javin property co. (london) limited

Live MatureSmallHealthy

javin property co. (london) limited Company Information

Share JAVIN PROPERTY CO. (LONDON) LIMITED

Company Number

00678875

Directors

Zoe Fox

Daniel Baliti

View All

Shareholders

anthony john fox

ben erdos

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

46 redington road, london, NW3 7RS

Website

-

javin property co. (london) limited Estimated Valuation

£859k

Pomanda estimates the enterprise value of JAVIN PROPERTY CO. (LONDON) LIMITED at £859k based on a Turnover of £1.6m and 0.53x industry multiple (adjusted for size and gross margin).

javin property co. (london) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of JAVIN PROPERTY CO. (LONDON) LIMITED at £1.4m based on an EBITDA of £351.8k and a 3.99x industry multiple (adjusted for size and gross margin).

javin property co. (london) limited Estimated Valuation

£999.3k

Pomanda estimates the enterprise value of JAVIN PROPERTY CO. (LONDON) LIMITED at £999.3k based on Net Assets of £563.6k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Javin Property Co. (london) Limited Overview

Javin Property Co. (london) Limited is a live company located in london, NW3 7RS with a Companies House number of 00678875. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1960, it's largest shareholder is anthony john fox with a 31.6% stake. Javin Property Co. (london) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Javin Property Co. (london) Limited Health Check

Pomanda's financial health check has awarded Javin Property Co. (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£3m)

£1.6m - Javin Property Co. (london) Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.1%)

7% - Javin Property Co. (london) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)

32.2% - Javin Property Co. (london) Limited

32.2% - Industry AVG

profitability

Profitability

an operating margin of 21.5% make it more profitable than the average company (6.6%)

21.5% - Javin Property Co. (london) Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - Javin Property Co. (london) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Javin Property Co. (london) Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £408.7k, this is more efficient (£210.5k)

£408.7k - Javin Property Co. (london) Limited

£210.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (32 days)

5 days - Javin Property Co. (london) Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Javin Property Co. (london) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1003 days, this is more than average (116 days)

1003 days - Javin Property Co. (london) Limited

116 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Javin Property Co. (london) Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (66.2%)

95.9% - Javin Property Co. (london) Limited

66.2% - Industry AVG

JAVIN PROPERTY CO. (LONDON) LIMITED financials

EXPORTms excel logo

Javin Property Co. (London) Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £563.6 thousand. According to their latest financial statements, Javin Property Co. (London) Limited has 4 employees and maintains cash reserves of £118 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,634,9421,170,2582,509,2261,332,4941,193,3991,298,1241,037,806577,297456,86820,154,94717,520,49216,199,0916,340,4523,597,3373,065,299
Other Income Or Grants
Cost Of Sales1,108,643793,2811,725,007920,154805,524870,108689,635376,191303,09513,625,84111,901,84510,933,4334,283,4552,410,6922,004,679
Gross Profit526,299376,977784,218412,341387,875428,016348,171201,105153,7736,529,1065,618,6465,265,6592,056,9961,186,6451,060,620
Admin Expenses174,626-299,782484,0502,334,691556,118-132,38142,2371,189,26167,7166,620,1335,683,5735,302,8092,253,0391,276,407-6,403,462
Operating Profit351,673676,759300,168-1,922,350-168,243560,397305,934-988,15686,057-91,027-64,927-37,150-196,043-89,7627,464,082
Interest Payable847,130773,690506,272454,450454,450502,875242,125
Interest Receivable3,2761,4046121501833,5462,6842,0927,3294,7531,4641,094719582352
Pre-Tax Profit-492,181-95,526-205,492-2,376,650-622,51061,06866,493-986,06493,386-86,274-63,463-36,056-195,324-89,1807,464,433
Tax-11,603-12,634-18,677-2,090,041
Profit After Tax-492,181-95,526-205,492-2,376,650-622,51049,46553,859-986,06474,709-86,274-63,463-36,056-195,324-89,1805,374,392
Dividends Paid
Retained Profit-492,181-95,526-205,492-2,376,650-622,51049,46553,859-986,06474,709-86,274-63,463-36,056-195,324-89,1805,374,392
Employee Costs189,490181,620166,461162,386162,221159,079199,3614,127,6083,662,4483,335,8541,344,936812,744694,235
Number Of Employees4414444451079891372320
EBITDA*351,761677,549300,277-1,922,229-168,109560,546306,099-987,97286,261-90,800-64,675-36,870-195,732-89,3897,464,469

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets7908789761,0851,2061,3401,4891,6541,8382,867,6792,867,9062,868,1582,868,4382,868,7492,861,485
Intangible Assets
Investments & Other6,672,4106,672,4207,074,5306,671,1604,460,1604,460,1604,460,1604,710,1604,460,1604,460,1604,460,1604,460,1604,460,1604,460,1604,460,160
Debtors (Due After 1 year)547,864515,289484,818470,783444,789387,863
Total Fixed Assets6,673,2006,673,2987,075,5066,672,2454,461,3664,461,5004,461,6494,711,8144,461,9987,875,7037,843,3557,813,1367,799,3817,773,6987,709,508
Stock & work in progress3,048,1653,048,1653,048,1652,545,8252,504,0822,504,0822,504,082754,082754,082
Trade Debtors25,62525,62628,72010,43820,9656,3891,420,3681,264,8811,301,635525,737399,333377,143
Group Debtors725,515912,421829,7401,170,8121,421,4902,254,1801,944,7861,384,639722,270
Misc Debtors3,299,8912,945,0632,992,4972,993,3112,927,9882,870,1282,384,0611,587,4041,333,235970,474703,933423,701
Cash117,9736,82759,254103,852195,657171,237774,454298,9581,374,4591,557,243343,842241,901195,68891,948140,664
misc current assets
total current assets7,217,1696,938,1026,929,6566,842,5207,059,6557,799,6277,628,3484,025,0834,190,4352,977,6112,579,1972,247,4691,145,126491,281517,807
total assets13,890,36913,611,40014,005,16213,514,76511,521,02112,261,12712,089,9978,736,8978,652,43310,853,31410,422,55210,060,6058,944,5078,264,9798,227,315
Bank overdraft
Bank loan31,40031,400
Trade Creditors 59749,5659,5245,2385,2383,587,5643,070,5282,645,1181,083,139505,612366,268
Group/Directors Accounts5,619,6424,660,9084,129,2473,433,565281,554281,554281,5543,367,9933,335,943
other short term finances
hp & lease commitments
other current liabilities192,781348,3681,173,9581,274,39556,012124,04342,4191,111,02572,547
total current liabilities5,843,8235,041,2735,303,2054,707,960337,566455,162333,4974,484,2563,413,7283,587,5643,070,5282,645,1181,083,139505,612366,268
loans7,482,9407,514,3407,550,6447,450,0007,450,0007,450,0007,450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities409,825112,500125,000
provisions
total long term liabilities7,482,9407,514,3407,550,6447,450,0007,450,0007,450,0007,450,000409,825112,500125,000
total liabilities13,326,76312,555,61312,853,84912,157,9607,787,5667,905,1627,783,4974,484,2563,413,7283,587,5643,070,5282,645,1181,492,964618,112491,268
net assets563,6061,055,7871,151,3131,356,8053,733,4554,355,9654,306,5004,252,6415,238,7057,265,7507,352,0247,415,4877,451,5437,646,8677,736,047
total shareholders funds563,6061,055,7871,151,3131,356,8053,733,4554,355,9654,306,5004,252,6415,238,7057,265,7507,352,0247,415,4877,451,5437,646,8677,736,047
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit351,673676,759300,168-1,922,350-168,243560,397305,934-988,15686,057-91,027-64,927-37,150-196,043-89,7627,464,082
Depreciation88790109121134149165184204227252280311373387
Amortisation
Tax-11,603-12,634-18,677-2,090,041
Stock502,34041,7431,750,000754,082
Debtors167,92160,873-370,606-167,073-764,392774,4961,377,769910,14993,662-782,412260,2581,070,165576,09979,116765,006
Creditors-597597-49,56540,0414,286-3,582,326517,036425,4101,561,979577,527139,344366,268
Accruals and Deferred Income-155,587-825,590-100,4371,218,383-68,03181,624-1,068,6061,038,47872,547
Deferred Taxes & Provisions
Cash flow from operations27,656-208,31768,106-578,516478,687-103,888-3,898,624-859,643-4,289,9391,208,648100,477454,944-194,304-29,1614,975,690
Investing Activities
capital expenditure-6922,865,637-7,637-2,861,872
Change in Investments-10-402,110403,3702,211,000-250,000250,0004,460,160
cash flow from investments10401,418-403,370-2,211,000250,000-250,0002,865,637-7,637-7,322,032
Financing Activities
Bank loans31,400
Group/Directors Accounts958,734531,661695,6823,152,011-3,086,43932,0503,335,943
Other Short Term Loans
Long term loans-31,400-36,304100,6447,450,000
Hire Purchase and Lease Commitments
other long term liabilities-409,825297,325-12,500125,000
share issue-2,101,7542,361,655
interest-843,854-772,286-505,660-454,300-454,267-499,329-239,4412,0927,3294,7531,4641,094719582352
cash flow from financing83,480-245,529290,6662,697,711-454,267-499,3294,124,12034,1421,241,5184,7531,464-408,731298,044-11,9182,487,007
cash and cash equivalents
cash111,146-52,427-44,598-91,80524,420-603,217475,496-1,075,501-182,7841,213,401101,94146,213103,740-48,716140,664
overdraft
change in cash111,146-52,427-44,598-91,80524,420-603,217475,496-1,075,501-182,7841,213,401101,94146,213103,740-48,716140,664

javin property co. (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for javin property co. (london) limited. Get real-time insights into javin property co. (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Javin Property Co. (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for javin property co. (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

javin property co. (london) limited Ownership

JAVIN PROPERTY CO. (LONDON) LIMITED group structure

Javin Property Co. (London) Limited has 4 subsidiary companies.

JAVIN PROPERTY CO. (LONDON) LIMITED Shareholders

anthony john fox 31.63%
ben erdos 31.63%
rachel erdos 6.12%
zoe valerie fox 6.12%
vivienne alice erdos 6.12%
simone nikki fox 6.12%
jude baliti 6.12%
sebastian stefan fox 6.12%

javin property co. (london) limited directors

Javin Property Co. (London) Limited currently has 3 directors. The longest serving directors include Dr Zoe Fox (Feb 2016) and Mr Daniel Baliti (Feb 2016).

officercountryagestartendrole
Dr Zoe FoxEngland48 years Feb 2016- Director
Mr Daniel BalitiUnited Kingdom43 years Feb 2016- Director
Mr Paul Huberman63 years Nov 2016- Director

P&L

March 2024

turnover

1.6m

+40%

operating profit

351.7k

0%

gross margin

32.2%

-0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

563.6k

-0.47%

total assets

13.9m

+0.02%

cash

118k

+16.28%

net assets

Total assets minus all liabilities

javin property co. (london) limited company details

company number

00678875

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

41100 - Development of building projects

incorporation date

December 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

46 redington road, london, NW3 7RS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

javin property co. (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to javin property co. (london) limited. Currently there are 3 open charges and 18 have been satisfied in the past.

javin property co. (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAVIN PROPERTY CO. (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

javin property co. (london) limited Companies House Filings - See Documents

datedescriptionview/download