157,127	-473,070	34,102	-1,222,246	630,176	110,976	400,323	2,383,663
Creditors	-374,552	-129,882	743,080	-336,596	190,096	59,644	141,138	-871,183	254,949	-1,233,825	981,993	475,866	272,686	1,877,441
Accruals and Deferred Income	-62,002	-92,844	297,945	-297,236	-14,327	227,832	306,040	261,387	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	276,919	-914,171	479,846	-332,319	291,397	-451,070	371,828	31,397	59,394	112,805	-119,179	-80,253	19,849	108,473
Investing Activities
capital expenditure	-7,883	-4,008	-3,114	-1,872	-6,182	-1,906	-28,489	-872	-13,566	-39,979	-4,513	-10,825	-8,303	-30,765
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-7,883	-4,008	-3,114	-1,872	-6,182	-1,906	-28,489	-872	-13,566	-39,979	-4,513	-10,825	-8,303	-30,765
Financing Activities
Bank loans	0	13,333	26,667	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-40,000	-36,666	173,333	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000
interest	-38,418	-25,116	-15,193	-6,376	-4,211	-6,906	-1,822	760	566	267	393	475	671	320
cash flow from financing	-78,418	-48,449	184,807	-6,376	-4,211	-6,906	-1,822	760	566	267	393	475	671	50,320
cash and cash equivalents
cash	-76,895	-630,161	470,168	-87,995	93,194	-360,989	430,435	31,285	46,394	73,094	-123,299	-90,603	12,216	128,029
overdraft	-267,513	336,468	-191,372	252,572	-187,810	98,892	88,918	0	0	0	0	0	0	0
change in cash	190,618	-966,629	661,540	-340,567	281,004	-459,881	341,517	31,285	46,394	73,094	-123,299	-90,603	12,216	128,029

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gover, horowitz and blunt limited. Get real-time insights into gover, horowitz and blunt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gover, horowitz and blunt limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOVER, HOROWITZ AND BLUNT LIMITED group structure

Gover, Horowitz And Blunt Limited has no subsidiary companies.

Ultimate parent company

GOVER, HOROWITZ AND BLUNT LIMITED

00661715

GOVER, HOROWITZ AND BLUNT LIMITED Shareholders

lucien marius horowitz	50.5%
stephen daniel horowitz	47%
rita horowitz	2.5%

Gover, Horowitz And Blunt Limited currently has 3 directors. The longest serving directors include Mr Stephen Horowitz (Dec 1992) and Mr Christopher Gasser (Jan 2008).

officer	country	age	start	end	role
Mr Stephen Horowitz	United Kingdom	66 years	Dec 1992	-	Director
Mr Christopher Gasser	United Kingdom	62 years	Jan 2008	-	Director
Mr Matthew Ralph		48 years	Jan 2009	-	Director

P&L

December 2022

turnover

9.9m

-18%

operating profit

55.6k

gross margin

28.1%

+2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

860.4k

+0.02%

total assets

3.3m

-0.18%

cash

5.5k

-0.93%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

axs europe limited

derby trading limited

j.s. wright and sons limited

oliver hoare limited

violia media services limited

company number

00661715

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

June 1960

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

15 belgrave square, london, SW1X 8PS

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gover, horowitz and blunt limited. Currently there are 1 open charges and 1 have been satisfied in the past.

gover, horowitz and blunt limited Company Information

gover, horowitz and blunt limited Estimated Valuation

gover, horowitz and blunt limited Estimated Valuation

gover, horowitz and blunt limited Estimated Valuation

Gover, Horowitz And Blunt Limited Overview

Gover, Horowitz And Blunt Limited Health Check

GOVER, HOROWITZ AND BLUNT LIMITED financials

gover, horowitz and blunt limited Credit Report and Business Information

Gover, Horowitz And Blunt Limited Competitor Analysis

gover, horowitz and blunt limited Ownership

gover, horowitz and blunt limited directors

gover, horowitz and blunt limited company details

gover, horowitz and blunt limited Charges & Mortgages

gover, horowitz and blunt limited Companies House Filings - See Documents