a.e. lenton (holdings) limited
a.e. lenton (holdings) limited Company Information
Company Number
00691934
Website
www.aelenton.co.ukRegistered Address
church end friskney, boston, lincolnshire, PE22 8NE
Industry
Activities of agricultural holding companies
Telephone
441754820203
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
graham john shooter & john robert cawdron harris & alan edward lenton shooter 60.8%
oliver john lenton shooter 12.9%
View Alla.e. lenton (holdings) limited Estimated Valuation
The estimated valuation range for a.e. lenton (holdings) limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £256.8k to £8.7m
a.e. lenton (holdings) limited Estimated Valuation
The estimated valuation range for a.e. lenton (holdings) limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £256.8k to £8.7m
a.e. lenton (holdings) limited Estimated Valuation
The estimated valuation range for a.e. lenton (holdings) limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £256.8k to £8.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
A.e. Lenton (holdings) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A.e. Lenton (holdings) Limited Overview
A.e. Lenton (holdings) Limited is a live company located in lincolnshire, PE22 8NE with a Companies House number of 00691934. It operates in the activities of agricultural holding companies sector, SIC Code 64201. Founded in May 1961, it's largest shareholder is graham john shooter & john robert cawdron harris & alan edward lenton shooter with a 60.8% stake. A.e. Lenton (holdings) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.e. Lenton (holdings) Limited Health Check
Pomanda's financial health check has awarded A.E. Lenton (Holdings) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £240.1k, make it smaller than the average company (£20.1m)
- A.e. Lenton (holdings) Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (8.5%)
- A.e. Lenton (holdings) Limited
8.5% - Industry AVG
Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- A.e. Lenton (holdings) Limited
22.8% - Industry AVG
Profitability
an operating margin of 624.2% make it more profitable than the average company (5.8%)
- A.e. Lenton (holdings) Limited
5.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (120)
5 - A.e. Lenton (holdings) Limited
120 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- A.e. Lenton (holdings) Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £48k, this is less efficient (£169.4k)
- A.e. Lenton (holdings) Limited
£169.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (36 days)
- A.e. Lenton (holdings) Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (39 days)
- A.e. Lenton (holdings) Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A.e. Lenton (holdings) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (12 weeks)
28 weeks - A.e. Lenton (holdings) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.3%, this is a higher level of debt than the average (46.9%)
66.3% - A.e. Lenton (holdings) Limited
46.9% - Industry AVG
a.e. lenton (holdings) limited Credit Report and Business Information
A.e. Lenton (holdings) Limited Competitor Analysis
Perform a competitor analysis for a.e. lenton (holdings) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a.e. lenton (holdings) limited Ownership
A.E. LENTON (HOLDINGS) LIMITED group structure
A.E. Lenton (Holdings) Limited has 4 subsidiary companies.
Ultimate parent company
A.E. LENTON (HOLDINGS) LIMITED
00691934
4 subsidiaries
a.e. lenton (holdings) limited directors
A.E. Lenton (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Graham Shooter (Jan 1992) and Mr Markham Burnett (Nov 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Shooter | 76 years | Jan 1992 | - | Director | |
| Mr Markham Burnett | 57 years | Nov 2004 | - | Director | |
| Mr Oliver Shooter | 43 years | Nov 2004 | - | Director | |
| Mr Alan Shooter | England | 46 years | Feb 2005 | - | Director |
A.E. LENTON (HOLDINGS) LIMITED financials
A.E. Lenton (Holdings) Limited's latest turnover from April 2023 is estimated at £240.1 thousand and the company has net assets of £3 million. According to their latest financial statements, A.E. Lenton (Holdings) Limited has 5 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,187,637 | 10,286,695 | 11,693,160 | 12,442,015 | 13,056,669 | 11,757,048 | 13,638,230 | 12,345,353 | 12,355,710 | 11,674,330 | 11,465,744 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 4,361,353 | 6,835,739 | 9,277,287 | 9,834,068 | 10,274,293 | 9,441,241 | 10,983,566 | 10,009,374 | 9,665,593 | 9,281,265 | 9,049,437 | |||
| Gross Profit | 1,826,284 | 3,450,956 | 2,415,873 | 2,607,947 | 2,782,376 | 2,315,807 | 2,654,664 | 2,335,979 | 2,690,117 | 2,393,065 | 2,416,307 | |||
| Admin Expenses | 1,780,027 | 2,453,764 | 2,235,095 | 2,114,996 | 2,274,421 | 2,095,755 | 1,936,625 | 1,630,464 | 1,887,421 | 1,748,150 | 1,641,780 | |||
| Operating Profit | 46,257 | 997,192 | 180,778 | 492,951 | 507,955 | 220,052 | 718,039 | 705,515 | 802,696 | 644,915 | 774,527 | |||
| Interest Payable | 95,476 | 92,155 | 96,630 | 73,972 | 90,476 | 121,190 | 124,544 | 41,338 | 32,527 | 33,854 | 22,154 | |||
| Interest Receivable | 17,032 | 14,193 | 11,384 | 13,937 | 9,328 | 17,177 | 24,438 | 7,857 | 4,757 | 6,162 | 9,012 | |||
| Pre-Tax Profit | -28,997 | 922,956 | 98,118 | 436,930 | 429,441 | 117,339 | 619,521 | 672,410 | 778,446 | 621,866 | 767,414 | |||
| Tax | -35,297 | -142,141 | -16,030 | -44,416 | -102,542 | -32,287 | -138,109 | -159,871 | -202,862 | -158,362 | -212,879 | |||
| Profit After Tax | -64,294 | 780,815 | 82,088 | 392,514 | 326,899 | 85,052 | 481,412 | 512,539 | 575,584 | 463,504 | 554,535 | |||
| Dividends Paid | 128,000 | 92,000 | 90,241 | 90,241 | 76,000 | 0 | 0 | 0 | 0 | 50 | 150,000 | |||
| Retained Profit | -225,158 | 662,790 | -12,018 | 279,274 | 234,656 | 83,838 | 468,412 | 471,451 | 536,534 | 488,624 | 557,245 | |||
| Employee Costs | 1,291,466 | 1,491,008 | 1,373,643 | 1,385,211 | 1,513,684 | 1,412,082 | 1,478,105 | 1,440,724 | 1,414,400 | 1,352,696 | 1,324,764 | |||
| Number Of Employees | 5 | 6 | 6 | 30 | 31 | 31 | 33 | 35 | 36 | 40 | 41 | 39 | 40 | 43 |
| EBITDA* | 706,626 | 1,723,610 | 957,791 | 1,350,494 | 1,365,698 | 1,093,513 | 1,031,361 | 865,328 | 1,309,894 | 1,228,047 | 1,299,086 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 47,769 | 48,700 | 49,758 | 11,947,321 | 12,096,312 | 12,166,600 | 12,170,388 | 12,555,339 | 12,822,292 | 12,762,290 | 11,177,007 | 9,616,255 | 9,200,545 | 7,721,710 |
| Intangible Assets | 0 | 0 | 0 | 2,014 | 45,941 | 110,891 | 175,842 | 240,793 | 7,054 | 17,829 | 28,607 | 29,307 | 39,077 | 48,847 |
| Investments & Other | 387,959 | 633,659 | 633,659 | 25,062 | 25,062 | 25,062 | 25,062 | 21,788 | 21,788 | 22,228 | 22,228 | 22,228 | 22,228 | 16,160 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 61,736 | 89,856 | 116,277 | 141,120 | 47,004 | 47,000 | 47,000 | 197,000 | 47,000 | 31,000 | 31,000 |
| Total Fixed Assets | 435,728 | 682,359 | 683,417 | 12,036,133 | 12,257,171 | 12,418,830 | 12,512,412 | 12,864,924 | 12,898,134 | 12,849,347 | 11,424,842 | 9,714,790 | 9,292,850 | 7,817,717 |
| Stock & work in progress | 0 | 0 | 0 | 1,903,899 | 1,954,040 | 1,848,976 | 1,679,118 | 1,834,485 | 1,960,922 | 2,176,729 | 1,553,694 | 1,694,174 | 1,605,080 | 1,702,816 |
| Trade Debtors | 607 | 2,767 | 5,588 | 740,392 | 1,127,996 | 1,488,469 | 1,501,129 | 1,526,757 | 1,622,530 | 1,753,381 | 1,261,187 | 1,483,892 | 1,177,081 | 1,423,503 |
| Group Debtors | 5,120,916 | 4,116,995 | 3,992,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 74,802 | 23,624 | 31,694 | 338,420 | 370,682 | 268,574 | 342,939 | 397,136 | 341,666 | 260,461 | 392,972 | 211,123 | 401,322 | 344,072 |
| Cash | 3,245,042 | 3,249 | 11,573 | 2,594,099 | 2,374,677 | 1,994,061 | 2,382,681 | 2,832,176 | 1,686,566 | 2,218,702 | 4,509,801 | 1,431,859 | 1,625,541 | 1,820,581 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,441,367 | 4,146,635 | 4,040,916 | 5,576,810 | 5,827,395 | 5,600,080 | 5,905,867 | 6,590,554 | 5,611,684 | 6,409,273 | 7,717,654 | 4,821,048 | 4,809,024 | 5,290,972 |
| total assets | 8,877,095 | 4,828,994 | 4,724,333 | 17,612,943 | 18,084,566 | 18,018,910 | 18,418,279 | 19,455,478 | 18,509,818 | 19,258,620 | 19,142,496 | 14,535,838 | 14,101,874 | 13,108,689 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,704 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,400 | 0 | 0 | 1,109,217 | 1,217,634 | 1,520,982 | 1,580,894 | 2,301,653 | 1,539,388 | 1,389,221 | 1,789,844 | 1,017,708 | 1,273,735 | 1,549,615 |
| Group/Directors Accounts | 4,935,347 | 2,172,302 | 2,020,795 | 43,718 | 93,250 | 127,362 | 121,420 | 1,505 | 10 | 5,005 | 5,005 | 113,478 | 105,338 | 262,006 |
| other short term finances | 0 | 0 | 0 | 737,492 | 472,919 | 621,534 | 454,988 | 467,313 | 569,209 | 1,245,749 | 544,219 | 18,575 | 145,078 | 76,278 |
| hp & lease commitments | 0 | 0 | 0 | 199,755 | 193,716 | 194,197 | 246,617 | 205,518 | 286,619 | 157,873 | 157,066 | 92,807 | 156,531 | 129,224 |
| other current liabilities | 948,958 | 842,998 | 818,396 | 996,236 | 1,345,491 | 1,274,946 | 1,544,123 | 1,618,033 | 1,596,250 | 1,966,265 | 2,655,963 | 1,968,259 | 1,612,743 | 1,250,098 |
| total current liabilities | 5,887,705 | 3,015,300 | 2,839,191 | 3,086,418 | 3,323,010 | 3,739,021 | 3,948,042 | 4,594,022 | 3,991,476 | 4,764,113 | 5,152,097 | 3,210,827 | 3,293,425 | 3,301,925 |
| loans | 0 | 0 | 0 | 2,690,192 | 2,827,455 | 2,960,570 | 3,228,408 | 3,233,971 | 3,364,213 | 3,492,137 | 3,608,127 | 1,266,778 | 1,300,000 | 700,000 |
| hp & lease commitments | 0 | 0 | 0 | 216,503 | 215,326 | 163,649 | 12,012 | 154,930 | 145,153 | 123,917 | 82,500 | 35,800 | 57,008 | 79,501 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,805 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 92 | 51 | 76 | 310,386 | 217,037 | 235,886 | 232,937 | 255,122 | 213,247 | 167,776 | 70,507 | 74,585 | 79,177 | 118,453 |
| total long term liabilities | 92 | 51 | 76 | 3,217,081 | 3,259,818 | 3,360,105 | 3,473,357 | 3,814,828 | 3,722,613 | 3,783,830 | 3,761,134 | 1,377,163 | 1,436,185 | 897,954 |
| total liabilities | 5,887,797 | 3,015,351 | 2,839,267 | 6,303,499 | 6,582,828 | 7,099,126 | 7,421,399 | 8,408,850 | 7,714,089 | 8,547,943 | 8,913,231 | 4,587,990 | 4,729,610 | 4,199,879 |
| net assets | 2,989,298 | 1,813,643 | 1,885,066 | 10,977,433 | 11,136,863 | 10,580,934 | 10,644,165 | 10,716,913 | 10,482,257 | 10,398,419 | 9,930,007 | 9,458,556 | 8,922,022 | 8,433,398 |
| total shareholders funds | 2,989,298 | 1,813,643 | 1,885,066 | 10,977,433 | 11,136,863 | 10,580,934 | 10,644,165 | 10,716,913 | 10,482,257 | 10,398,419 | 9,930,007 | 9,458,556 | 8,922,022 | 8,433,398 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 46,257 | 997,192 | 180,778 | 492,951 | 507,955 | 220,052 | 718,039 | 705,515 | 802,696 | 644,915 | 774,527 | |||
| Depreciation | 931 | 1,058 | 1,170 | 659,361 | 661,468 | 776,005 | 856,535 | 856,735 | 862,686 | 302,544 | 149,035 | 497,428 | 573,362 | 514,789 |
| Amortisation | 0 | 0 | 0 | 1,008 | 64,950 | 1,008 | 1,008 | 1,008 | 10,775 | 10,778 | 10,778 | 9,770 | 9,770 | 9,770 |
| Tax | -35,297 | -142,141 | -16,030 | -44,416 | -102,542 | -32,287 | -138,109 | -159,871 | -202,862 | -158,362 | -212,879 | |||
| Stock | 0 | 0 | -1,903,899 | -50,141 | 105,064 | 169,858 | -155,367 | -126,437 | -215,807 | 623,035 | -140,480 | 89,094 | -97,736 | 1,702,816 |
| Debtors | 1,052,939 | 114,043 | 2,888,795 | -447,986 | -284,786 | -111,868 | 14,291 | -40,299 | -49,646 | 209,683 | 109,144 | 132,612 | -189,172 | 1,798,575 |
| Creditors | 3,400 | 0 | -1,109,217 | -108,417 | -303,348 | -59,912 | -720,759 | 762,265 | 150,167 | -400,623 | 772,136 | -256,027 | -275,880 | 1,549,615 |
| Accruals and Deferred Income | 105,960 | 24,602 | -177,840 | -349,255 | 70,545 | -269,177 | -73,910 | 21,783 | -370,015 | -689,698 | 687,704 | 355,516 | 362,645 | 1,250,098 |
| Deferred Taxes & Provisions | 41 | -25 | -310,310 | 93,349 | -18,849 | 2,949 | -22,185 | 41,875 | 45,471 | 97,269 | -4,078 | -4,592 | -39,276 | 118,453 |
| Cash flow from operations | 805,133 | 1,509,539 | 557,631 | 630,300 | 2,255,815 | 1,152,302 | -932,518 | 2,192,555 | 980,223 | 1,404,082 | 502,982 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | -586,448 | -109,747 | -828,361 | -791,977 | -2,134,852 | -1,950,855 | -876,755 | -1,958,799 | -679,765 | |||
| Change in Investments | -245,700 | 0 | 608,597 | 0 | 0 | 0 | 3,274 | 0 | -440 | 0 | 0 | 0 | 6,068 | 16,160 |
| cash flow from investments | 0 | 0 | -586,448 | -113,021 | -828,361 | -791,537 | -2,134,852 | -1,950,855 | -876,755 | -1,964,867 | -695,925 | |||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,763,045 | 151,507 | 1,977,077 | -49,532 | -34,112 | 5,942 | 119,915 | 1,495 | -4,995 | 0 | -108,473 | 8,140 | -156,668 | 262,006 |
| Other Short Term Loans | 0 | 0 | -737,492 | 264,573 | -148,615 | 166,546 | -12,325 | -101,896 | -676,540 | 701,530 | 525,644 | -126,503 | 68,800 | 76,278 |
| Long term loans | 0 | 0 | -2,690,192 | -137,263 | -133,115 | -267,838 | -5,563 | -130,242 | -127,924 | -115,990 | 2,341,349 | -33,222 | 600,000 | 700,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | -416,258 | 7,216 | 51,196 | 99,217 | -101,819 | -71,324 | 149,982 | 42,224 | 110,959 | -84,932 | 4,814 | 208,725 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -170,805 | 170,805 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -78,444 | -77,962 | -85,246 | -60,035 | -81,148 | -104,013 | -100,106 | -33,481 | -27,770 | -27,692 | -13,142 | |||
| cash flow from financing | 72,278 | -449,469 | -132,592 | -582,654 | -212,310 | -763,490 | 527,658 | 2,835,998 | -264,287 | 489,254 | 9,110,020 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 3,241,793 | -8,324 | -2,582,526 | 219,422 | 380,616 | -388,620 | -449,495 | 1,145,610 | -532,136 | -2,291,099 | 3,077,942 | -193,682 | -195,040 | 1,820,581 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,704 | 34,704 |
| change in cash | 3,241,793 | -8,324 | -2,582,526 | 219,422 | 380,616 | -388,620 | -449,495 | 1,145,610 | -532,136 | -2,291,099 | 3,077,942 | -193,682 | -160,336 | 1,785,877 |
P&L
April 2023turnover
240.1k
-42%
operating profit
1.5m
0%
gross margin
22.8%
+17.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
3m
+0.65%
total assets
8.9m
+0.84%
cash
3.2m
+997.78%
net assets
Total assets minus all liabilities
Similar Companies
a.e. lenton (holdings) limited company details
company number
00691934
Type
Private limited with Share Capital
industry
64201 - Activities of agricultural holding companies
incorporation date
May 1961
age
63
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
church end friskney, boston, lincolnshire, PE22 8NE
last accounts submitted
April 2023
a.e. lenton (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a.e. lenton (holdings) limited.
a.e. lenton (holdings) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
