s.e.a.r. properties limited

3.5

s.e.a.r. properties limited Company Information

Share S.E.A.R. PROPERTIES LIMITED
Live 
MatureSmallRapid

Company Number

00677186

Registered Address

35 harberton crescent, chichester, west sussex, PO19 5NY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

08000029644

Next Accounts Due

December 2024

Group Structure

View All

Directors

Tanya Deavall27 Years

Robert Deavall1 Years

Shareholders

mrs tanya deavall 75%

mr zachary max sandler 25%

s.e.a.r. properties limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of S.E.A.R. PROPERTIES LIMITED at £5.1m based on a Turnover of £2.1m and 2.49x industry multiple (adjusted for size and gross margin).

s.e.a.r. properties limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of S.E.A.R. PROPERTIES LIMITED at £2.9m based on an EBITDA of £531.1k and a 5.42x industry multiple (adjusted for size and gross margin).

s.e.a.r. properties limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of S.E.A.R. PROPERTIES LIMITED at £1.6m based on Net Assets of £964.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.e.a.r. Properties Limited Overview

S.e.a.r. Properties Limited is a live company located in west sussex, PO19 5NY with a Companies House number of 00677186. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1960, it's largest shareholder is mrs tanya deavall with a 75% stake. S.e.a.r. Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.e.a.r. Properties Limited Health Check

Pomanda's financial health check has awarded S.E.A.R. Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£800.8k)

£2.1m - S.e.a.r. Properties Limited

£800.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 125%, show it is growing at a faster rate (1.9%)

125% - S.e.a.r. Properties Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (74.7%)

33.2% - S.e.a.r. Properties Limited

74.7% - Industry AVG

profitability

Profitability

an operating margin of 25.9% make it less profitable than the average company (36.7%)

25.9% - S.e.a.r. Properties Limited

36.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - S.e.a.r. Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - S.e.a.r. Properties Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £683.8k, this is more efficient (£170.6k)

£683.8k - S.e.a.r. Properties Limited

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (30 days)

135 days - S.e.a.r. Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (37 days)

20 days - S.e.a.r. Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S.e.a.r. Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S.e.a.r. Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (62.9%)

7.4% - S.e.a.r. Properties Limited

62.9% - Industry AVG

S.E.A.R. PROPERTIES LIMITED financials

EXPORTms excel logo

S.E.A.R. Properties Limited's latest turnover from March 2023 is estimated at £2.1 million and the company has net assets of £964.7 thousand. According to their latest financial statements, S.E.A.R. Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,051,474256,985285,684181,158114,38387,377314,443221,045208,72324,81828,87026,12726,12634,284
Other Income Or Grants00000000000000
Cost Of Sales1,370,302173,767187,584120,01976,49857,786200,981147,363146,65217,41820,45218,55318,36223,522
Gross Profit681,17283,21798,09961,13937,88529,591113,46373,68262,0717,4008,4177,5747,76410,762
Admin Expenses150,07685,46892,47743,34938,44171,94791,81763,40640,8586,344-19,84912,071-76,339-597,436
Operating Profit531,096-2,2515,62217,790-556-42,35621,64610,27621,2131,05628,266-4,49784,103608,198
Interest Payable00000000000000
Interest Receivable00000000300617564514475207
Pre-Tax Profit531,096-2,2515,62217,790-556-42,35621,64610,27621,5131,67328,830-3,98384,578608,406
Tax-100,9080-1,068-3,38000-4,329-2,055-4,518-385-6,9190-23,682-170,354
Profit After Tax430,188-2,2514,55414,410-556-42,35617,3178,22116,9951,28821,911-3,98360,896438,052
Dividends Paid00000000000000
Retained Profit430,188-2,2514,55414,410-556-42,35617,3178,22116,9951,28821,911-3,98360,896438,052
Employee Costs91,11386,61780,53527,39327,09425,95351,10426,03226,00024,76623,88323,86823,25324,338
Number Of Employees33311121111111
EBITDA*531,096-2,2515,62217,790-556-42,35621,64610,27621,21370,95488,61757,379144,623661,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets277,568507,896508,076508,301508,582508,934509,374509,924510,612855,045940,153946,254882,066928,453
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets277,568507,896508,076508,301508,582508,934509,374509,924510,612855,045940,153946,254882,066928,453
Stock & work in progress00000000000000
Trade Debtors761,70985,04292,34955,17232,08125,06973,67250,81245,5704,3834,8584,7195,0864,872
Group Debtors00000000000000
Misc Debtors2,3552,8324,6744,0120000000000
Cash000000000119,879126,97298,569107,13382,894
misc current assets00003,3533,5824,6105,2763,42800000
total current assets764,06487,87497,02359,18435,43428,65178,28256,08848,998124,262131,830103,288112,21987,766
total assets1,041,632595,770605,099567,485544,016537,585587,656566,012559,610979,3071,071,9831,049,542994,2851,016,219
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 76,94621,29412,48935,29026,23119,24426,95922,63224,45120,11929,08323,55321,51360,010
Group/Directors Accounts0000000000008,3647,697
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities76,94621,29412,48935,29026,23119,24426,95922,63224,45120,11929,08323,55329,87767,707
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income0010,86100000000000
other liabilities039,97845,00000000000000
provisions00000000000000
total long term liabilities039,97855,86100000000000
total liabilities76,94661,27268,35035,29026,23119,24426,95922,63224,45120,11929,08323,55329,87767,707
net assets964,686534,498536,749532,195517,785518,341560,697543,380535,159959,1881,042,9001,025,989964,408948,512
total shareholders funds964,686534,498536,749532,195517,785518,341560,697543,380535,159959,1881,042,9001,025,989964,408948,512
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit531,096-2,2515,62217,790-556-42,35621,64610,27621,2131,05628,266-4,49784,103608,198
Depreciation00000000069,89860,35161,87660,52053,267
Amortisation00000000000000
Tax-100,9080-1,068-3,38000-4,329-2,055-4,518-385-6,9190-23,682-170,354
Stock00000000000000
Debtors676,190-9,14937,83927,1037,012-48,60322,8605,24241,187-475139-3672144,872
Creditors55,6528,805-22,8019,0596,987-7,7154,327-1,8194,332-8,9645,5302,040-38,49760,010
Accruals and Deferred Income0-10,86110,86100000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-190,3504,842-45,225-3,634-581-1,468-1,2161,160-20,16062,08087,08959,78682,230546,249
Investing Activities
capital expenditure230,328180225281352440550688344,43315,210-54,250-126,064-14,133-981,720
Change in Investments00000000000000
cash flow from investments230,328180225281352440550688344,43315,210-54,250-126,064-14,133-981,720
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-8,3646677,697
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-39,978-5,02245,00000000000000
share issue00000000-441,024-85,000-5,00065,564-45,000510,460
interest00000000300617564514475207
cash flow from financing-39,978-5,02245,00000000-440,724-84,383-4,43657,714-43,858518,364
cash and cash equivalents
cash00000000-119,879-7,09328,403-8,56424,23982,894
overdraft00000000000000
change in cash00000000-119,879-7,09328,403-8,56424,23982,894

s.e.a.r. properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.e.a.r. properties limited. Get real-time insights into s.e.a.r. properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.e.a.r. Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.e.a.r. properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PO19 area or any other competitors across 12 key performance metrics.

s.e.a.r. properties limited Ownership

S.E.A.R. PROPERTIES LIMITED group structure

S.E.A.R. Properties Limited has no subsidiary companies.

Ultimate parent company

S.E.A.R. PROPERTIES LIMITED

00677186

S.E.A.R. PROPERTIES LIMITED Shareholders

mrs tanya deavall 75%
mr zachary max sandler 25%

s.e.a.r. properties limited directors

S.E.A.R. Properties Limited currently has 2 directors. The longest serving directors include Dr Tanya Deavall (Sep 1997) and Mr Robert Deavall (Aug 2023).

officercountryagestartendrole
Dr Tanya Deavall63 years Sep 1997- Director
Mr Robert DeavallEngland57 years Aug 2023- Director

P&L

March 2023

turnover

2.1m

+698%

operating profit

531.1k

0%

gross margin

33.3%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

964.7k

+0.8%

total assets

1m

+0.75%

cash

0

0%

net assets

Total assets minus all liabilities

s.e.a.r. properties limited company details

company number

00677186

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1960

age

64

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

35 harberton crescent, chichester, west sussex, PO19 5NY

accountant

MG GROUP (PROFESSIONAL SERVICES) LTD

auditor

-

s.e.a.r. properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s.e.a.r. properties limited.

charges

s.e.a.r. properties limited Companies House Filings - See Documents

datedescriptionview/download