pettex limited

Live MatureMidLow

pettex limited Company Information

Share PETTEX LIMITED

Company Number

00695155

Shareholders

pettex topco 2 limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

62/70 fowler road, hainault indust est, hainault, ilford essex, IG6 3UT

pettex limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of PETTEX LIMITED at £3.1m based on a Turnover of £8.3m and 0.37x industry multiple (adjusted for size and gross margin).

pettex limited Estimated Valuation

£851.1k

Pomanda estimates the enterprise value of PETTEX LIMITED at £851.1k based on an EBITDA of £183.9k and a 4.63x industry multiple (adjusted for size and gross margin).

pettex limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of PETTEX LIMITED at £8.7m based on Net Assets of £3.3m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pettex Limited Overview

Pettex Limited is a live company located in hainault, IG6 3UT with a Companies House number of 00695155. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 1961, it's largest shareholder is pettex topco 2 limited with a 100% stake. Pettex Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pettex Limited Health Check

Pomanda's financial health check has awarded Pettex Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £8.3m, make it smaller than the average company (£15m)

£8.3m - Pettex Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6%)

3% - Pettex Limited

6% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Pettex Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.4%)

1.6% - Pettex Limited

5.4% - Industry AVG

employees

Employees

with 32 employees, this is similar to the industry average (37)

32 - Pettex Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Pettex Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £258.2k, this is less efficient (£373.3k)

£258.2k - Pettex Limited

£373.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (52 days)

54 days - Pettex Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (33 days)

57 days - Pettex Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is in line with average (76 days)

79 days - Pettex Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (15 weeks)

24 weeks - Pettex Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.9%, this is a lower level of debt than the average (47.3%)

29.9% - Pettex Limited

47.3% - Industry AVG

PETTEX LIMITED financials

EXPORTms excel logo

Pettex Limited's latest turnover from July 2023 is estimated at £8.3 million and the company has net assets of £3.3 million. According to their latest financial statements, Pettex Limited has 32 employees and maintains cash reserves of £654.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover8,262,3909,052,0087,810,1447,612,2306,200,1957,298,0466,615,3437,086,4696,366,9986,877,9466,579,6065,940,9355,988,3335,943,527
Other Income Or Grants
Cost Of Sales6,006,3576,537,1195,698,8365,535,8644,508,8885,321,8544,791,1155,036,3084,573,7114,959,5044,718,1074,256,8644,301,7454,246,739
Gross Profit2,256,0332,514,8882,111,3092,076,3661,691,3071,976,1911,824,2282,050,1621,793,2871,918,4421,861,4991,684,0711,686,5881,696,788
Admin Expenses2,127,0582,422,5771,870,9321,849,7531,650,8932,031,1291,786,7682,170,3711,811,4681,941,7871,614,7521,409,5361,065,8041,589,719-2,857,350
Operating Profit128,97592,311240,377226,61340,414-54,93837,460-120,209-18,181-23,345246,747274,535620,784107,0692,857,350
Interest Payable6003,2597,40812,32515,79418,83210,7002,2196,0419,1095,2875,59712,2486,650
Interest Receivable22,7193,6914054373,3462,0881,1143,3853,6723,2773,1642,9533,1512,472730
Pre-Tax Profit151,69595,401237,523219,64231,435-68,64419,742-127,524-16,728-26,109240,801272,201618,33897,2932,851,429
Tax-37,924-18,126-45,129-41,732-5,973-3,751-55,384-65,328-160,768-27,242-798,400
Profit After Tax113,77177,275192,394177,91025,462-68,64415,991-127,524-16,728-26,109185,417206,873457,57070,0512,053,029
Dividends Paid
Retained Profit113,77177,275192,394177,91025,462-68,64415,991-127,524-16,728-26,109185,417206,873457,57070,0512,053,029
Employee Costs1,365,6681,432,9551,325,9551,303,2791,109,5121,044,9171,161,2691,093,102732,594793,010747,023712,355708,290740,694
Number Of Employees3235353530293332222423222224
EBITDA*183,917163,458328,521314,844120,70023,482129,576-45,27144,10940,147307,237343,817699,637176,8512,936,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,251,6141,306,2271,374,4391,378,0241,356,4101,370,9001,425,3471,471,3891,426,3331,440,7631,436,0271,490,8421,376,8151,340,3071,395,835
Intangible Assets2,9355,8608,78511,71014,63517,56020,48523,41026,33529,26032,18535,11038,035
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,251,6141,306,2271,377,3741,383,8841,365,1951,382,6101,439,9821,488,9491,446,8181,464,1731,462,3621,520,1021,409,0001,375,4171,433,870
Stock & work in progress1,314,8421,350,6861,264,1551,161,2601,126,2901,075,0781,002,636996,644958,350919,861927,746794,775695,423586,557714,285
Trade Debtors1,239,0591,531,7201,240,0171,283,9081,030,5191,296,7501,192,3381,244,0801,221,4051,423,6471,375,6711,263,3031,323,2521,173,5291,164,113
Group Debtors263,935263,935263,935263,935263,935263,935263,935263,935
Misc Debtors36,53639,21540,80444,81334,10233,50033,58131,749
Cash654,216254,558335,927474,352399,875492,316342,691548,417805,656663,016647,961617,512563,653696,744291,878
misc current assets
total current assets3,508,5883,440,1143,144,8383,228,2682,854,7213,161,5792,835,1813,084,8252,985,4113,006,5242,951,3782,675,5902,582,3282,456,8302,170,276
total assets4,760,2024,746,3414,522,2124,612,1524,219,9164,544,1894,275,1634,573,7744,432,2294,470,6974,413,7404,195,6923,991,3283,832,2473,604,146
Bank overdraft63,75572,46372,463
Bank loan16,55872,43262,679
Trade Creditors 953,780981,383826,717722,022567,086996,107745,3161,017,2881,120,5481,098,092959,699886,646855,2421,124,608906,957
Group/Directors Accounts
other short term finances
hp & lease commitments29,926
other current liabilities425,641487,972466,667779,687650,173510,902340,957262,135
total current liabilities1,379,4211,469,3551,309,9421,574,1411,279,9381,570,7641,158,7361,381,8121,120,5481,098,092959,699886,646855,2421,124,608906,957
loans17,85589,920148,829200,921256,76668,280117,606162,678172,227204,628
hp & lease commitments22,26650,016
Accruals and Deferred Income
other liabilities309,454289,852289,852289,852400,188268,946294,502
provisions43,94353,91966,47866,75874,57074,57074,57082,50172,02467,54273,54368,893155,148143,286144,930
total long term liabilities43,94353,91966,47884,613164,490223,399297,757389,283381,478425,674481,001521,423555,336584,459644,060
total liabilities1,423,3641,523,2741,376,4201,658,7541,444,4281,794,1631,456,4931,771,0951,502,0261,523,7661,440,7001,408,0691,410,5781,709,0671,551,017
net assets3,336,8383,223,0673,145,7922,953,3982,775,4882,750,0262,818,6702,802,6792,930,2032,946,9312,973,0402,787,6232,580,7502,123,1802,053,129
total shareholders funds3,336,8383,223,0673,145,7922,953,3982,775,4882,750,0262,818,6702,802,6792,930,2032,946,9312,973,0402,787,6232,580,7502,123,1802,053,129
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit128,97592,311240,377226,61340,414-54,93837,460-120,209-18,181-23,345246,747274,535620,784107,0692,857,350
Depreciation54,94268,21285,21985,30677,36175,49589,19172,01359,36560,56757,56566,35775,92866,85776,160
Amortisation2,9352,9252,9252,9252,9252,9252,9252,9252,9252,9252,9252,9252,9252,925
Tax-37,924-18,126-45,129-41,732-5,973-3,751-55,384-65,328-160,768-27,242-798,400
Stock-35,84486,531102,89534,97051,21272,4425,99238,29438,489-7,885132,97199,352108,866-127,728714,285
Debtors-295,340290,114-47,900264,100-265,629104,331-49,910318,359-202,24247,976112,368-59,949149,7239,4161,164,113
Creditors-27,603154,666104,695154,936-429,021250,791-271,972-103,26022,456138,39373,05331,404-269,366217,651906,957
Accruals and Deferred Income-62,33121,305-313,020129,514139,271169,94578,822262,135
Deferred Taxes & Provisions-9,976-12,559-280-7,812-7,93110,4774,482-6,0014,650-86,25511,862-1,644144,930
Cash flow from operations377,267-67,90119,792250,68039,394267,445-31,338-232,572234,800132,44884,217184,23522,776483,9281,311,524
Investing Activities
capital expenditure-329-81,634-106,920-62,871-21,048-43,149-117,069-44,935-65,303-2,750-180,384-112,436-11,329-1,512,955
Change in Investments
cash flow from investments-329-81,634-106,920-62,871-21,048-43,149-117,069-44,935-65,303-2,750-180,384-112,436-11,329-1,512,955
Financing Activities
Bank loans-16,558-55,8749,75362,679
Group/Directors Accounts
Other Short Term Loans
Long term loans-17,855-72,065-58,909-52,092-55,845256,766-68,280-49,326-45,072162,678-172,227-32,401204,628
Hire Purchase and Lease Commitments-22,266-57,67679,942
other long term liabilities-309,45419,602-110,336131,242-25,556294,502
share issue100
interest22,7193,091-2,854-6,971-8,979-13,706-17,718-7,3151,453-2,764-5,945-2,334-2,446-9,776-5,920
cash flow from financing22,719-13,467-76,583-69,283-5,209-88,064-131,23919,939-47,225-52,090-51,01750,008-43,431-67,733493,310
cash and cash equivalents
cash399,658-81,369-138,42574,477-92,441149,625-205,726-257,239142,64015,05530,44953,859-133,091404,866291,878
overdraft-63,755-8,70872,463
change in cash399,658-81,369-138,42574,477-28,686158,333-205,726-329,702142,64015,05530,44953,859-133,091404,866291,878

pettex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pettex limited. Get real-time insights into pettex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pettex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pettex limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in IG6 area or any other competitors across 12 key performance metrics.

pettex limited Ownership

PETTEX LIMITED group structure

Pettex Limited has no subsidiary companies.

Ultimate parent company

1 parent

PETTEX LIMITED

00695155

PETTEX LIMITED Shareholders

pettex topco 2 limited 100%

pettex limited directors

Pettex Limited currently has 4 directors. The longest serving directors include Mr Keith Cornell (May 1997) and Mr Steven Bolton (May 1997).

officercountryagestartendrole
Mr Keith CornellUnited Kingdom63 years May 1997- Director
Mr Steven Bolton64 years May 1997- Director
Susan O'BrienEngland60 years Dec 2005- Director
Mrs Tina FisherUnited Kingdom63 years Dec 2005- Director

P&L

July 2023

turnover

8.3m

-9%

operating profit

129k

0%

gross margin

27.4%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

3.3m

+0.04%

total assets

4.8m

0%

cash

654.2k

+1.57%

net assets

Total assets minus all liabilities

pettex limited company details

company number

00695155

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

June 1961

age

64

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

62/70 fowler road, hainault indust est, hainault, ilford essex, IG6 3UT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

pettex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to pettex limited. Currently there are 1 open charges and 3 have been satisfied in the past.

pettex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PETTEX LIMITED. This can take several minutes, an email will notify you when this has completed.

pettex limited Companies House Filings - See Documents

datedescriptionview/download