clark & fenn skanska limited

Live MatureMidHealthy

clark & fenn skanska limited Company Information

Share CLARK & FENN SKANSKA LIMITED

Company Number

00679167

Shareholders

skanska construction uk ltd

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

1 hercules way, leavesden, watford, WD25 7GS

clark & fenn skanska limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CLARK & FENN SKANSKA LIMITED at £1.2m based on a Turnover of £6.4m and 0.2x industry multiple (adjusted for size and gross margin).

clark & fenn skanska limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARK & FENN SKANSKA LIMITED at £0 based on an EBITDA of £-222k and a 2.16x industry multiple (adjusted for size and gross margin).

clark & fenn skanska limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of CLARK & FENN SKANSKA LIMITED at £5.9m based on Net Assets of £2.4m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clark & Fenn Skanska Limited Overview

Clark & Fenn Skanska Limited is a live company located in watford, WD25 7GS with a Companies House number of 00679167. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in December 1960, it's largest shareholder is skanska construction uk ltd with a 100% stake. Clark & Fenn Skanska Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clark & Fenn Skanska Limited Health Check

Pomanda's financial health check has awarded Clark & Fenn Skanska Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £6.4m, make it larger than the average company (£422.1k)

£6.4m - Clark & Fenn Skanska Limited

£422.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.4%)

5% - Clark & Fenn Skanska Limited

10.4% - Industry AVG

production

Production

with a gross margin of 0.2%, this company has a higher cost of product (23.9%)

0.2% - Clark & Fenn Skanska Limited

23.9% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (5.7%)

-3.5% - Clark & Fenn Skanska Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Clark & Fenn Skanska Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £148.3k, the company has a higher pay structure (£36.9k)

£148.3k - Clark & Fenn Skanska Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£145.9k)

£2.1m - Clark & Fenn Skanska Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (47 days)

13 days - Clark & Fenn Skanska Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (29 days)

1 days - Clark & Fenn Skanska Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clark & Fenn Skanska Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (21 weeks)

107 weeks - Clark & Fenn Skanska Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (72.4%)

39.2% - Clark & Fenn Skanska Limited

72.4% - Industry AVG

CLARK & FENN SKANSKA LIMITED financials

EXPORTms excel logo

Clark & Fenn Skanska Limited's latest turnover from December 2023 is £6.4 million and the company has net assets of £2.4 million. According to their latest financial statements, Clark & Fenn Skanska Limited has 3 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,360,0007,535,0002,640,0005,527,0008,101,0008,888,0007,404,0009,756,0004,314,0008,341,0007,788,0007,149,0007,758,00010,729,00011,268,000
Other Income Or Grants
Cost Of Sales6,350,0006,682,0002,265,0005,065,0007,366,0007,708,0006,637,0008,675,0003,906,0007,604,0007,004,0006,318,0006,906,0009,421,0009,986,000
Gross Profit10,000853,000375,000462,000735,0001,180,000767,0001,081,000408,000737,000784,000831,000852,0001,308,0001,282,000
Admin Expenses232,000343,000579,000468,000492,000350,000502,000227,000347,000339,000538,000609,000491,000746,0001,670,000
Operating Profit-222,000510,000-204,000-6,000243,000830,000265,000854,00061,000398,000246,000222,000361,000562,000-388,000
Interest Payable3,000
Interest Receivable47,00046,0005,00010,00027,00012,0004,0002,0003,0004,0003,0001,0005,000
Pre-Tax Profit-175,000556,000-199,0004,000270,000842,000269,000856,00064,000402,000249,000222,000362,000567,000-391,000
Tax55,000-3,000-197,00030,000-48,000-141,000-46,000-176,000-35,000-129,000-160,000-154,000-133,000-212,000112,000
Profit After Tax-120,000553,000-396,00034,000222,000701,000223,000680,00029,000273,00089,00068,000229,000355,000-279,000
Dividends Paid
Retained Profit-120,000553,000-396,00034,000222,000701,000223,000680,00029,000273,00089,00068,000229,000355,000-279,000
Employee Costs445,000535,000445,000593,000755,000824,0001,230,0001,100,000887,000764,000773,000889,0001,071,0001,340,0002,153,000
Number Of Employees35691215151511111214132230
EBITDA*-222,000510,000-204,000-6,000243,000830,000265,000854,00061,000398,000246,000225,000383,000605,000-331,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,0001,000678,000814,000994,0001,161,0001,318,0001,681,000
Intangible Assets
Investments & Other6,0007,000
Debtors (Due After 1 year)20,000255,000225,000414,000462,000
Total Fixed Assets6,0007,00020,000255,000225,000414,000463,0001,000678,000814,000994,0001,161,0001,318,0001,681,000
Stock & work in progress
Trade Debtors232,000229,000104,000230,0001,559,00067,00042,000490,0001,521,0002,029,0001,473,0002,362,0002,654,0001,495,0001,770,000
Group Debtors331,0002,651,00084,000159,000385,000530,00030,000141,000125,000368,000144,00098,000183,000
Misc Debtors197,000306,000141,000133,000305,000515,000314,000552,000835,000197,00010,00033,00016,000687,000177,000
Cash3,261,0001,942,0002,786,0003,461,0002,825,0003,306,0002,022,0002,277,000593,000380,000915,000780,000175,0002,085,000974,000
misc current assets689,00044,0001,250,000944,0007,00020,00010,000113,000186,000
total current assets4,021,0005,128,0003,804,0004,027,0005,074,0005,668,0003,322,0003,349,0002,949,0002,754,0002,543,0003,553,0002,989,0004,478,0003,290,000
total assets4,027,0005,135,0003,824,0004,282,0005,299,0005,668,0003,736,0003,812,0002,950,0003,432,0003,357,0004,547,0004,150,0005,796,0004,971,000
Bank overdraft
Bank loan
Trade Creditors 27,000493,000177,00099,000128,00081,000262,00089,000144,000622,000475,000567,000247,000363,000829,000
Group/Directors Accounts1,426,0001,739,0001,410,0001,449,0001,687,0002,220,0001,555,0001,434,0001,440,000
other short term finances
hp & lease commitments
other current liabilities127,000336,000220,000271,0001,108,0001,213,000466,0001,063,000820,0002,293,0004,638,0005,825,0005,816,0007,575,0006,639,000
total current liabilities1,580,0002,568,0001,807,0001,819,0002,923,0003,514,0002,283,0002,586,0002,404,0002,915,0005,113,0006,392,0006,063,0007,938,0007,468,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,00053,000
total long term liabilities3,00053,000
total liabilities1,580,0002,568,0001,810,0001,872,0002,923,0003,514,0002,283,0002,586,0002,404,0002,915,0005,113,0006,392,0006,063,0007,938,0007,468,000
net assets2,447,0002,567,0002,014,0002,410,0002,376,0002,154,0001,453,0001,226,000546,000517,000-1,756,000-1,845,000-1,913,000-2,142,000-2,497,000
total shareholders funds2,447,0002,567,0002,014,0002,410,0002,376,0002,154,0001,453,0001,226,000546,000517,000-1,756,000-1,845,000-1,913,000-2,142,000-2,497,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-222,000510,000-204,000-6,000243,000830,000265,000854,00061,000398,000246,000222,000361,000562,000-388,000
Depreciation3,00022,00043,00057,000
Amortisation
Tax55,000-3,000-197,00030,000-48,000-141,000-46,000-176,000-35,000-129,000-160,000-154,000-133,000-212,000112,000
Stock
Debtors-2,426,0002,837,000-428,000-1,697,0001,362,000342,000-764,000-822,000-11,000759,000-1,155,000-51,000534,000150,0002,130,000
Creditors-466,000316,00078,000-29,00047,000-181,000173,000-55,000-478,000147,000-92,000320,000-116,000-466,000829,000
Accruals and Deferred Income-209,000116,000-51,000-837,000-105,000747,000-597,000243,000-1,473,000-2,345,000-1,187,0009,000-1,759,000936,0006,639,000
Deferred Taxes & Provisions-3,000-50,00053,000
Cash flow from operations1,584,000-1,901,0004,000908,000-1,225,000913,000559,0001,688,000-1,914,000-2,688,000-38,000451,000-2,159,000713,0005,119,000
Investing Activities
capital expenditure1,000677,000136,000180,000164,000135,000320,000-1,738,000
Change in Investments-1,0007,000
cash flow from investments1,000-7,0001,000677,000136,000180,000164,000135,000320,000-1,738,000
Financing Activities
Bank loans
Group/Directors Accounts-313,000329,000-39,000-238,000-533,000665,000121,000-6,0001,440,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,0002,000,000-2,218,000
interest47,00046,0005,00010,00027,00012,0004,0002,0003,0004,0003,0001,0005,000-3,000
cash flow from financing-266,000375,000-34,000-228,000-506,000677,000129,000-4,0001,443,0002,004,0003,0001,0005,000-2,221,000
cash and cash equivalents
cash1,319,000-844,000-675,000636,000-481,0001,284,000-255,0001,684,000213,000-535,000135,000605,000-1,910,0001,111,000974,000
overdraft
change in cash1,319,000-844,000-675,000636,000-481,0001,284,000-255,0001,684,000213,000-535,000135,000605,000-1,910,0001,111,000974,000

clark & fenn skanska limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clark & fenn skanska limited. Get real-time insights into clark & fenn skanska limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clark & Fenn Skanska Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clark & fenn skanska limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WD25 area or any other competitors across 12 key performance metrics.

clark & fenn skanska limited Ownership

CLARK & FENN SKANSKA LIMITED group structure

Clark & Fenn Skanska Limited has no subsidiary companies.

Ultimate parent company

SKANSKA AB

#0015597

2 parents

CLARK & FENN SKANSKA LIMITED

00679167

CLARK & FENN SKANSKA LIMITED Shareholders

skanska construction uk ltd 100%

clark & fenn skanska limited directors

Clark & Fenn Skanska Limited currently has 2 directors. The longest serving directors include Mr Andrew Farmer (Jul 2010) and Mr Steven Leven (May 2023).

officercountryagestartendrole
Mr Andrew FarmerUnited Kingdom58 years Jul 2010- Director
Mr Steven LevenUnited Kingdom58 years May 2023- Director

P&L

December 2023

turnover

6.4m

-16%

operating profit

-222k

-144%

gross margin

0.2%

-98.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

-0.05%

total assets

4m

-0.22%

cash

3.3m

+0.68%

net assets

Total assets minus all liabilities

clark & fenn skanska limited company details

company number

00679167

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

December 1960

age

65

incorporated

UK

ultimate parent company

SKANSKA AB

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

clark & fenn limited (May 2001)

accountant

-

auditor

-

address

1 hercules way, leavesden, watford, WD25 7GS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

clark & fenn skanska limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clark & fenn skanska limited.

clark & fenn skanska limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARK & FENN SKANSKA LIMITED. This can take several minutes, an email will notify you when this has completed.

clark & fenn skanska limited Companies House Filings - See Documents

datedescriptionview/download