Parker Farms Limited

POWER SEARCH PRICING

SOLUTIONS

parker farms limited Company Information

Live

MatureSmallDeclining

Company Number

00685645

Website

spfarms.co.uk

Registered Address

parker house leicester road, market harborough, leicestershire, LE16 7AY

Industry

Dormant Company

Telephone

01162899555

Next Accounts Due

March 2025

Group Structure

View All

Directors

Adrian Lott14 Years

Roger Parker5 Years

Shareholders

parkers of leicester ltd 100%

parker farms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARKER FARMS LIMITED at £0 based on a Turnover of £1m and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Parker Farms Limited is a live company located in leicestershire, LE16 7AY with a Companies House number of 00685645. It operates in the dormant company sector, SIC Code 99999. Founded in March 1961, it's largest shareholder is parkers of leicester ltd with a 100% stake. Parker Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Parker Farms Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

4 Weak

Size

annual sales of £1m, make it smaller than the average company (£6.4m)

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (5.1%)

EXPORT

Parker Farms Limited's latest turnover from June 2023 is estimated at £1 million and the company has net assets of £6 thousand. According to their latest financial statements, Parker Farms Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,003,315	6,173,836	3,635,567	5,908,006	5,072,722	4,314,320	3,581,227	4,953,230	13,306,595	13,122,841	11,506,422	8,373,404	9,255,491	7,533,327	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	668,205	3,979,646	2,445,392	4,007,322	3,487,131	2,996,220	2,450,991	3,416,980	9,151,364	9,133,650	8,006,141	5,826,776	6,510,238	5,256,141	0
Gross Profit	335,110	2,194,190	1,190,175	1,900,684	1,585,591	1,318,100	1,130,236	1,536,250	4,155,231	3,989,191	3,500,281	2,546,627	2,745,253	2,277,186	0
Admin Expenses	6,545,915	3,967,575	1,297,424	1,810,135	1,325,520	931,131	960,689	1,129,131	3,563,986	3,281,105	4,026,762	2,258,177	2,423,949	1,648,661	-7,640,575
Operating Profit	-6,210,805	-1,773,385	-107,249	90,549	260,071	386,969	169,547	407,119	591,245	708,086	-526,481	288,450	321,304	628,525	7,640,575
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21,434	19,874	1,843	1,366	17,005	15,424	6,071	8,539	6,837	5,020	3,733	5,965	8,570	7,685	3,431
Pre-Tax Profit	-6,189,371	-1,753,511	-105,406	91,915	277,077	402,393	175,619	415,658	598,083	713,106	-522,748	294,416	329,874	636,210	7,644,006
Tax	0	0	0	-17,464	-52,645	-76,455	-33,368	-83,131	-119,616	-149,752	0	-70,660	-85,767	-178,139	-2,140,322
Profit After Tax	-6,189,371	-1,753,511	-105,406	74,451	224,432	325,938	142,251	332,526	478,466	563,354	-522,748	223,756	244,107	458,071	5,503,684
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,189,371	-1,753,511	-105,406	74,451	224,432	325,938	142,251	332,526	478,466	563,354	-522,748	223,756	244,107	458,071	5,503,684
Employee Costs	239,440	216,385	250,963	304,597	338,115	353,572	530,352	523,393	2,698,313	2,609,834	2,214,848	1,639,480	1,888,026	1,587,507	0
Number Of Employees	6	6	7	9	10	11	17	17	88	86	76	56	64	55	0
EBITDA*	-5,740,455	-1,341,767	334,470	540,943	675,105	937,796	862,528	968,239	1,359,435	1,467,236	21,071	908,215	729,469	1,070,050	7,991,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	3,361,486	2,747,658	3,021,028	2,487,391	2,827,486	3,751,164	4,148,122	4,113,729	3,581,065	3,208,426	2,789,997	2,897,045	2,624,671	2,512,831
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	3,361,486	2,747,658	3,021,028	2,487,391	2,827,486	3,751,164	4,148,122	4,113,729	3,581,065	3,208,426	2,789,997	2,897,045	2,624,671	2,512,831
Stock & work in progress	0	1,909,372	1,527,647	1,650,153	1,942,592	1,609,694	1,536,340	2,071,164	2,350,901	2,666,094	2,794,791	2,686,246	2,386,600	2,051,856	2,100,605
Trade Debtors	0	1,210,784	561,426	1,194,842	679,811	703,654	465,985	696,767	1,367,668	1,242,238	913,264	797,409	709,195	626,689	492,256
Group Debtors	5,972	80,298	1,700,445	1,758,287	2,088,616	9,803	0	0	0	0	0	0	0	0	0
Misc Debtors	0	352,364	255,801	290,401	369,295	39,256	76,453	255,170	0	0	0	0	0	0	0
Cash	0	857,366	2,322,537	1,364,227	1,367,115	3,167,683	3,001,855	1,854,967	1,560,476	1,174,411	833,763	659,613	1,726,546	1,701,399	1,372,403
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,972	4,410,184	6,367,856	6,257,910	6,447,429	5,530,090	5,080,633	4,878,068	5,279,045	5,082,743	4,541,818	4,143,268	4,822,341	4,379,944	3,965,264
total assets	5,972	7,771,670	9,115,514	9,278,938	8,934,820	8,357,576	8,831,797	9,026,190	9,392,774	8,663,808	7,750,244	6,933,265	7,719,386	7,004,615	6,478,095
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	422,889	322,023	383,496	460,947	178,878	30,884	74,843	2,157,035	2,017,285	1,760,794	449,131	1,403,972	882,873	809,900
Group/Directors Accounts	0	0	0	0	0	0	1,036,660	1,143,117	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	20,845	28,418	24,175
other current liabilities	0	390,089	187,946	206,771	171,162	148,851	74,871	255,093	0	0	0	0	0	0	0
total current liabilities	0	812,978	509,969	590,267	632,109	327,729	1,142,415	1,473,053	2,157,035	2,017,285	1,760,794	449,131	1,424,817	911,291	834,075
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	20,845	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	116,151	161,149	228,148	49,662	0	0	0	0	0	0	0	0	0	0
provisions	0	647,198	495,542	406,263	273,240	274,470	259,943	265,949	281,077	170,327	76,608	48,544	82,735	104,752	134,364
total long term liabilities	0	763,349	656,691	634,411	322,902	274,470	259,943	265,949	281,077	170,327	76,608	48,544	82,735	125,597	134,364
total liabilities	0	1,576,327	1,166,660	1,224,678	955,011	602,199	1,402,358	1,739,002	2,438,112	2,187,612	1,837,402	497,675	1,507,552	1,036,888	968,439
net assets	5,972	6,195,343	7,948,854	8,054,260	7,979,809	7,755,377	7,429,439	7,287,188	6,954,662	6,476,196	5,912,842	6,435,590	6,211,834	5,967,727	5,509,656
total shareholders funds	5,972	6,195,343	7,948,854	8,054,260	7,979,809	7,755,377	7,429,439	7,287,188	6,954,662	6,476,196	5,912,842	6,435,590	6,211,834	5,967,727	5,509,656

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-6,210,805	-1,773,385	-107,249	90,549	260,071	386,969	169,547	407,119	591,245	708,086	-526,481	288,450	321,304	628,525	7,640,575
Depreciation	470,350	431,618	441,719	450,394	415,034	550,827	692,981	561,120	768,190	759,150	547,552	619,765	408,165	441,525	350,806
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-17,464	-52,645	-76,455	-33,368	-83,131	-119,616	-149,752	0	-70,660	-85,767	-178,139	-2,140,322
Stock	-1,909,372	381,725	-122,506	-292,439	332,898	73,354	-534,824	-279,737	-315,193	-128,697	108,545	299,646	334,744	-48,749	2,100,605
Debtors	-1,637,474	-874,226	-725,858	105,808	2,385,009	210,275	-409,499	-415,731	125,430	328,974	115,855	88,214	82,506	134,433	492,256
Creditors	-422,889	100,866	-61,473	-77,451	282,069	147,994	-43,959	-2,082,192	139,750	256,491	1,311,663	-954,841	521,099	72,973	809,900
Accruals and Deferred Income	-390,089	202,143	-18,825	35,609	22,311	73,980	-180,222	255,093	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-647,198	151,656	89,279	133,023	-1,230	14,527	-6,006	-15,128	110,750	93,719	28,064	-34,191	-22,017	-29,612	134,364
Cash flow from operations	-3,653,785	-394,601	1,191,815	801,291	-1,792,297	814,213	1,543,296	-261,651	1,680,082	1,467,417	1,136,398	-539,337	725,534	849,588	4,202,462
Investing Activities
capital expenditure	2,891,136	-1,045,446	-168,349	-984,031	-74,939	372,851	-296,023	-595,513	-1,300,854	-1,131,789	-965,981	-512,717	-680,539	-553,365	-2,863,637
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,891,136	-1,045,446	-168,349	-984,031	-74,939	372,851	-296,023	-595,513	-1,300,854	-1,131,789	-965,981	-512,717	-680,539	-553,365	-2,863,637
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-1,036,660	-106,457	1,143,117	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	-20,845	-28,418	25,088	24,175
other long term liabilities	-116,151	-44,998	-66,999	178,486	49,662	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,972
interest	21,434	19,874	1,843	1,366	17,005	15,424	6,071	8,539	6,837	5,020	3,733	5,965	8,570	7,685	3,431
cash flow from financing	-94,717	-25,124	-65,156	179,852	66,667	-1,021,236	-100,386	1,151,656	6,837	5,020	3,733	-14,880	-19,848	32,773	33,578
cash and cash equivalents
cash	-857,366	-1,465,171	958,310	-2,888	-1,800,568	165,828	1,146,888	294,491	386,065	340,648	174,150	-1,066,933	25,147	328,996	1,372,403
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-857,366	-1,465,171	958,310	-2,888	-1,800,568	165,828	1,146,888	294,491	386,065	340,648	174,150	-1,066,933	25,147	328,996	1,372,403

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for parker farms limited. Get real-time insights into parker farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for parker farms limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in LE16 area or any other competitors across 12 key performance metrics.

PARKER FARMS LIMITED group structure

Parker Farms Limited has no subsidiary companies.

Ultimate parent company

WILLIAM PARKER HOLDINGS LIMITED

13213750

PARKERS OF LEICESTER LIMITED

02138495

2 parents

PARKER FARMS LIMITED

00685645

PARKER FARMS LIMITED Shareholders

parkers of leicester ltd

100%

Parker Farms Limited currently has 2 directors. The longest serving directors include Mr Adrian Lott (Jul 2010) and Mr Roger Parker (Jun 2019).

officer	country	age	start	end	role
Mr Adrian Lott	England	51 years	Jul 2010	-	Director
Mr Roger Parker	England	53 years	Jun 2019	-	Director

P&L

June 2023

turnover

-84%

operating profit

-6.2m

gross margin

33.5%

-6.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-1%

total assets

-1%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

orga products limited

2.5

baltic farming enterprises limited

3.5

seven lands farm ltd

melbourn farms limited

2.5

f.h. and g. hotchkin limited

company number

00685645

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

March 1961

ultimate parent company

WILLIAM PARKER HOLDINGS LIMITED

previous names

keythorpe farms limited (October 1987)

address

parker house leicester road, market harborough, leicestershire, LE16 7AY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parker farms limited.

parker farms limited Company Information

parker farms limited Estimated Valuation

parker farms limited Estimated Valuation

parker farms limited Estimated Valuation

Parker Farms Limited Overview

Parker Farms Limited Health Check

PARKER FARMS LIMITED financials

parker farms limited Credit Report and Business Information

Parker Farms Limited Competitor Analysis

parker farms limited Ownership

parker farms limited directors

parker farms limited company details

parker farms limited Charges & Mortgages

parker farms limited Companies House Filings - See Documents