chelsea land limited
chelsea land limited Company Information
Company Number
00693661
Next Accounts
Sep 2025
Shareholders
cadogan group ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
10 duke of york square, london, SW3 4LY
Website
http://cadogan.co.ukchelsea land limited Estimated Valuation
Pomanda estimates the enterprise value of CHELSEA LAND LIMITED at £33m based on a Turnover of £21.5m and 1.53x industry multiple (adjusted for size and gross margin).
chelsea land limited Estimated Valuation
Pomanda estimates the enterprise value of CHELSEA LAND LIMITED at £347.8m based on an EBITDA of £28.7m and a 12.13x industry multiple (adjusted for size and gross margin).
chelsea land limited Estimated Valuation
Pomanda estimates the enterprise value of CHELSEA LAND LIMITED at £296.8m based on Net Assets of £140.9m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chelsea Land Limited Overview
Chelsea Land Limited is a live company located in london, SW3 4LY with a Companies House number of 00693661. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1961, it's largest shareholder is cadogan group ltd with a 100% stake. Chelsea Land Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.5m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chelsea Land Limited Health Check
Pomanda's financial health check has awarded Chelsea Land Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
0 Weak
Size
annual sales of £21.5m, make it in line with the average company (£20.2m)
£21.5m - Chelsea Land Limited
£20.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chelsea Land Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (33.7%)
100% - Chelsea Land Limited
33.7% - Industry AVG
Profitability
an operating margin of 133.3% make it more profitable than the average company (5.9%)
133.3% - Chelsea Land Limited
5.9% - Industry AVG
Employees
with 106 employees, this is similar to the industry average (110)
- Chelsea Land Limited
110 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Chelsea Land Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £202.8k, this is equally as efficient (£204.7k)
- Chelsea Land Limited
£204.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chelsea Land Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chelsea Land Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chelsea Land Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chelsea Land Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Chelsea Land Limited
- - Industry AVG
CHELSEA LAND LIMITED financials
Chelsea Land Limited's latest turnover from December 2023 is £21.5 million and the company has net assets of £140.9 million. According to their latest financial statements, we estimate that Chelsea Land Limited has 106 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 21,500,000 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 21,500,000 | ||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 21,500,000 | 17,149,000 | 8,888,000 | 16,211,000 | 14,720,000 | 9,263,000 | 12,162,000 | 13,916,000 | 20,504,000 | 32,443,000 | 11,266,000 | 15,121 | 10,812,000 | 11,950,000 | |
| Tax | |||||||||||||||
| Profit After Tax | 21,500,000 | 17,149,000 | 8,888,000 | 16,211,000 | 14,720,000 | 9,263,000 | 12,162,000 | 13,916,000 | 20,504,000 | 32,443,000 | 11,266,000 | 15,121 | 10,812,000 | 11,950,000 | |
| Dividends Paid | 21,500,000 | 16,211,000 | 14,720,000 | 9,263,000 | 12,162,000 | 13,916,000 | 20,504,000 | 32,443,000 | 11,266,000 | 15,121 | 10,812,000 | 11,950,000 | |||
| Retained Profit | 17,149,000 | 8,888,000 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944 | 134,944,000 | 134,944,000 |
| Debtors (Due After 1 year) | 6,001,000 | 6,001,000 | |||||||||||||
| Total Fixed Assets | 140,945,000 | 140,945,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944,000 | 134,944 | 134,944,000 | 134,944,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001 | 6,000,668 | |||
| Misc Debtors | |||||||||||||||
| Cash | |||||||||||||||
| misc current assets | 6,000,668 | ||||||||||||||
| total current assets | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001,000 | 6,001 | 6,000,668 | 6,000,668 | ||
| total assets | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945 | 140,944,668 | 140,944,668 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | |||||||||||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | |||||||||||||||
| net assets | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945 | 140,944,668 | 140,944,668 |
| total shareholders funds | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945,000 | 140,945 | 140,944,668 | 140,944,668 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 5,994,999 | -5,994,667 | 6,000,668 | ||||||||||||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -5,994,999 | 5,994,667 | -6,000,668 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 134,809,056 | -134,809,056 | 134,944,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -17,149,000 | -8,888,000 | 140,804,055 | -140,803,723 | 140,944,668 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
chelsea land limited Credit Report and Business Information
Chelsea Land Limited Competitor Analysis
Perform a competitor analysis for chelsea land limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SW3 area or any other competitors across 12 key performance metrics.
chelsea land limited Ownership
CHELSEA LAND LIMITED group structure
Chelsea Land Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
CHELSEA LAND LIMITED
00693661
2 subsidiaries
chelsea land limited directors
Chelsea Land Limited currently has 3 directors. The longest serving directors include Mr Hugh Seaborn (Dec 2008) and Mr Paul Loutit (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hugh Seaborn | United Kingdom | 62 years | Dec 2008 | - | Director |
| Mr Paul Loutit | England | 57 years | Oct 2018 | - | Director |
| Mr Stuart Wetherly | United Kingdom | 47 years | Feb 2025 | - | Director |
P&L
December 2023turnover
21.5m
0%
operating profit
28.7m
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
140.9m
0%
total assets
140.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
chelsea land limited company details
company number
00693661
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 1961
age
64
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
chelsea land & investment company limited(the) (June 1987)
accountant
-
auditor
BDO LLP
address
10 duke of york square, london, SW3 4LY
Bank
COUTTS & CO
Legal Advisor
-
chelsea land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to chelsea land limited. Currently there are 1 open charges and 4 have been satisfied in the past.
chelsea land limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHELSEA LAND LIMITED. This can take several minutes, an email will notify you when this has completed.
chelsea land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
