fowler's of bristol (engineers) limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of FOWLER'S OF BRISTOL (ENGINEERS) LIMITED at £1.4m based on a Turnover of £2.8m and 0.51x industry multiple (adjusted for size and gross margin).
fowler's of bristol (engineers) limitedEstimated Valuation
£381.5k
Pomanda estimates the enterprise value of FOWLER'S OF BRISTOL (ENGINEERS) LIMITED at £381.5k based on an EBITDA of £94.8k and a 4.02x industry multiple (adjusted for size and gross margin).
fowler's of bristol (engineers) limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of FOWLER'S OF BRISTOL (ENGINEERS) LIMITED at £1.8m based on Net Assets of £939.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fowler's Of Bristol (engineers) LimitedOverview
Fowler's Of Bristol (engineers) Limited is a live company located in bristol, BS11 9YQ with a Companies House number of 00705126. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in October 1961, it's largest shareholder is
justine claire witherden
with a 20.9% stake. Fowler's Of Bristol (engineers) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.8m with
high
growth in recent years.
Fowler's Of Bristol (engineers) Limited Health Check
Pomanda's financial health check has awarded Fowler'S Of Bristol (Engineers) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
5 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£13.5m)
£2.8m - Fowler's Of Bristol (engineers) Limited
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.6%)
19% - Fowler's Of Bristol (engineers) Limited
9.6% - Industry AVG
Production
with a gross margin of 29.3%, this company has a comparable cost of product (29.3%)
29.3% - Fowler's Of Bristol (engineers) Limited
29.3% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (6.3%)
0.5% - Fowler's Of Bristol (engineers) Limited
6.3% - Industry AVG
Employees
with 22 employees, this is below the industry average (80)
22 - Fowler's Of Bristol (engineers) Limited
80 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
£40.9k - Fowler's Of Bristol (engineers) Limited
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £127.3k, this is less efficient (£151.7k)
£127.3k - Fowler's Of Bristol (engineers) Limited
£151.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (59 days)
85 days - Fowler's Of Bristol (engineers) Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is close to average (44 days)
45 days - Fowler's Of Bristol (engineers) Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 62 days, this is in line with average (67 days)
62 days - Fowler's Of Bristol (engineers) Limited
67 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 24 weeks, this is more cash available to meet short term requirements (15 weeks)
24 weeks - Fowler's Of Bristol (engineers) Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (45.8%)
40.4% - Fowler's Of Bristol (engineers) Limited
45.8% - Industry AVG
FOWLER'S OF BRISTOL (ENGINEERS) LIMITED financials
EXPORT
Fowler'S Of Bristol (Engineers) Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £939.2 thousand. According to their latest financial statements, Fowler'S Of Bristol (Engineers) Limited has 22 employees and maintains cash reserves of £276.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,800,469
2,077,494
1,631,703
1,643,814
2,572,355
2,229,886
1,990,061
2,378,935
2,102,477
1,756,227
1,417,371
1,139,635
1,924,710
1,707,875
1,293,330
Other Income Or Grants
Cost Of Sales
1,979,261
1,481,741
1,155,769
1,169,435
1,812,960
1,570,698
1,376,495
1,637,421
1,444,978
1,207,009
984,707
794,036
1,338,768
1,177,317
841,604
Gross Profit
821,207
595,753
475,935
474,378
759,396
659,187
613,567
741,514
657,499
549,218
432,664
345,599
585,942
530,557
451,726
Admin Expenses
805,694
596,492
594,748
764,162
595,990
573,078
509,187
654,993
424,909
619,082
544,502
380,504
489,996
423,258
405,775
Operating Profit
15,513
-739
-118,813
-289,784
163,406
86,109
104,380
86,521
232,590
-69,864
-111,838
-34,905
95,946
107,299
45,951
Interest Payable
7,500
8,883
6,638
3,050
169
1,500
3,627
5,397
3,250
Interest Receivable
19,720
20,375
4,392
698
734
5,747
3,109
1,208
1,842
1,782
2,411
2,412
2,519
2,260
1,724
Pre-Tax Profit
27,733
10,753
-121,058
-292,136
163,970
90,357
103,862
82,333
231,183
-68,082
-109,427
-32,493
98,465
109,560
47,675
Tax
-6,933
-2,043
-31,154
-17,168
-19,734
-16,466
-46,236
-25,601
-30,677
-6,804
Profit After Tax
20,800
8,710
-121,058
-292,136
132,816
73,189
84,128
65,866
184,946
-68,082
-109,427
-32,493
72,864
78,883
40,871
Dividends Paid
Retained Profit
20,800
8,710
-121,058
-292,136
132,816
73,189
84,128
65,866
184,946
-68,082
-109,427
-32,493
72,864
78,883
40,871
Employee Costs
900,418
848,980
802,116
953,609
965,644
891,562
873,012
957,818
939,561
476,514
410,325
310,556
520,348
473,293
378,947
Number Of Employees
22
22
22
27
27
26
26
29
29
15
13
10
17
16
13
EBITDA*
94,798
98,253
-24,107
-221,766
231,689
152,859
184,163
170,220
319,831
-21,844
-48,639
29,393
167,193
177,295
113,539
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
241,401
309,430
396,030
243,322
280,050
235,497
263,886
321,810
337,603
160,908
202,509
238,569
262,218
294,718
269,032
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
241,401
309,430
396,030
243,322
280,050
235,497
263,886
321,810
337,603
160,908
202,509
238,569
262,218
294,718
269,032
Stock & work in progress
338,281
340,303
275,343
235,652
201,720
163,085
226,684
245,749
197,348
184,158
158,326
167,058
169,653
167,225
112,403
Trade Debtors
654,246
401,100
275,567
264,477
743,265
631,463
507,461
612,872
473,552
440,741
311,658
254,795
474,456
369,907
306,691
Group Debtors
Misc Debtors
65,893
73,314
121,164
111,297
76,464
58,947
55,322
58,413
46,288
14,918
Cash
276,560
474,678
484,163
687,138
708,210
760,360
772,303
471,162
495,595
241,226
471,560
492,959
471,744
535,950
368,165
misc current assets
total current assets
1,334,980
1,289,395
1,156,237
1,298,564
1,729,659
1,613,855
1,561,770
1,388,196
1,212,783
866,125
941,544
914,812
1,115,853
1,073,082
802,177
total assets
1,576,381
1,598,825
1,552,267
1,541,886
2,009,709
1,849,352
1,825,656
1,710,006
1,550,386
1,027,033
1,144,053
1,153,381
1,378,071
1,367,800
1,071,209
Bank overdraft
20,000
20,000
20,000
3,333
Bank loan
Trade Creditors
246,205
201,779
194,013
125,561
67,810
77,640
54,367
177,522
119,829
245,116
289,078
170,117
361,054
419,115
92,231
Group/Directors Accounts
other short term finances
5,555
33,333
33,333
58,333
hp & lease commitments
33,300
44,394
54,246
other current liabilities
283,181
309,157
198,364
248,064
575,518
539,996
578,101
383,371
321,920
118,488
total current liabilities
582,686
575,330
466,623
376,958
643,328
623,191
665,801
594,226
500,082
245,116
289,078
170,117
361,054
419,115
210,719
loans
36,667
56,667
76,667
96,667
5,556
39,373
41,667
hp & lease commitments
17,850
48,450
92,844
Accruals and Deferred Income
other liabilities
provisions
6,465
37,535
43,519
36,115
37,442
43,678
41,774
4,976
23,838
25,098
29,630
20,318
total long term liabilities
54,517
105,117
175,976
134,202
43,519
36,115
42,998
83,051
83,441
4,976
23,838
25,098
29,630
20,318
total liabilities
637,203
680,447
642,599
511,160
686,847
659,306
708,799
677,277
583,523
245,116
294,054
193,955
386,152
448,745
231,037
net assets
939,178
918,378
909,668
1,030,726
1,322,862
1,190,046
1,116,857
1,032,729
966,863
781,917
849,999
959,426
991,919
919,055
840,172
total shareholders funds
939,178
918,378
909,668
1,030,726
1,322,862
1,190,046
1,116,857
1,032,729
966,863
781,917
849,999
959,426
991,919
919,055
840,172
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
15,513
-739
-118,813
-289,784
163,406
86,109
104,380
86,521
232,590
-69,864
-111,838
-34,905
95,946
107,299
45,951
Depreciation
79,285
98,992
94,706
68,018
68,283
66,750
79,783
83,699
87,241
48,020
63,199
64,298
71,247
69,996
67,588
Amortisation
Tax
-6,933
-2,043
-31,154
-17,168
-19,734
-16,466
-46,236
-25,601
-30,677
-6,804
Stock
-2,022
64,960
39,691
33,932
38,635
-63,599
-19,065
48,401
13,190
25,832
-8,732
-2,595
2,428
54,822
112,403
Debtors
245,725
77,683
20,957
-443,955
129,319
127,627
-108,502
151,445
79,099
129,083
56,863
-219,661
104,549
48,298
321,609
Creditors
44,426
7,766
68,452
57,751
-9,830
23,273
-123,155
57,693
-125,287
-43,962
118,961
-190,937
-58,061
326,884
92,231
Accruals and Deferred Income
-25,976
110,793
-49,700
-327,454
35,522
-38,105
194,730
61,451
321,920
-118,488
118,488
Deferred Taxes & Provisions
-6,465
-31,070
-5,984
7,404
-1,327
-6,236
1,904
41,774
-4,976
-18,862
-1,260
-4,532
9,312
20,318
Cash flow from operations
-137,388
65,661
-97,073
-87,430
65,677
55,504
357,335
74,956
419,713
-225,697
3,329
59,452
-27,978
261,206
-96,240
Investing Activities
capital expenditure
-11,256
-12,392
-247,414
-31,290
-112,836
-38,361
-21,859
-67,906
-263,936
-6,419
-27,139
-40,649
-38,747
-95,682
-336,620
Change in Investments
cash flow from investments
-11,256
-12,392
-247,414
-31,290
-112,836
-38,361
-21,859
-67,906
-263,936
-6,419
-27,139
-40,649
-38,747
-95,682
-336,620
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-5,555
-27,778
-25,000
58,333
Long term loans
-20,000
-20,000
-20,000
96,667
-5,556
-33,817
-2,294
41,667
Hire Purchase and Lease Commitments
-41,694
-54,246
147,090
other long term liabilities
share issue
799,301
interest
12,220
11,492
-2,246
-2,352
565
4,247
-518
-4,189
-1,408
1,782
2,411
2,412
2,519
2,260
1,724
cash flow from financing
-49,474
-62,754
124,844
94,315
-4,990
-29,087
-34,335
-31,483
98,592
1,782
2,411
2,412
2,519
2,260
801,025
cash and cash equivalents
cash
-198,118
-9,485
-202,975
-21,072
-52,150
-11,943
301,141
-24,433
254,369
-230,334
-21,399
21,215
-64,206
167,785
368,165
overdraft
16,667
3,333
change in cash
-198,118
-9,485
-219,642
-24,405
-52,150
-11,943
301,141
-24,433
254,369
-230,334
-21,399
21,215
-64,206
167,785
368,165
fowler's of bristol (engineers) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fowler's of bristol (engineers) limited. Get real-time insights into fowler's of bristol (engineers) limited's credit score, group structure and payment trends.
Fowler's Of Bristol (engineers) Limited Competitor Analysis
Perform a competitor analysis for fowler's of bristol (engineers) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS11 area or any other competitors across 12 key performance metrics.
fowler's of bristol (engineers) limited Ownership
FOWLER'S OF BRISTOL (ENGINEERS) LIMITED group structure
Fowler'S Of Bristol (Engineers) Limited has no subsidiary companies.
Ultimate parent company
FOWLER'S OF BRISTOL (ENGINEERS) LIMITED
00705126
FOWLER'S OF BRISTOL (ENGINEERS) LIMITED Shareholders
The largest shareholders in Fowler'S Of Bristol (Engineers) Limited include Justine Claire Witherden and Sean Anthony Williams.
justine claire witherden
20.88%
sean anthony williams
20.66%
gary john white
20.66%
gillian johnson
18.84%
stephanie fowler
18.84%
gillian johnson & stephanie fowler
0.11%
fowler's of bristol (engineers) limited directors
Fowler'S Of Bristol (Engineers) Limited currently has 2 directors.
The longest serving directors include
Mr Gary White (Sep 2005) and
Mr Bryn Jones (Apr 2023).
fowler's of bristol (engineers) limited company details
company number
00705126
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
October 1961
age
64
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HAINES WATTS
auditor
-
address
unit 3a severnside trading estat, st. andrews road, bristol, BS11 9YQ
Bank
-
Legal Advisor
-
fowler's of bristol (engineers) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fowler's of bristol (engineers) limited.
fowler's of bristol (engineers) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOWLER'S OF BRISTOL (ENGINEERS) LIMITED. This can take several minutes, an email will notify you when this has completed.
fowler's of bristol (engineers) limitedCompanies House Filings - See Documents
