kenchington limited

Live MatureSmallHealthy

kenchington limited Company Information

Share KENCHINGTON LIMITED

Company Number

00680916

Shareholders

rebecca selina middleton

louise margaret garthwaite

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

churchfield house, 36 vicar street, dudley, west midlands, DY2 8RG

Website

-

kenchington limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of KENCHINGTON LIMITED at £2.4m based on a Turnover of £711.8k and 3.34x industry multiple (adjusted for size and gross margin).

kenchington limited Estimated Valuation

£13.3k

Pomanda estimates the enterprise value of KENCHINGTON LIMITED at £13.3k based on an EBITDA of £2k and a 6.72x industry multiple (adjusted for size and gross margin).

kenchington limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of KENCHINGTON LIMITED at £5.1m based on Net Assets of £2.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenchington Limited Overview

Kenchington Limited is a live company located in dudley, DY2 8RG with a Companies House number of 00680916. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1961, it's largest shareholder is rebecca selina middleton with a 24.5% stake. Kenchington Limited is a mature, small sized company, Pomanda has estimated its turnover at £711.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenchington Limited Health Check

Pomanda's financial health check has awarded Kenchington Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £711.8k, make it smaller than the average company (£922.9k)

£711.8k - Kenchington Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.8%)

11% - Kenchington Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Kenchington Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (29.3%)

0.3% - Kenchington Limited

29.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Kenchington Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Kenchington Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.9k, this is equally as efficient (£177.9k)

£177.9k - Kenchington Limited

£177.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kenchington Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kenchington Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenchington Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 133 weeks, this is more cash available to meet short term requirements (12 weeks)

133 weeks - Kenchington Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (63.9%)

3.5% - Kenchington Limited

63.9% - Industry AVG

KENCHINGTON LIMITED financials

EXPORTms excel logo

Kenchington Limited's latest turnover from March 2024 is estimated at £711.8 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Kenchington Limited has 4 employees and maintains cash reserves of £266.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover711,760678,173580,120523,159559,596566,022508,737616,2590341,954291,305185,426228,107122,59567,277
Other Income Or Grants000000000000000
Cost Of Sales174,462170,828145,029130,333144,239150,648127,469155,3910115,01994,53156,98770,06139,27720,923
Gross Profit537,298507,345435,091392,826415,357415,374381,268460,8690226,935196,774128,439158,04683,31846,354
Admin Expenses535,322479,770440,659679,621410,712296,987360,034-179,182-2,473,863253,905190,893125,060134,91053,483-614,214
Operating Profit1,97627,575-5,568-286,7954,645118,38721,234640,0512,473,863-26,9705,8813,37923,13629,835660,568
Interest Payable000000000000000
Interest Receivable13,60511,4412,2402532011,21654321827324328725225022794
Pre-Tax Profit15,58139,016-3,328-286,5424,847119,60221,777640,2692,474,136-26,7276,1683,63223,38630,061660,663
Tax-3,895-7,41300-921-22,724-4,138-128,054-494,8270-1,419-872-6,080-8,417-184,985
Profit After Tax11,68631,603-3,328-286,5423,92696,87817,639512,2151,979,309-26,7274,7492,76017,30621,644475,677
Dividends Paid000000000000000
Retained Profit11,68631,603-3,328-286,5423,92696,87817,639512,2151,979,309-26,7274,7492,76017,30621,644475,677
Employee Costs129,794121,502118,177107,423109,570107,996104,025127,905078,18049,64547,98147,96423,42724,855
Number Of Employees444444450322211
EBITDA*1,97627,575-5,568-286,7954,740118,47021,317640,4102,481,858-18,97413,77311,00030,49530,478667,034

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000009517826162023,0459,29216,08322,013929741
Intangible Assets000000000000000
Investments & Other2,700,0002,700,0002,700,0002,700,0003,000,0003,000,0003,000,0333,000,0332,500,0332,500,0332,500,0332,500,0332,500,0332,500,0332,500,033
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,700,0002,700,0002,700,0002,700,0003,000,0003,000,0953,000,2113,000,2942,500,6532,523,0782,509,3252,516,1162,522,0462,500,9622,500,774
Stock & work in progress000000000000000
Trade Debtors00000000025,31223,30913,70918,0937,1341,330
Group Debtors000000000000000
Misc Debtors16,00212,65711,9147,61410,92413,97021,37214,72321,209000000
Cash266,165252,124286,286311,108194,077208,811115,416101,78672,81436,41160,83253,82647,16652,92237,676
misc current assets000000000000000
total current assets282,167264,781298,200318,722205,001222,781136,788116,50994,02361,72384,14167,53565,25960,05639,006
total assets2,982,1672,964,7812,998,2003,018,7223,205,0013,222,8763,136,9993,116,8032,594,6762,584,8012,593,4662,583,6512,587,3052,561,0182,539,780
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000103,49985,43780,37186,78577,80478,210
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities103,37497,674162,696179,89079,627101,428112,429109,87299,960000000
total current liabilities103,37497,674162,696179,89079,627101,428112,429109,87299,960103,49985,43780,37186,78577,80478,210
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities103,37497,674162,696179,89079,627101,428112,429109,87299,960103,49985,43780,37186,78577,80478,210
net assets2,878,7932,867,1072,835,5042,838,8323,125,3743,121,4483,024,5703,006,9312,494,7162,481,3022,508,0292,503,2802,500,5202,483,2142,461,570
total shareholders funds2,878,7932,867,1072,835,5042,838,8323,125,3743,121,4483,024,5703,006,9312,494,7162,481,3022,508,0292,503,2802,500,5202,483,2142,461,570
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,97627,575-5,568-286,7954,645118,38721,234640,0512,473,863-26,9705,8813,37923,13629,835660,568
Depreciation00009583833597,9957,9967,8927,6217,3596436,466
Amortisation000000000000000
Tax-3,895-7,41300-921-22,724-4,138-128,054-494,8270-1,419-872-6,080-8,417-184,985
Stock000000000000000
Debtors3,3457434,300-3,310-3,046-7,4026,649-6,486-4,1032,0039,600-4,38410,9595,8041,330
Creditors00000000-103,49918,0625,066-6,4148,981-40678,210
Accruals and Deferred Income5,700-65,022-17,194100,263-21,801-11,0012,5579,91299,960000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations436-45,603-27,062-183,222-14,93692,14713,087528,7541,987,595-2,9157,8208,09822,43715,851558,929
Investing Activities
capital expenditure0000000014,430-21,749-1,101-1,691-28,443-831-7,207
Change in Investments000-300,0000-330500,0000000002,500,033
cash flow from investments000300,0000330-500,00014,430-21,749-1,101-1,691-28,443-831-2,507,240
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-1,965,895000001,985,893
interest13,60511,4412,2402532011,21654321827324328725225022794
cash flow from financing13,60511,4412,2402532011,216543218-1,965,6222432872522502271,985,987
cash and cash equivalents
cash14,041-34,162-24,822117,031-14,73493,39513,63028,97236,403-24,4217,0066,660-5,75615,24637,676
overdraft000000000000000
change in cash14,041-34,162-24,822117,031-14,73493,39513,63028,97236,403-24,4217,0066,660-5,75615,24637,676

kenchington limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenchington limited. Get real-time insights into kenchington limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenchington Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenchington limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DY2 area or any other competitors across 12 key performance metrics.

kenchington limited Ownership

KENCHINGTON LIMITED group structure

Kenchington Limited has no subsidiary companies.

Ultimate parent company

KENCHINGTON LIMITED

00680916

KENCHINGTON LIMITED Shareholders

rebecca selina middleton 24.53%
louise margaret garthwaite 21.28%
william henry kenchington 10.12%
gillian mary kenchington 10.12%
rachel masser 4.37%
heidi colley 4.37%
andrew william kenchington 4.37%
mark edward kaye garthwaite 4.02%
lucy elizabeth kaye garthwaite 4.02%
richard ian kaye garthwaite 4.02%

kenchington limited directors

Kenchington Limited currently has 4 directors. The longest serving directors include Mr William Kenchington (Jun 1991) and Dr Rebecca Middleton (Jun 2015).

officercountryagestartendrole
Mr William KenchingtonEngland86 years Jun 1991- Director
Dr Rebecca MiddletonEngland54 years Jun 2015- Director
Mrs Heidi ColleyEngland57 years Apr 2017- Director
Dr Mark GarthwaiteUnited Kingdom61 years Aug 2024- Director

P&L

March 2024

turnover

711.8k

+5%

operating profit

2k

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9m

0%

total assets

3m

+0.01%

cash

266.2k

+0.06%

net assets

Total assets minus all liabilities

kenchington limited company details

company number

00680916

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1961

age

64

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BK PLUS LIMITED

auditor

-

address

churchfield house, 36 vicar street, dudley, west midlands, DY2 8RG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

FBC MANBY BOWDLER

kenchington limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kenchington limited. Currently there are 0 open charges and 2 have been satisfied in the past.

kenchington limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENCHINGTON LIMITED. This can take several minutes, an email will notify you when this has completed.

kenchington limited Companies House Filings - See Documents

datedescriptionview/download