Pomanda estimates the enterprise value of WESTBEECH PROPERTIES LIMITED at £1.6m based on a Turnover of £871.9k and 1.8x industry multiple (adjusted for size and gross margin).
westbeech properties limitedEstimated Valuation
£16.4k
Pomanda estimates the enterprise value of WESTBEECH PROPERTIES LIMITED at £16.4k based on an EBITDA of £3.8k and a 4.28x industry multiple (adjusted for size and gross margin).
westbeech properties limitedEstimated Valuation
£161.1k
Pomanda estimates the enterprise value of WESTBEECH PROPERTIES LIMITED at £161.1k based on Net Assets of £95k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westbeech Properties LimitedOverview
Westbeech Properties Limited is a dissolved company that was located in london, N3 3HN with a Companies House number of 00701348. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1961, it's largest shareholder was
cydlia zara adler
with a 50% stake. The last turnover for Westbeech Properties Limited was estimated at £871.9k.
Pomanda's financial health check has awarded Westbeech Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £871.9k, make it larger than the average company (£566.8k)
£871.9k - Westbeech Properties Limited
£566.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.5%)
2% - Westbeech Properties Limited
1.5% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (71.5%)
19.5% - Westbeech Properties Limited
71.5% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (26.1%)
0.4% - Westbeech Properties Limited
26.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Westbeech Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
£36.2k - Westbeech Properties Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £871.9k, this is more efficient (£142k)
£871.9k - Westbeech Properties Limited
£142k - Industry AVG
Debtor Days
it gets paid by customers after 190 days, this is later than average (41 days)
190 days - Westbeech Properties Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 187 days, this is slower than average (30 days)
187 days - Westbeech Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westbeech Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westbeech Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.2%, this is a higher level of debt than the average (58.8%)
79.2% - Westbeech Properties Limited
58.8% - Industry AVG
WESTBEECH PROPERTIES LIMITED financials
EXPORT
Westbeech Properties Limited's latest turnover from September 2021 is estimated at £871.9 thousand and the company has net assets of £95 thousand. According to their latest financial statements, Westbeech Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
871,876
892,417
882,799
819,269
623,521
310,231
340,802
274,948
254,788
284,571
7,000
6,501
5,701
Other Income Or Grants
Cost Of Sales
701,749
727,268
697,472
635,984
482,082
243,838
273,254
225,943
212,580
237,601
5,925
5,585
Gross Profit
170,126
165,149
185,327
183,284
141,440
66,393
67,547
49,006
42,208
46,970
1,075
916
Admin Expenses
166,291
157,209
161,037
171,135
147,515
50,006
29,322
74,095
37,865
46,983
-411
11,691
3,262
Operating Profit
3,835
7,940
24,290
12,149
-6,075
16,387
38,225
-25,089
4,343
-13
1,486
-10,775
-3,262
Interest Payable
Interest Receivable
98
200
283
259
284
179
Pre-Tax Profit
3,835
7,940
24,290
12,149
-5,977
16,588
38,509
-24,830
4,627
166
1,563
-10,710
-3,240
Tax
-729
-1,509
-4,615
-2,308
-3,317
-7,702
-1,064
-40
Profit After Tax
3,106
6,431
19,675
9,841
-5,977
13,270
30,807
-24,830
3,563
126
1,563
-10,710
-3,240
Dividends Paid
Retained Profit
3,106
6,431
19,675
9,841
-5,977
13,270
30,807
-24,830
3,563
126
1,563
-10,710
-3,240
Employee Costs
36,174
36,205
36,973
106,492
99,511
35,536
35,037
35,189
34,901
34,339
33,610
34,338
Number Of Employees
1
1
1
3
3
1
1
1
1
1
1
1
EBITDA*
3,835
7,940
24,290
12,149
-6,075
16,397
38,236
-25,077
4,356
2
1,503
-10,756
-3,241
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
373
550
556
563
571
88
98
109
121
134
149
166
185
Intangible Assets
Investments & Other
492
492
492
492
492
492
505
505
Debtors (Due After 1 year)
Total Fixed Assets
373
550
556
563
571
580
590
601
613
626
641
671
690
Stock & work in progress
52,770
52,770
52,770
52,770
52,770
52,770
52,770
52,770
Trade Debtors
455,658
449,657
437,486
321,983
260,323
112,669
99,369
76,069
69,493
79,969
74,563
69,963
77,163
Group Debtors
Misc Debtors
798
2,282
1,172
Cash
78,247
82,052
31,257
72,477
41,163
30,421
15,844
19,604
misc current assets
total current assets
455,658
449,657
437,486
321,983
260,323
243,686
234,191
160,096
194,740
173,902
158,552
140,859
150,709
total assets
456,031
450,207
438,042
322,546
260,894
244,266
234,781
160,697
195,353
174,528
159,193
141,530
151,399
Bank overdraft
Bank loan
Trade Creditors
361,065
358,347
352,613
256,792
204,981
181,483
185,268
141,991
151,817
134,555
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
119,346
103,246
102,405
total current liabilities
361,065
358,347
352,613
256,792
204,981
181,483
185,268
141,991
151,817
134,555
119,346
103,246
102,405
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
361,065
358,347
352,613
256,792
204,981
181,483
185,268
141,991
151,817
134,555
119,346
103,246
102,405
net assets
94,966
91,860
85,429
65,754
55,913
62,783
49,513
18,706
43,536
39,973
39,847
38,284
48,994
total shareholders funds
94,966
91,860
85,429
65,754
55,913
62,783
49,513
18,706
43,536
39,973
39,847
38,284
48,994
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
3,835
7,940
24,290
12,149
-6,075
16,387
38,225
-25,089
4,343
-13
1,486
-10,775
-3,262
Depreciation
10
11
12
13
15
17
19
21
Amortisation
Tax
-729
-1,509
-4,615
-2,308
-3,317
-7,702
-1,064
-40
Stock
-52,770
52,770
Debtors
6,001
12,171
115,503
61,660
147,654
13,300
23,300
6,576
-10,476
4,608
3,116
-6,090
78,335
Creditors
2,718
5,734
95,821
51,811
23,498
-3,785
43,277
-9,826
17,262
134,555
Accruals and Deferred Income
-119,346
16,100
841
102,405
Deferred Taxes & Provisions
Cash flow from operations
-177
-6
-7
-8
-77,461
-4,005
50,511
-41,479
31,030
10,563
14,487
-3,825
-31,941
Investing Activities
capital expenditure
177
6
7
8
-483
-206
Change in Investments
-492
-13
505
cash flow from investments
177
6
7
8
9
13
-711
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-893
52,234
interest
98
200
283
259
284
179
cash flow from financing
-795
200
283
259
284
179
52,234
cash and cash equivalents
cash
-78,247
-3,805
50,795
-41,220
31,314
10,742
14,577
-3,760
19,604
overdraft
change in cash
-78,247
-3,805
50,795
-41,220
31,314
10,742
14,577
-3,760
19,604
westbeech properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westbeech properties limited. Get real-time insights into westbeech properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for westbeech properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in N 3 area or any other competitors across 12 key performance metrics.
westbeech properties limited Ownership
WESTBEECH PROPERTIES LIMITED group structure
Westbeech Properties Limited has no subsidiary companies.
Ultimate parent company
WESTBEECH PROPERTIES LIMITED
00701348
WESTBEECH PROPERTIES LIMITED Shareholders
The largest shareholders in Westbeech Properties Limited include Cydlia Zara Adler and Executors Of Estate Of The Late Alexander Klein.
cydlia zara adler
50%
executors of estate of the late alexander klein
50%
westbeech properties limited directors
Westbeech Properties Limited currently has 1 director, Miss Cydia Adler serving since Jun 2020.
68320 - Management of real estate on a fee or contract basis
incorporation date
August 1961
age
64
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
-
auditor
-
address
260 regents park road, london, N3 3HN
Bank
-
Legal Advisor
-
westbeech properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to westbeech properties limited. Currently there are 5 open charges and 0 have been satisfied in the past.
westbeech properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTBEECH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
westbeech properties limitedCompanies House Filings - See Documents
