j.a. clayton limited Company Information
Company Number
00668613
Next Accounts
Mar 2025
Shareholders
jeremy james amphlett clayton & joseline jennifer violet morrison & taylor vinters trust corporation limited
william jeremy james clayton
View AllGroup Structure
View All
Industry
Mixed farming
Registered Address
bury lane a10 bypass, melbourn, royston, cambridgeshire, SG8 6GT
Website
-j.a. clayton limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. CLAYTON LIMITED at £115.3k based on a Turnover of £197k and 0.59x industry multiple (adjusted for size and gross margin).
j.a. clayton limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. CLAYTON LIMITED at £923.2k based on an EBITDA of £205.3k and a 4.5x industry multiple (adjusted for size and gross margin).
j.a. clayton limited Estimated Valuation
Pomanda estimates the enterprise value of J.A. CLAYTON LIMITED at £7.8m based on Net Assets of £5.7m and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.a. Clayton Limited Overview
J.a. Clayton Limited is a live company located in royston, SG8 6GT with a Companies House number of 00668613. It operates in the mixed farming sector, SIC Code 01500. Founded in August 1960, it's largest shareholder is jeremy james amphlett clayton & joseline jennifer violet morrison & taylor vinters trust corporation limited with a 58.2% stake. J.a. Clayton Limited is a mature, micro sized company, Pomanda has estimated its turnover at £197k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.a. Clayton Limited Health Check
Pomanda's financial health check has awarded J.A. Clayton Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

5 Weak

Size
annual sales of £197k, make it smaller than the average company (£1m)
- J.a. Clayton Limited
£1m - Industry AVG

Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.5%)
- J.a. Clayton Limited
9.5% - Industry AVG

Production
with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)
- J.a. Clayton Limited
35.8% - Industry AVG

Profitability
an operating margin of 93.4% make it more profitable than the average company (6.9%)
- J.a. Clayton Limited
6.9% - Industry AVG

Employees
with 4 employees, this is below the industry average (14)
4 - J.a. Clayton Limited
14 - Industry AVG

Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- J.a. Clayton Limited
£26.9k - Industry AVG

Efficiency
resulting in sales per employee of £49.3k, this is less efficient (£107k)
- J.a. Clayton Limited
£107k - Industry AVG

Debtor Days
it gets paid by customers after 7 days, this is earlier than average (21 days)
- J.a. Clayton Limited
21 days - Industry AVG

Creditor Days
its suppliers are paid after 67 days, this is slower than average (42 days)
- J.a. Clayton Limited
42 days - Industry AVG

Stock Days
it holds stock equivalent to 274 days, this is more than average (116 days)
- J.a. Clayton Limited
116 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 534 weeks, this is more cash available to meet short term requirements (20 weeks)
534 weeks - J.a. Clayton Limited
20 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (42.7%)
1.6% - J.a. Clayton Limited
42.7% - Industry AVG
J.A. CLAYTON LIMITED financials

J.A. Clayton Limited's latest turnover from June 2023 is estimated at £197 thousand and the company has net assets of £5.7 million. According to their latest financial statements, J.A. Clayton Limited has 4 employees and maintains cash reserves of £928.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 70,704 | 31,900 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 50,635 | 19,279 | ||||||||||||
Gross Profit | 20,069 | 12,621 | ||||||||||||
Admin Expenses | 19,304 | 19,573 | ||||||||||||
Operating Profit | 765 | -6,952 | ||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | 2,498 | |||||||||||||
Pre-Tax Profit | 765 | 796 | ||||||||||||
Tax | ||||||||||||||
Profit After Tax | 765 | 796 | ||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | 765 | 796 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 3 | 10 | 9 | 12 | 6 | 6 | 6 | ||||||
EBITDA* | 37,913 | 18,432 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,773,155 | 2,788,173 | 2,780,693 | 2,840,325 | 2,862,218 | 3,074,972 | 3,090,671 | 2,408,244 | 1,878,635 | 1,895,874 | 1,913,114 | 1,930,354 | 139,183 | 96,212 |
Intangible Assets | 16,000 | 22,000 | 28,000 | 34,000 | 40,000 | 46,000 | 52,000 | 58,000 | 13,843 | 33,751 | 53,659 | |||
Investments & Other | 470,528 | 968,693 | 767,561 | 508,770 | 8,073 | 3,544 | 97 | |||||||
Debtors (Due After 1 year) | 346,455 | |||||||||||||
Total Fixed Assets | 3,259,683 | 3,778,866 | 3,576,254 | 3,383,095 | 2,910,291 | 3,124,516 | 3,142,768 | 2,466,244 | 1,878,635 | 1,909,717 | 1,946,865 | 1,984,013 | 139,183 | 442,667 |
Stock & work in progress | 95,161 | 135,653 | 93,085 | 73,216 | 83,975 | 70,554 | 57,033 | 117,446 | 102,869 | 43,255 | 35,212 | 43,490 | ||
Trade Debtors | 4,300 | 4,412 | 8,543 | 2,453 | 5,494 | 11,539 | 14,488 | 546 | 2,908,494 | 922,050 | 5,793 | 3,540 | 444,369 | 2,011,302 |
Group Debtors | ||||||||||||||
Misc Debtors | 1,460,876 | 1,465,207 | 1,735,636 | 1,699,455 | 2,004,935 | 1,826,063 | 1,814,472 | 2,447,295 | 55,302 | 10,883 | ||||
Cash | 928,590 | 204,420 | 114,032 | 246,944 | 239,715 | 83,065 | 12,964 | 35,224 | 35,346 | 31,144 | 33,894 | 16,884 | 1,502,412 | |
misc current assets | ||||||||||||||
total current assets | 2,488,927 | 1,809,692 | 1,951,296 | 2,022,068 | 2,334,119 | 1,991,221 | 1,898,957 | 2,600,511 | 3,046,709 | 996,449 | 130,201 | 74,797 | 1,946,781 | 2,011,302 |
total assets | 5,748,610 | 5,588,558 | 5,527,550 | 5,405,163 | 5,244,410 | 5,115,737 | 5,041,725 | 5,066,755 | 4,925,344 | 2,906,166 | 2,077,066 | 2,058,810 | 2,085,964 | 2,453,969 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 23,504 | 57,487 | 65,762 | 76,918 | 38,108 | 53,984 | 19,567 | 43,071 | 238,735 | 3,000 | 67 | 54,057 | 174,384 | |
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 66,796 | 31,957 | 55,078 | 61,658 | 48,834 | 26,267 | 18,663 | 77,047 | 43,598 | 26,040 | ||||
total current liabilities | 90,300 | 89,444 | 120,840 | 138,576 | 86,942 | 80,251 | 38,230 | 120,118 | 238,735 | 3,000 | 43,598 | 26,107 | 54,057 | 174,384 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | ||||||||||||||
total liabilities | 90,300 | 89,444 | 120,840 | 138,576 | 86,942 | 80,251 | 38,230 | 120,118 | 238,735 | 3,000 | 43,598 | 26,107 | 54,057 | 174,384 |
net assets | 5,658,310 | 5,499,114 | 5,406,710 | 5,266,587 | 5,157,468 | 5,035,486 | 5,003,495 | 4,946,637 | 4,686,609 | 2,903,166 | 2,033,468 | 2,032,703 | 2,031,907 | 2,279,585 |
total shareholders funds | 5,658,310 | 5,499,114 | 5,406,710 | 5,266,587 | 5,157,468 | 5,035,486 | 5,003,495 | 4,946,637 | 4,686,609 | 2,903,166 | 2,033,468 | 2,032,703 | 2,031,907 | 2,279,585 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 765 | -6,952 | ||||||||||||
Depreciation | 15,314 | 24,320 | 59,632 | 61,808 | 55,326 | 51,012 | 3,988 | 5,752 | 17,239 | 17,240 | 17,240 | 18,715 | 13,729 | |
Amortisation | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 2,000 | 13,843 | 19,908 | 19,908 | 6,669 | ||||
Tax | ||||||||||||||
Stock | -40,492 | 42,568 | 19,869 | -10,759 | 13,421 | 13,521 | -60,413 | 14,577 | 59,614 | 8,043 | -8,278 | 43,490 | ||
Debtors | -4,443 | -274,560 | 42,271 | -308,521 | 172,827 | 8,642 | -618,881 | -460,653 | 1,986,444 | 860,955 | 46,672 | -429,946 | -1,913,388 | 2,357,757 |
Creditors | -33,983 | -8,275 | -11,156 | 38,810 | -15,876 | 34,417 | -23,504 | -195,664 | 235,735 | 3,000 | -67 | -53,990 | -120,327 | 174,384 |
Accruals and Deferred Income | 34,839 | -23,121 | -6,580 | 12,824 | 22,567 | 7,604 | -58,384 | 77,047 | -43,598 | 17,558 | 26,040 | |||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | 17,010 | 376,938 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -498,165 | 201,132 | 258,791 | 500,697 | 4,529 | 3,447 | 97 | |||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | 2,498 | |||||||||||||
cash flow from financing | 2,498 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 724,170 | 90,388 | -132,912 | 7,229 | 156,650 | 70,101 | -22,260 | -122 | 4,202 | -2,750 | 17,010 | -1,485,528 | 1,502,412 | |
overdraft | ||||||||||||||
change in cash | 724,170 | 90,388 | -132,912 | 7,229 | 156,650 | 70,101 | -22,260 | -122 | 4,202 | -2,750 | 17,010 | -1,485,528 | 1,502,412 |
j.a. clayton limited Credit Report and Business Information
J.a. Clayton Limited Competitor Analysis

Perform a competitor analysis for j.a. clayton limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.
j.a. clayton limited Ownership
J.A. CLAYTON LIMITED group structure
J.A. Clayton Limited has no subsidiary companies.
Ultimate parent company
J.A. CLAYTON LIMITED
00668613
j.a. clayton limited directors
J.A. Clayton Limited currently has 4 directors. The longest serving directors include Mr Jeremy Clayton (Aug 1991) and Mr William Clayton (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Clayton | United Kingdom | 68 years | Aug 1991 | - | Director |
Mr William Clayton | England | 41 years | Nov 2014 | - | Director |
Mrs Josceline Morrison | England | 38 years | Nov 2014 | - | Director |
Mr Fergus Morrison | England | 38 years | Aug 2024 | - | Director |
P&L
June 2023turnover
197k
-8%
operating profit
183.9k
0%
gross margin
35.8%
-3.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
5.7m
+0.03%
total assets
5.7m
+0.03%
cash
928.6k
+3.54%
net assets
Total assets minus all liabilities
j.a. clayton limited company details
company number
00668613
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
August 1960
age
65
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
bury lane a10 bypass, melbourn, royston, cambridgeshire, SG8 6GT
Bank
BARCLAYS BANK PLC
Legal Advisor
-
j.a. clayton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j.a. clayton limited.
j.a. clayton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J.A. CLAYTON LIMITED. This can take several minutes, an email will notify you when this has completed.
j.a. clayton limited Companies House Filings - See Documents
date | description | view/download |
---|