bayliss (garages) limited

Live MatureMicroHigh

bayliss (garages) limited Company Information

Share BAYLISS (GARAGES) LIMITED

Company Number

00676303

Shareholders

bayliss garages (holdings) limited

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

1a sydney road, smethwick, west midlands b57 5qq, B67 5QQ

bayliss (garages) limited Estimated Valuation

£89.6k

Pomanda estimates the enterprise value of BAYLISS (GARAGES) LIMITED at £89.6k based on a Turnover of £315.2k and 0.28x industry multiple (adjusted for size and gross margin).

bayliss (garages) limited Estimated Valuation

£40.7k

Pomanda estimates the enterprise value of BAYLISS (GARAGES) LIMITED at £40.7k based on an EBITDA of £11.6k and a 3.51x industry multiple (adjusted for size and gross margin).

bayliss (garages) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BAYLISS (GARAGES) LIMITED at £1.4m based on Net Assets of £462.6k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bayliss (garages) Limited Overview

Bayliss (garages) Limited is a live company located in west midlands b57 5qq, B67 5QQ with a Companies House number of 00676303. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 1960, it's largest shareholder is bayliss garages (holdings) limited with a 100% stake. Bayliss (garages) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £315.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bayliss (garages) Limited Health Check

Pomanda's financial health check has awarded Bayliss (Garages) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £315.2k, make it in line with the average company (£349.6k)

£315.2k - Bayliss (garages) Limited

£349.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (13.8%)

26% - Bayliss (garages) Limited

13.8% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Bayliss (garages) Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.8%)

1.5% - Bayliss (garages) Limited

5.8% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Bayliss (garages) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Bayliss (garages) Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.4k, this is less efficient (£100k)

£39.4k - Bayliss (garages) Limited

£100k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (33 days)

4 days - Bayliss (garages) Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bayliss (garages) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (24 days)

7 days - Bayliss (garages) Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (14 weeks)

15 weeks - Bayliss (garages) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (66.4%)

11.2% - Bayliss (garages) Limited

66.4% - Industry AVG

BAYLISS (GARAGES) LIMITED financials

EXPORTms excel logo

Bayliss (Garages) Limited's latest turnover from May 2024 is estimated at £315.2 thousand and the company has net assets of £462.6 thousand. According to their latest financial statements, Bayliss (Garages) Limited has 8 employees and maintains cash reserves of £16.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover315,176267,138365,459156,390158,0452,446,3383,440,1674,068,9122,642,5602,764,5742,888,6683,232,5112,939,4052,384,1181,885,590
Other Income Or Grants000000000000000
Cost Of Sales205,909174,408244,650103,89299,6481,545,4432,092,0802,414,9391,556,8521,650,2621,693,0931,887,4981,696,0921,354,8341,076,666
Gross Profit109,26792,730120,80952,49958,397900,8951,348,0871,653,9731,085,7081,114,3121,195,5751,345,0131,243,3121,029,285808,925
Admin Expenses104,499122,305147,58934,76758,118896,3491,339,6201,631,8111,050,4261,094,7821,177,6861,318,9951,224,8411,119,081164,125
Operating Profit4,768-29,575-26,78017,7322794,5468,46722,16235,28219,53017,88926,01818,471-89,796644,800
Interest Payable000000000000000
Interest Receivable1,0111,64570576310014450640032724116212255
Pre-Tax Profit5,779-27,930-26,07517,8073104,5468,46722,30635,78819,93018,21626,25818,633-89,674644,856
Tax-1,44500-3,383-59-864-1,609-4,238-7,157-3,986-3,825-6,039-4,4720-180,560
Profit After Tax4,334-27,930-26,07514,4242513,6826,85818,06828,63015,94414,39120,21914,161-89,674464,296
Dividends Paid000000000000000
Retained Profit4,334-27,930-26,07514,4242513,6826,85818,06828,63015,94414,39120,21914,161-89,674464,296
Employee Costs243,756188,973162,506127,170110,267174,3661,129,2231,261,194718,626691,077694,048880,039822,055624,734561,094
Number Of Employees876546404627262633332623
EBITDA*11,601-23,841-19,76920,6882794,5468,46722,16236,35220,84019,49428,01319,571-88,496645,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets30,19629,50234,46321,16322,28025,5607,9809,0606,4707,5408,85010,4558,2509,350312,944
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)210,000210,000210,000210,000210,0000000000000
Total Fixed Assets240,196239,502244,463231,163232,28025,5607,9809,0606,4707,5408,85010,4558,2509,350312,944
Stock & work in progress4,2571,5381,4251,2001,705000805570520520520495470
Trade Debtors3,4663,47202530531,963554,211539,966419,488419,305418,854416,621417,650287,953216,276
Group Debtors0003,33300000000000
Misc Debtors256,383256,225256,769256,635264,0222,382000000000
Cash16,67021,83851,26189,68761,980000115,10387,27572,69458,27138,10626,60722,041
misc current assets0000002,1652,19500000125,617168,189
total current assets280,776283,073309,455351,108327,707534,345556,376542,161535,396507,150492,068475,412456,276440,672406,976
total assets520,972522,575553,918582,271559,987559,905564,356551,221541,866514,690500,918485,867464,526450,022719,920
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00001,32759,99768,02362,08171,60473,01374,96074,02573,39872,91066,201
Group/Directors Accounts42,40441,84051,343000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities11,88019,23512,41466,05660,8340000000000
total current liabilities54,28461,07563,75766,05662,16159,99768,02362,08171,60473,01374,96074,02573,39872,91066,201
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000003,3333,4403,1050000000
other liabilities000000000000000
provisions4,1093,2553,9863,96500001,2951,3401,5651,8401,3451,4901,000
total long term liabilities4,1093,2553,9863,96503,3333,4403,1051,2951,3401,5651,8401,3451,4901,000
total liabilities58,39364,33067,74370,02162,16163,33071,46365,18672,89974,35376,52575,86574,74374,40067,201
net assets462,579458,245486,175512,250497,826496,575492,893486,035468,967440,337424,393410,002389,783375,622652,719
total shareholders funds462,579458,245486,175512,250497,826496,575492,893486,035468,967440,337424,393410,002389,783375,622652,719
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit4,768-29,575-26,78017,7322794,5468,46722,16235,28219,53017,88926,01818,471-89,796644,800
Depreciation6,8335,7347,0112,95600001,0701,3101,6051,9951,1001,3001,125
Amortisation000000000000000
Tax-1,44500-3,383-59-864-1,609-4,238-7,157-3,986-3,825-6,039-4,4720-180,560
Stock2,719113225-5051,70500-80523550002525470
Debtors1522,928-3,452-3,801-60,323-19,86614,245120,4781834512,233-1,029129,69771,677216,276
Creditors000-1,327-58,670-8,0265,942-9,523-1,409-1,9479356274886,70966,201
Accruals and Deferred Income-7,3556,821-53,6425,22257,501-1073353,1050000000
Deferred Taxes & Provisions854-731213,965000-1,295-45-225-275495-1454901,000
Cash flow from operations784-20,792-70,16329,47157,66915,415-1,110-109,46227,32314,18114,09624,125-114,280-152,999315,820
Investing Activities
capital expenditure-7,527-773-20,311-1,8393,280-17,5801,080-2,590000-4,2000302,294-314,069
Change in Investments000000000000000
cash flow from investments-7,527-773-20,311-1,8393,280-17,5801,080-2,590000-4,2000302,294-314,069
Financing Activities
Bank loans000000000000000
Group/Directors Accounts564-9,50351,343000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00001,00000-1,00000000-187,423188,423
interest1,0111,64570576310014450640032724116212255
cash flow from financing1,575-7,85852,048761,03100-856506400327241162-187,301188,478
cash and cash equivalents
cash-5,168-29,423-38,42627,70761,98000-115,10327,82814,58114,42320,16511,4994,56622,041
overdraft000000000000000
change in cash-5,168-29,423-38,42627,70761,98000-115,10327,82814,58114,42320,16511,4994,56622,041

bayliss (garages) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bayliss (garages) limited. Get real-time insights into bayliss (garages) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bayliss (garages) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bayliss (garages) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B67 area or any other competitors across 12 key performance metrics.

bayliss (garages) limited Ownership

BAYLISS (GARAGES) LIMITED group structure

Bayliss (Garages) Limited has no subsidiary companies.

Ultimate parent company

1 parent

BAYLISS (GARAGES) LIMITED

00676303

BAYLISS (GARAGES) LIMITED Shareholders

bayliss garages (holdings) limited 100%

bayliss (garages) limited directors

Bayliss (Garages) Limited currently has 2 directors. The longest serving directors include Mr Peter Bayliss (Aug 2016) and Mrs Lisa Bayliss (Mar 2022).

officercountryagestartendrole
Mr Peter BaylissUnited Kingdom56 years Aug 2016- Director
Mrs Lisa BaylissUnited Kingdom54 years Mar 2022- Director

P&L

May 2024

turnover

315.2k

+18%

operating profit

4.8k

0%

gross margin

34.7%

-0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

462.6k

+0.01%

total assets

521k

0%

cash

16.7k

-0.24%

net assets

Total assets minus all liabilities

bayliss (garages) limited company details

company number

00676303

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

November 1960

age

65

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

c.h. bayliss (garages) limited (August 1985)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

1a sydney road, smethwick, west midlands b57 5qq, B67 5QQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

bayliss (garages) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bayliss (garages) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

bayliss (garages) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAYLISS (GARAGES) LIMITED. This can take several minutes, an email will notify you when this has completed.

bayliss (garages) limited Companies House Filings - See Documents

datedescriptionview/download