Pomanda estimates the enterprise value of SALLEM INVESTMENT CO. LIMITED at £3.3m based on a Turnover of £1.6m and 2.01x industry multiple (adjusted for size and gross margin).
sallem investment co. limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALLEM INVESTMENT CO. LIMITED at £0 based on an EBITDA of £-226 and a 4.32x industry multiple (adjusted for size and gross margin).
sallem investment co. limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of SALLEM INVESTMENT CO. LIMITED at £1.4m based on Net Assets of £917.6k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sallem Investment Co. LimitedOverview
Sallem Investment Co. Limited is a live company located in london, N12 9RU with a Companies House number of 00670026. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1960, it's largest shareholder is
leah beneth
with a 100% stake. Sallem Investment Co. Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Sallem Investment Co. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6m, make it larger than the average company (£810k)
£1.6m - Sallem Investment Co. Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)
7% - Sallem Investment Co. Limited
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Sallem Investment Co. Limited
68.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (26%)
0% - Sallem Investment Co. Limited
26% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Sallem Investment Co. Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Sallem Investment Co. Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £545.7k, this is more efficient (£196.2k)
£545.7k - Sallem Investment Co. Limited
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (26 days)
102 days - Sallem Investment Co. Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
0 days - Sallem Investment Co. Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sallem Investment Co. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sallem Investment Co. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (63.8%)
0.2% - Sallem Investment Co. Limited
63.8% - Industry AVG
SALLEM INVESTMENT CO. LIMITED financials
EXPORT
Sallem Investment Co. Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £917.6 thousand. According to their latest financial statements, we estimate that Sallem Investment Co. Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,637,061
1,590,653
1,481,410
1,340,133
1,304,893
767,161
691,019
651,390
10,468
241,823
11,651
6,232
7,621
8,631
1,665
Other Income Or Grants
Cost Of Sales
1,205,379
1,170,179
1,102,112
1,035,832
1,032,452
574,210
516,337
492,492
7,738
184,031
9,193
4,896
5,987
6,955
1,366
Gross Profit
431,682
420,474
379,298
304,300
272,441
192,951
174,682
158,897
2,729
57,793
2,458
1,336
1,634
1,676
299
Admin Expenses
431,908
422,321
329,387
243,215
155,340
144,018
92,515
122,285
-59,659
20,872
-41,350
-29,231
-38,651
-62,907
-533,549
Operating Profit
-226
-1,847
49,911
61,085
117,101
48,933
82,167
36,612
62,388
36,921
43,808
30,567
40,285
64,583
533,848
Interest Payable
Interest Receivable
192
470
260
256
110
692
1,184
519
Pre-Tax Profit
-226
-1,847
49,911
61,085
117,101
48,933
82,167
36,804
62,858
37,181
44,064
30,678
40,977
65,767
534,367
Tax
-9,483
-11,606
-22,249
-9,297
-15,612
-7,361
-12,571
-7,808
-10,135
-7,363
-10,654
-18,415
-149,623
Profit After Tax
-226
-1,847
40,428
49,479
94,852
39,636
66,555
29,443
50,286
29,373
33,929
23,315
30,323
47,352
384,744
Dividends Paid
Retained Profit
-226
-1,847
40,428
49,479
94,852
39,636
66,555
29,443
50,286
29,373
33,929
23,315
30,323
47,352
384,744
Employee Costs
115,700
108,480
73,577
106,955
77,614
38,725
35,296
70,705
37,706
35,039
35,672
32,725
32,392
33,103
32,539
Number Of Employees
3
3
2
3
2
1
1
2
1
1
1
1
1
1
1
EBITDA*
-226
-1,847
49,911
61,085
117,101
48,933
82,167
36,612
62,388
36,921
43,808
30,567
40,285
64,583
533,848
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
460,258
460,258
460,258
460,258
460,258
460,258
460,258
460,258
850,781
850,781
850,781
850,781
850,781
570,000
Intangible Assets
Investments & Other
431,119
Debtors (Due After 1 year)
Total Fixed Assets
460,258
460,258
460,258
460,258
460,258
460,258
460,258
460,258
850,781
850,781
850,781
850,781
850,781
570,000
431,119
Stock & work in progress
Trade Debtors
459,134
459,360
470,690
456,052
393,383
297,148
252,258
177,452
65,000
Group Debtors
Misc Debtors
Cash
153,221
34,723
69,473
32,891
11,204
265,744
207,664
misc current assets
total current assets
459,134
459,360
470,690
456,052
393,383
297,148
252,258
177,452
153,221
99,723
69,473
32,891
11,204
265,744
207,664
total assets
919,392
919,618
930,948
916,310
853,641
757,406
712,516
637,710
1,004,002
950,504
920,254
883,672
861,985
835,744
638,783
Bank overdraft
Bank loan
Trade Creditors
1,750
1,750
11,233
37,023
23,833
22,450
17,196
8,945
14,155
10,943
10,066
7,413
9,041
13,123
2,395
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,750
1,750
11,233
37,023
23,833
22,450
17,196
8,945
14,155
10,943
10,066
7,413
9,041
13,123
2,395
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,750
1,750
11,233
37,023
23,833
22,450
17,196
8,945
14,155
10,943
10,066
7,413
9,041
13,123
2,395
net assets
917,642
917,868
919,715
879,287
829,808
734,956
695,320
628,765
989,847
939,561
910,188
876,259
852,944
822,621
636,388
total shareholders funds
917,642
917,868
919,715
879,287
829,808
734,956
695,320
628,765
989,847
939,561
910,188
876,259
852,944
822,621
636,388
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-226
-1,847
49,911
61,085
117,101
48,933
82,167
36,612
62,388
36,921
43,808
30,567
40,285
64,583
533,848
Depreciation
Amortisation
Tax
-9,483
-11,606
-22,249
-9,297
-15,612
-7,361
-12,571
-7,808
-10,135
-7,363
-10,654
-18,415
-149,623
Stock
Debtors
-226
-11,330
14,638
62,669
96,235
44,890
74,806
177,452
-65,000
65,000
Creditors
-9,483
-25,790
13,190
1,383
5,254
8,251
-5,210
3,212
877
2,653
-1,628
-4,082
10,728
2,395
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-153,411
118,029
-35,010
36,326
21,576
25,549
56,896
386,620
Investing Activities
capital expenditure
390,523
-280,781
-570,000
Change in Investments
-431,119
431,119
cash flow from investments
390,523
-280,781
-138,881
-431,119
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-390,525
138,881
251,644
interest
192
470
260
256
110
692
1,184
519
cash flow from financing
-390,333
470
260
256
110
692
140,065
252,163
cash and cash equivalents
cash
-153,221
118,498
-34,750
36,582
21,687
-254,540
58,080
207,664
overdraft
change in cash
-153,221
118,498
-34,750
36,582
21,687
-254,540
58,080
207,664
sallem investment co. limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sallem investment co. limited. Get real-time insights into sallem investment co. limited's credit score, group structure and payment trends.
Perform a competitor analysis for sallem investment co. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
sallem investment co. limited Ownership
SALLEM INVESTMENT CO. LIMITED group structure
Sallem Investment Co. Limited has no subsidiary companies.
Ultimate parent company
SALLEM INVESTMENT CO. LIMITED
00670026
SALLEM INVESTMENT CO. LIMITED Shareholders
The sole shareholder of Sallem Investment Co. Limited is Leah Beneth.
leah beneth
100%
sallem investment co. limited directors
Sallem Investment Co. Limited currently has 2 directors.
The longest serving directors include
Mrs Goldi Jacobowitz (Jun 2024) and
Mrs Leah Beneth (Sep 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to sallem investment co. limited. Currently there are 8 open charges and 0 have been satisfied in the past.
sallem investment co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALLEM INVESTMENT CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
sallem investment co. limitedCompanies House Filings - See Documents
