t.& k.precision limited

Live MatureSmallHealthy

t.& k.precision limited Company Information

Share T.& K.PRECISION LIMITED

Company Number

00680126

Shareholders

t & k precision (holdings) ltd

Group Structure

View All

Industry

Other manufacturing n.e.c.

 +2

Registered Address

9-10 gate lodge close, round spinney, northampton, NN3 8RJ

t.& k.precision limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of T.& K.PRECISION LIMITED at £7.1m based on a Turnover of £4.2m and 1.69x industry multiple (adjusted for size and gross margin).

t.& k.precision limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of T.& K.PRECISION LIMITED at £6m based on an EBITDA of £1.1m and a 5.52x industry multiple (adjusted for size and gross margin).

t.& k.precision limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of T.& K.PRECISION LIMITED at £7.3m based on Net Assets of £3.7m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T.& K.precision Limited Overview

T.& K.precision Limited is a live company located in northampton, NN3 8RJ with a Companies House number of 00680126. It operates in the manufacture of fasteners and screw machine products sector, SIC Code 25940. Founded in January 1961, it's largest shareholder is t & k precision (holdings) ltd with a 100% stake. T.& K.precision Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T.& K.precision Limited Health Check

Pomanda's financial health check has awarded T.& K.Precision Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£9.6m)

£4.2m - T.& K.precision Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.8%)

7% - T.& K.precision Limited

7.8% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - T.& K.precision Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of 22.5% make it more profitable than the average company (15.6%)

22.5% - T.& K.precision Limited

15.6% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (51)

26 - T.& K.precision Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - T.& K.precision Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.6k, this is equally as efficient (£184k)

£161.6k - T.& K.precision Limited

£184k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (45 days)

80 days - T.& K.precision Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (37 days)

32 days - T.& K.precision Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is in line with average (75 days)

89 days - T.& K.precision Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (10 weeks)

169 weeks - T.& K.precision Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (47.9%)

17% - T.& K.precision Limited

47.9% - Industry AVG

T.& K.PRECISION LIMITED financials

EXPORTms excel logo

T.& K.Precision Limited's latest turnover from March 2024 is estimated at £4.2 million and the company has net assets of £3.7 million. According to their latest financial statements, T.& K.Precision Limited has 26 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,200,8683,857,2054,362,7003,429,8213,750,1483,544,5703,514,6893,304,1822,203,1223,130,7043,188,6462,460,2722,540,6922,127,0561,884,806
Other Income Or Grants000000000000000
Cost Of Sales2,326,4972,137,2182,421,2371,923,4602,103,3841,964,1571,895,2931,802,9251,233,1591,812,0551,811,3601,380,5521,440,5491,194,6961,035,642
Gross Profit1,874,3711,719,9871,941,4631,506,3611,646,7641,580,4131,619,3961,501,257969,9631,318,6481,377,2861,079,7191,100,143932,360849,164
Admin Expenses931,3152,176,7001,419,056602,5274,343,276574,912871,087246,149697,5671,061,070938,447890,253652,995613,957-437,767
Operating Profit943,056-456,713522,407903,834-2,696,5121,005,501748,3091,255,108272,396257,578438,839189,466447,148318,4031,286,931
Interest Payable000000000000000
Interest Receivable108,39281,24714,2021,4681,86416,6848,5083,3665,6044,9474,4364,4303,1452,1051,038
Pre-Tax Profit1,051,448-375,466536,609905,302-2,694,6481,022,185756,8171,258,474278,000262,525443,275193,896450,293320,5081,287,969
Tax-262,8620-101,956-172,0070-194,215-143,795-251,695-55,600-55,130-101,953-46,535-117,076-89,742-360,631
Profit After Tax788,586-375,466434,653733,295-2,694,648827,970613,0221,006,779222,400207,395341,322147,361333,217230,766927,338
Dividends Paid000000000000000
Retained Profit788,586-375,466434,653733,295-2,694,648827,970613,0221,006,779222,400207,395341,322147,361333,217230,766927,338
Employee Costs1,014,5271,096,567980,451878,480943,714838,746746,276689,696512,236668,802682,191537,553558,462467,539441,457
Number Of Employees263028272926242317232419201716
EBITDA*1,080,708-355,857623,6661,009,577-2,568,9281,130,145897,1611,378,727387,241301,844480,588240,343513,955380,4051,320,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets360,465451,412423,946461,418540,644529,586618,179481,520436,589196,078186,053201,375253,106227,610167,205
Intangible Assets000000000000000
Investments & Other380,539327,444391,909277,806195,2551,425,4341,335,454732,875688,165488,748493,263247,642241,849241,813241,813
Debtors (Due After 1 year)000000000000000
Total Fixed Assets741,004778,856815,855739,224735,8991,955,0201,953,6331,214,3951,124,754684,826679,316449,017494,955469,423409,018
Stock & work in progress570,99534,15134,12934,62234,36933,10334,04831,63430,66028,86528,16626,74727,37026,40225,579
Trade Debtors926,623982,1711,265,000916,309939,866936,181961,376915,302553,299795,108860,852618,704659,477571,318440,860
Group Debtors000000000000000
Misc Debtors33,28236,594159,24398,531158,448138,974139,775475,697239,325000000
Cash2,243,0371,886,1991,937,1981,850,0321,086,3332,642,1751,807,0021,596,1621,096,6971,144,990833,843940,605831,420426,563415,385
misc current assets000000000000000
total current assets3,773,9372,939,1153,395,5702,899,4942,219,0163,750,4332,942,2013,018,7951,919,9811,968,9631,722,8611,586,0561,518,2671,024,283881,824
total assets4,514,9413,717,9714,211,4253,638,7182,954,9155,705,4534,895,8344,233,1903,044,7352,653,7892,402,1772,035,0732,013,2221,493,7061,290,842
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 207,86155,182150,916153,485255,831227,409390,423311,009210,922426,521383,941355,897472,957301,265336,888
Group/Directors Accounts0000000000022122100
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities481,435629,582651,836476,043423,189521,582376,919406,711336,802000000
total current liabilities689,296684,764802,752629,528679,020748,991767,342717,720547,724426,521383,941356,118473,178301,265336,888
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions76,65572,80372,803107,973107,97393,89293,89293,89282,21234,86933,23235,27343,72329,33721,616
total long term liabilities76,65572,80372,803107,973107,97393,89293,89293,89282,21234,86933,23235,27343,72329,33721,616
total liabilities765,951757,567875,555737,501786,993842,883861,234811,612629,936461,390417,173391,391516,901330,602358,504
net assets3,748,9902,960,4043,335,8702,901,2172,167,9224,862,5704,034,6003,421,5782,414,7992,192,3991,985,0041,643,6821,496,3211,163,104932,338
total shareholders funds3,748,9902,960,4043,335,8702,901,2172,167,9224,862,5704,034,6003,421,5782,414,7992,192,3991,985,0041,643,6821,496,3211,163,104932,338
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit943,056-456,713522,407903,834-2,696,5121,005,501748,3091,255,108272,396257,578438,839189,466447,148318,4031,286,931
Depreciation137,652100,856101,259105,743127,584124,644148,852123,619114,84544,26641,74950,87766,80762,00233,976
Amortisation000000000000000
Tax-262,8620-101,956-172,0070-194,215-143,795-251,695-55,600-55,130-101,953-46,535-117,076-89,742-360,631
Stock536,84422-4932531,266-9452,4149741,7956991,419-62396882325,579
Debtors-58,860-405,478409,403-83,47423,159-25,996-289,848598,375-2,484-65,744242,148-40,77388,159130,458440,860
Creditors152,679-95,734-2,569-102,34628,422-163,01479,414100,087-215,59942,58028,044-117,060171,692-35,623336,888
Accruals and Deferred Income-148,147-22,254175,79352,854-98,393144,663-29,79269,909336,802000000
Deferred Taxes & Provisions3,8520-35,170014,0810011,68047,3431,637-2,041-8,45014,3867,72121,616
Cash flow from operations348,246-68,389250,854871,299-2,649,243944,5201,090,422709,359500,876355,976161,071109,694493,830131,480852,341
Investing Activities
capital expenditure-46,705-128,322-63,787-26,517-138,642-36,051-285,511-168,550-355,356-54,291-26,427854-92,303-122,407-201,181
Change in Investments53,095-64,465114,10382,551-1,230,17989,980602,57944,710199,417-4,515245,6215,793360241,813
cash flow from investments-99,800-63,857-177,890-109,0681,091,537-126,031-888,090-213,260-554,773-49,776-272,048-4,939-92,339-122,407-442,994
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-221022100
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000005,000
interest108,39281,24714,2021,4681,86416,6848,5083,3665,6044,9474,4364,4303,1452,1051,038
cash flow from financing108,39281,24714,2021,4681,86416,6848,5083,3665,6044,9474,2154,4303,3662,1056,038
cash and cash equivalents
cash356,838-50,99987,166763,699-1,555,842835,173210,840499,465-48,293311,147-106,762109,185404,85711,178415,385
overdraft000000000000000
change in cash356,838-50,99987,166763,699-1,555,842835,173210,840499,465-48,293311,147-106,762109,185404,85711,178415,385

t.& k.precision limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t.& k.precision limited. Get real-time insights into t.& k.precision limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T.& K.precision Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t.& k.precision limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NN3 area or any other competitors across 12 key performance metrics.

t.& k.precision limited Ownership

T.& K.PRECISION LIMITED group structure

T.& K.Precision Limited has no subsidiary companies.

Ultimate parent company

1 parent

T.& K.PRECISION LIMITED

00680126

T.& K.PRECISION LIMITED Shareholders

t & k precision (holdings) ltd 100%

t.& k.precision limited directors

T.& K.Precision Limited currently has 2 directors. The longest serving directors include Mr Timothy Forster (Mar 1991) and Mr Clinton Forster (Mar 1991).

officercountryagestartendrole
Mr Timothy ForsterUnited Kingdom63 years Mar 1991- Director
Mr Clinton ForsterUnited Kingdom64 years Mar 1991- Director

P&L

March 2024

turnover

4.2m

+9%

operating profit

943.1k

0%

gross margin

44.7%

+0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7m

+0.27%

total assets

4.5m

+0.21%

cash

2.2m

+0.19%

net assets

Total assets minus all liabilities

t.& k.precision limited company details

company number

00680126

Type

Private limited with Share Capital

industry

25940 - Manufacture of fasteners and screw machine products

32990 - Other manufacturing n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1961

age

64

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

KILBY FOX

auditor

-

address

9-10 gate lodge close, round spinney, northampton, NN3 8RJ

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

t.& k.precision limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to t.& k.precision limited. Currently there are 0 open charges and 1 have been satisfied in the past.

t.& k.precision limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T.& K.PRECISION LIMITED. This can take several minutes, an email will notify you when this has completed.

t.& k.precision limited Companies House Filings - See Documents

datedescriptionview/download