institute of musical instrument technology(the)

3.5

institute of musical instrument technology(the) Company Information

Share INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE)
Live 
MatureMicroDeclining

Company Number

00686206

Registered Address

181 adelaide road swiss cottage, london, NW3 3NN

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Malcolm Dalton22 Years

Malcolm Smith15 Years

View All

Shareholders

-0%

institute of musical instrument technology(the) Estimated Valuation

£170.6k

Pomanda estimates the enterprise value of INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE) at £170.6k based on a Turnover of £334k and 0.51x industry multiple (adjusted for size and gross margin).

institute of musical instrument technology(the) Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE) at £7.7k based on an EBITDA of £1.9k and a 4.02x industry multiple (adjusted for size and gross margin).

institute of musical instrument technology(the) Estimated Valuation

£42.2k

Pomanda estimates the enterprise value of INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE) at £42.2k based on Net Assets of £90.3k and 0.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Institute Of Musical Instrument Technology(the) Overview

Institute Of Musical Instrument Technology(the) is a live company located in london, NW3 3NN with a Companies House number of 00686206. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 1961, it's largest shareholder is unknown. Institute Of Musical Instrument Technology(the) is a mature, micro sized company, Pomanda has estimated its turnover at £334k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Institute Of Musical Instrument Technology(the) Health Check

Pomanda's financial health check has awarded Institute Of Musical Instrument Technology(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £334k, make it smaller than the average company (£1.6m)

£334k - Institute Of Musical Instrument Technology(the)

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.4%)

-8% - Institute Of Musical Instrument Technology(the)

5.4% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)

44.5% - Institute Of Musical Instrument Technology(the)

44.5% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.4%)

0.6% - Institute Of Musical Instrument Technology(the)

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Institute Of Musical Instrument Technology(the)

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Institute Of Musical Instrument Technology(the)

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.3k, this is equally as efficient (£111.3k)

£111.3k - Institute Of Musical Instrument Technology(the)

£111.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Institute Of Musical Instrument Technology(the)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Institute Of Musical Instrument Technology(the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Institute Of Musical Instrument Technology(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 932 weeks, this is more cash available to meet short term requirements (33 weeks)

932 weeks - Institute Of Musical Instrument Technology(the)

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (52%)

1.3% - Institute Of Musical Instrument Technology(the)

52% - Industry AVG

INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE) financials

EXPORTms excel logo

Institute Of Musical Instrument Technology(The)'s latest turnover from March 2023 is estimated at £334 thousand and the company has net assets of £90.3 thousand. According to their latest financial statements, Institute Of Musical Instrument Technology(The) has 3 employees and maintains cash reserves of £20.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover333,966320,294301,911433,793276,198247,60939,7109,53126,99124,71224,5449,0039,7949,083
Other Income Or Grants00000000000000
Cost Of Sales185,450177,712166,781233,212141,917126,24518,6674,46713,03612,03011,6144,2744,6204,331
Gross Profit148,517142,582135,130200,582134,281121,36421,0435,06413,95512,68212,9294,7295,1744,752
Admin Expenses146,602126,927150,459201,572124,517124,48211,5725,9456,79911,2581,617-2781,416-12,422
Operating Profit1,91515,655-15,329-9909,764-3,1189,471-8817,1561,42411,3125,0073,75817,174
Interest Payable00000000000000
Interest Receivable8801542111063571008911814313200
Pre-Tax Profit2,79515,809-15,308-9799,764-3,0559,529-7817,2461,54211,4555,1393,02512,617
Tax-531-3,00400-1,8550-1,9060-1,522-355-2,749-1,336-229-208
Profit After Tax2,26412,805-15,308-9797,909-3,0557,623-7815,7241,1878,7063,8032,79612,409
Dividends Paid00000000000000
Retained Profit2,26412,805-15,308-9797,909-3,0557,623-7815,7241,1878,7063,8032,79612,409
Employee Costs141,610132,985127,127169,038170,396164,51740,99041,46741,20940,38838,48037,56336,47637,561
Number Of Employees33344411111111
EBITDA*1,91515,655-15,329-9909,764-3,1189,471-8817,1561,42411,3125,0073,75817,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000069,2440000000
Intangible Assets00000000000000
Investments & Other70,63968,47757,41969,35269,79567,171063,52466,26462,92347,55842,12839,37737,566
Debtors (Due After 1 year)00000000000000
Total Fixed Assets70,63968,47757,41969,35269,79567,17169,24463,52466,26462,92347,55842,12839,37737,566
Stock & work in progress00000000000000
Trade Debtors000026,94522,187035600045000
Group Debtors00000000000000
Misc Debtors0000000000001280
Cash20,77420,64220,29222,3450025,19120,64319,16416,50230,62426,70326,05224,235
misc current assets00000000000000
total current assets20,77420,64220,29222,34526,94522,18725,19120,99919,16416,50230,62427,15326,18024,235
total assets91,41389,11977,71191,69796,74089,35894,43584,52385,42879,42578,18269,28165,55761,801
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0000007,8175,5285,6525,3735,3175,12200
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,1591,1292,5261,2045,2685,7950000005,2014,241
total current liabilities1,1591,1292,5261,2045,2685,7957,8175,5285,6525,3735,3175,1225,2014,241
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,1591,1292,5261,2045,2685,7957,8175,5285,6525,3735,3175,1225,2014,241
net assets90,25487,99075,18590,49391,47283,56386,61878,99579,77674,05272,86564,15960,35657,560
total shareholders funds90,25487,99075,18590,49391,47283,56386,61878,99579,77674,05272,86564,15960,35657,560
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,91515,655-15,329-9909,764-3,1189,471-8817,1561,42411,3125,0073,75817,174
Depreciation00000000000000
Amortisation00000000000000
Tax-531-3,00400-1,8550-1,9060-1,522-355-2,749-1,336-229-208
Stock00000000000000
Debtors000-26,9454,75822,187-35635600-4503221280
Creditors00000-7,8172,289-124279561955,12200
Accruals and Deferred Income30-1,3971,322-4,064-5275,79500000-5,2019604,241
Deferred Taxes & Provisions00000000000000
Cash flow from operations1,41411,254-14,00721,8912,624-27,32710,210-1,3615,9131,1259,2083,2704,36121,207
Investing Activities
capital expenditure0000069,244-69,2440000000
Change in Investments2,16211,058-11,933-4432,62467,171-63,524-2,7403,34115,3655,4302,7511,81137,566
cash flow from investments-2,162-11,05811,933443-2,6242,073-5,7202,740-3,341-15,365-5,430-2,751-1,811-37,566
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000045,151
interest8801542111063571008911814313200
cash flow from financing88015421110635710089118143132045,151
cash and cash equivalents
cash132350-2,05322,3450-25,1914,5481,4792,662-14,1223,9216511,81724,235
overdraft00000000000000
change in cash132350-2,05322,3450-25,1914,5481,4792,662-14,1223,9216511,81724,235

institute of musical instrument technology(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for institute of musical instrument technology(the). Get real-time insights into institute of musical instrument technology(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Institute Of Musical Instrument Technology(the) Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for institute of musical instrument technology(the) by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

institute of musical instrument technology(the) Ownership

INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE) group structure

Institute Of Musical Instrument Technology(The) has no subsidiary companies.

Ultimate parent company

INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE)

00686206

INSTITUTE OF MUSICAL INSTRUMENT TECHNOLOGY(THE) Shareholders

--

institute of musical instrument technology(the) directors

Institute Of Musical Instrument Technology(The) currently has 3 directors. The longest serving directors include Mr Malcolm Dalton (Jul 2002) and Mr Malcolm Smith (Apr 2009).

officercountryagestartendrole
Mr Malcolm Dalton71 years Jul 2002- Director
Mr Malcolm Smith73 years Apr 2009- Director
Mr Julian Markson71 years Sep 2016- Director

P&L

March 2023

turnover

334k

+4%

operating profit

1.9k

0%

gross margin

44.5%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

90.3k

+0.03%

total assets

91.4k

+0.03%

cash

20.8k

+0.01%

net assets

Total assets minus all liabilities

institute of musical instrument technology(the) company details

company number

00686206

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 1961

age

63

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

181 adelaide road swiss cottage, london, NW3 3NN

accountant

NEIL NISBET & CO

auditor

-

institute of musical instrument technology(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to institute of musical instrument technology(the).

charges

institute of musical instrument technology(the) Companies House Filings - See Documents

datedescriptionview/download