pembridge s & e limited

Live MatureMicroHealthy

pembridge s & e limited Company Information

Share PEMBRIDGE S & E LIMITED

Company Number

00665291

Shareholders

angus muir edington scrimgeour

Group Structure

View All

Industry

Dormant Company

 

Registered Address

office 8, no. 11 riverside, riverside park, farnham, surrey, GU9 7UG

pembridge s & e limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEMBRIDGE S & E LIMITED at £0 based on a Turnover of £85.7k and 0x industry multiple (adjusted for size and gross margin).

pembridge s & e limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEMBRIDGE S & E LIMITED at £0 based on an EBITDA of £0 and a 1.44x industry multiple (adjusted for size and gross margin).

pembridge s & e limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEMBRIDGE S & E LIMITED at £0 based on Net Assets of £-7.1k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pembridge S & E Limited Overview

Pembridge S & E Limited is a live company located in farnham, GU9 7UG with a Companies House number of 00665291. It operates in the dormant company sector, SIC Code 99999. Founded in July 1960, it's largest shareholder is angus muir edington scrimgeour with a 100% stake. Pembridge S & E Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pembridge S & E Limited Health Check

Pomanda's financial health check has awarded Pembridge S & E Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £85.7k, make it smaller than the average company (£7.8m)

£85.7k - Pembridge S & E Limited

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.7%)

8% - Pembridge S & E Limited

7.7% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (33.4%)

18.7% - Pembridge S & E Limited

33.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pembridge S & E Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - Pembridge S & E Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Pembridge S & E Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.7k, this is less efficient (£175.4k)

£85.7k - Pembridge S & E Limited

£175.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pembridge S & E Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pembridge S & E Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pembridge S & E Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pembridge S & E Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Pembridge S & E Limited

- - Industry AVG

PEMBRIDGE S & E LIMITED financials

EXPORTms excel logo

Pembridge S & E Limited's latest turnover from March 2024 is estimated at £85.7 thousand and the company has net assets of -£7.1 thousand. According to their latest financial statements, Pembridge S & E Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover85,69483,98662,46968,527445,573435,905697,781724,7031,053,224202,31064,078
Other Income Or Grants
Cost Of Sales69,68768,53651,30557,274369,404362,396580,473607,844871,886166,90853,305
Gross Profit16,00715,45011,16411,25376,16973,510117,308116,859181,33735,40110,774
Admin Expenses16,00715,45011,16411,28976,24174,052117,897155,212203,961-9,711-3,757
Operating Profit-36-72-542-589-38,353-22,62445,11214,531
Interest Payable9818898
Interest Receivable367254245027030030
Pre-Tax Profit-236-38,271-22,42245,14214,531
Tax-9,480-3,342
Profit After Tax-236-38,271-22,42235,66211,189
Dividends Paid
Retained Profit-236-38,271-22,42235,66211,189
Employee Costs41,55138,90636,24435,31234,02733,29795,80192,969120,73230,42029,313
Number Of Employees11111133411
EBITDA*-36-72-542-589-38,353-22,62445,11214,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors140,407140,407140,407140,407190,92154,18918,189
Group Debtors
Misc Debtors18,18918,18918,18918,18918,189
Cash72,20572,20572,205107,936107,93611,936
misc current assets
total current assets230,801230,801230,801266,532317,04666,12518,189
total assets230,801230,801230,801266,532317,04666,12518,189
Bank overdraft
Bank loan
Trade Creditors 15,2743,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,0787,0787,0787,078237,879237,879237,879273,374285,617
total current liabilities7,0787,0787,0787,078237,879237,879237,879273,374285,61715,2743,000
loans3,0003,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,000
provisions
total long term liabilities3,0003,0003,000
total liabilities7,0787,0787,0787,078237,879237,879240,879276,374288,61715,2743,000
net assets-7,078-7,078-7,078-7,078-7,078-7,078-10,078-9,84228,42950,85115,189
total shareholders funds-7,078-7,078-7,078-7,078-7,078-7,078-10,078-9,84228,42950,85115,189
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-36-72-542-589-38,353-22,62445,11214,531
Depreciation
Amortisation
Tax-9,480-3,342
Stock
Debtors-158,596-50,514154,92136,00018,189
Creditors-15,27412,2743,000
Accruals and Deferred Income-230,801-35,495-12,243285,617
Deferred Taxes & Provisions
Cash flow from operations-72,241-72-542-36,084-8292,79811,906-4,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,0003,000
Hire Purchase and Lease Commitments
other long term liabilities-3,0003,000
share issue3,0004,000
interest36725423528220230
cash flow from financing3672542352823,202304,000
cash and cash equivalents
cash-72,205-35,73196,00011,936
overdraft
change in cash-72,205-35,73196,00011,936

pembridge s & e limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pembridge s & e limited. Get real-time insights into pembridge s & e limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pembridge S & E Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pembridge s & e limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

pembridge s & e limited Ownership

PEMBRIDGE S & E LIMITED group structure

Pembridge S & E Limited has no subsidiary companies.

Ultimate parent company

PEMBRIDGE S & E LIMITED

00665291

PEMBRIDGE S & E LIMITED Shareholders

angus muir edington scrimgeour 100%

pembridge s & e limited directors

Pembridge S & E Limited currently has 1 director, Mr Angus Scrimgeour serving since Mar 1992.

officercountryagestartendrole
Mr Angus ScrimgeourEngland80 years Mar 1992- Director

P&L

March 2024

turnover

85.7k

+2%

operating profit

0

0%

gross margin

18.7%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-7.1k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pembridge s & e limited company details

company number

00665291

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

July 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

office 8, no. 11 riverside, riverside park, farnham, surrey, GU9 7UG

Bank

-

Legal Advisor

-

pembridge s & e limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pembridge s & e limited. Currently there are 1 open charges and 0 have been satisfied in the past.

pembridge s & e limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEMBRIDGE S & E LIMITED. This can take several minutes, an email will notify you when this has completed.

pembridge s & e limited Companies House Filings - See Documents

datedescriptionview/download