t.& k.precision limited Company Information
Company Number
00680126
Next Accounts
Dec 2025
Shareholders
t & k precision (holdings) ltd
Group Structure
View All
Industry
Other manufacturing n.e.c.
+2Registered Address
9-10 gate lodge close, round spinney, northampton, NN3 8RJ
Website
www.tkprecision.comt.& k.precision limited Estimated Valuation
Pomanda estimates the enterprise value of T.& K.PRECISION LIMITED at £7.1m based on a Turnover of £4.2m and 1.69x industry multiple (adjusted for size and gross margin).
t.& k.precision limited Estimated Valuation
Pomanda estimates the enterprise value of T.& K.PRECISION LIMITED at £6m based on an EBITDA of £1.1m and a 5.52x industry multiple (adjusted for size and gross margin).
t.& k.precision limited Estimated Valuation
Pomanda estimates the enterprise value of T.& K.PRECISION LIMITED at £7.3m based on Net Assets of £3.7m and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T.& K.precision Limited Overview
T.& K.precision Limited is a live company located in northampton, NN3 8RJ with a Companies House number of 00680126. It operates in the manufacture of fasteners and screw machine products sector, SIC Code 25940. Founded in January 1961, it's largest shareholder is t & k precision (holdings) ltd with a 100% stake. T.& K.precision Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
T.& K.precision Limited Health Check
Pomanda's financial health check has awarded T.& K.Precision Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
4 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£9.6m)
- T.& K.precision Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.8%)
- T.& K.precision Limited
7.8% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- T.& K.precision Limited
44.6% - Industry AVG
Profitability
an operating margin of 22.5% make it more profitable than the average company (15.6%)
- T.& K.precision Limited
15.6% - Industry AVG
Employees
with 26 employees, this is below the industry average (51)
26 - T.& K.precision Limited
51 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- T.& K.precision Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £161.6k, this is equally as efficient (£184k)
- T.& K.precision Limited
£184k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (45 days)
- T.& K.precision Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (37 days)
- T.& K.precision Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 89 days, this is in line with average (75 days)
- T.& K.precision Limited
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (10 weeks)
169 weeks - T.& K.precision Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (47.9%)
17% - T.& K.precision Limited
47.9% - Industry AVG
T.& K.PRECISION LIMITED financials
T.& K.Precision Limited's latest turnover from March 2024 is estimated at £4.2 million and the company has net assets of £3.7 million. According to their latest financial statements, T.& K.Precision Limited has 26 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 26 | 30 | 28 | 27 | 29 | 26 | 24 | 23 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 360,465 | 451,412 | 423,946 | 461,418 | 540,644 | 529,586 | 618,179 | 481,520 | 436,589 | 196,078 | 186,053 | 201,375 | 253,106 | 227,610 | 167,205 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 380,539 | 327,444 | 391,909 | 277,806 | 195,255 | 1,425,434 | 1,335,454 | 732,875 | 688,165 | 488,748 | 493,263 | 247,642 | 241,849 | 241,813 | 241,813 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 741,004 | 778,856 | 815,855 | 739,224 | 735,899 | 1,955,020 | 1,953,633 | 1,214,395 | 1,124,754 | 684,826 | 679,316 | 449,017 | 494,955 | 469,423 | 409,018 |
Stock & work in progress | 570,995 | 34,151 | 34,129 | 34,622 | 34,369 | 33,103 | 34,048 | 31,634 | 30,660 | 28,865 | 28,166 | 26,747 | 27,370 | 26,402 | 25,579 |
Trade Debtors | 926,623 | 982,171 | 1,265,000 | 916,309 | 939,866 | 936,181 | 961,376 | 915,302 | 553,299 | 795,108 | 860,852 | 618,704 | 659,477 | 571,318 | 440,860 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 33,282 | 36,594 | 159,243 | 98,531 | 158,448 | 138,974 | 139,775 | 475,697 | 239,325 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,243,037 | 1,886,199 | 1,937,198 | 1,850,032 | 1,086,333 | 2,642,175 | 1,807,002 | 1,596,162 | 1,096,697 | 1,144,990 | 833,843 | 940,605 | 831,420 | 426,563 | 415,385 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,773,937 | 2,939,115 | 3,395,570 | 2,899,494 | 2,219,016 | 3,750,433 | 2,942,201 | 3,018,795 | 1,919,981 | 1,968,963 | 1,722,861 | 1,586,056 | 1,518,267 | 1,024,283 | 881,824 |
total assets | 4,514,941 | 3,717,971 | 4,211,425 | 3,638,718 | 2,954,915 | 5,705,453 | 4,895,834 | 4,233,190 | 3,044,735 | 2,653,789 | 2,402,177 | 2,035,073 | 2,013,222 | 1,493,706 | 1,290,842 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 207,861 | 55,182 | 150,916 | 153,485 | 255,831 | 227,409 | 390,423 | 311,009 | 210,922 | 426,521 | 383,941 | 355,897 | 472,957 | 301,265 | 336,888 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 221 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 481,435 | 629,582 | 651,836 | 476,043 | 423,189 | 521,582 | 376,919 | 406,711 | 336,802 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 689,296 | 684,764 | 802,752 | 629,528 | 679,020 | 748,991 | 767,342 | 717,720 | 547,724 | 426,521 | 383,941 | 356,118 | 473,178 | 301,265 | 336,888 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 76,655 | 72,803 | 72,803 | 107,973 | 107,973 | 93,892 | 93,892 | 93,892 | 82,212 | 34,869 | 33,232 | 35,273 | 43,723 | 29,337 | 21,616 |
total long term liabilities | 76,655 | 72,803 | 72,803 | 107,973 | 107,973 | 93,892 | 93,892 | 93,892 | 82,212 | 34,869 | 33,232 | 35,273 | 43,723 | 29,337 | 21,616 |
total liabilities | 765,951 | 757,567 | 875,555 | 737,501 | 786,993 | 842,883 | 861,234 | 811,612 | 629,936 | 461,390 | 417,173 | 391,391 | 516,901 | 330,602 | 358,504 |
net assets | 3,748,990 | 2,960,404 | 3,335,870 | 2,901,217 | 2,167,922 | 4,862,570 | 4,034,600 | 3,421,578 | 2,414,799 | 2,192,399 | 1,985,004 | 1,643,682 | 1,496,321 | 1,163,104 | 932,338 |
total shareholders funds | 3,748,990 | 2,960,404 | 3,335,870 | 2,901,217 | 2,167,922 | 4,862,570 | 4,034,600 | 3,421,578 | 2,414,799 | 2,192,399 | 1,985,004 | 1,643,682 | 1,496,321 | 1,163,104 | 932,338 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 137,652 | 100,856 | 101,259 | 105,743 | 127,584 | 124,644 | 148,852 | 123,619 | 114,845 | 44,266 | 41,749 | 50,877 | 66,807 | 62,002 | 33,976 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 536,844 | 22 | -493 | 253 | 1,266 | -945 | 2,414 | 974 | 1,795 | 699 | 1,419 | -623 | 968 | 823 | 25,579 |
Debtors | -58,860 | -405,478 | 409,403 | -83,474 | 23,159 | -25,996 | -289,848 | 598,375 | -2,484 | -65,744 | 242,148 | -40,773 | 88,159 | 130,458 | 440,860 |
Creditors | 152,679 | -95,734 | -2,569 | -102,346 | 28,422 | -163,014 | 79,414 | 100,087 | -215,599 | 42,580 | 28,044 | -117,060 | 171,692 | -35,623 | 336,888 |
Accruals and Deferred Income | -148,147 | -22,254 | 175,793 | 52,854 | -98,393 | 144,663 | -29,792 | 69,909 | 336,802 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 3,852 | 0 | -35,170 | 0 | 14,081 | 0 | 0 | 11,680 | 47,343 | 1,637 | -2,041 | -8,450 | 14,386 | 7,721 | 21,616 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 53,095 | -64,465 | 114,103 | 82,551 | -1,230,179 | 89,980 | 602,579 | 44,710 | 199,417 | -4,515 | 245,621 | 5,793 | 36 | 0 | 241,813 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221 | 0 | 221 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 356,838 | -50,999 | 87,166 | 763,699 | -1,555,842 | 835,173 | 210,840 | 499,465 | -48,293 | 311,147 | -106,762 | 109,185 | 404,857 | 11,178 | 415,385 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 356,838 | -50,999 | 87,166 | 763,699 | -1,555,842 | 835,173 | 210,840 | 499,465 | -48,293 | 311,147 | -106,762 | 109,185 | 404,857 | 11,178 | 415,385 |
t.& k.precision limited Credit Report and Business Information
T.& K.precision Limited Competitor Analysis
Perform a competitor analysis for t.& k.precision limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NN3 area or any other competitors across 12 key performance metrics.
t.& k.precision limited Ownership
T.& K.PRECISION LIMITED group structure
T.& K.Precision Limited has no subsidiary companies.
Ultimate parent company
1 parent
T.& K.PRECISION LIMITED
00680126
t.& k.precision limited directors
T.& K.Precision Limited currently has 2 directors. The longest serving directors include Mr Timothy Forster (Mar 1991) and Mr Clinton Forster (Mar 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Forster | United Kingdom | 63 years | Mar 1991 | - | Director |
Mr Clinton Forster | United Kingdom | 64 years | Mar 1991 | - | Director |
P&L
March 2024turnover
4.2m
+9%
operating profit
943.1k
0%
gross margin
44.7%
+0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.7m
+0.27%
total assets
4.5m
+0.21%
cash
2.2m
+0.19%
net assets
Total assets minus all liabilities
t.& k.precision limited company details
company number
00680126
Type
Private limited with Share Capital
industry
25940 - Manufacture of fasteners and screw machine products
32990 - Other manufacturing n.e.c.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1961
age
64
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
KILBY FOX
auditor
-
address
9-10 gate lodge close, round spinney, northampton, NN3 8RJ
Bank
BARCLAYS BANK PLC, BARCLAYS BANK PLC
Legal Advisor
-
t.& k.precision limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to t.& k.precision limited. Currently there are 0 open charges and 1 have been satisfied in the past.
t.& k.precision limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T.& K.PRECISION LIMITED. This can take several minutes, an email will notify you when this has completed.
t.& k.precision limited Companies House Filings - See Documents
date | description | view/download |
---|