D.raj & Company Limited

POWER SEARCH PRICING

SOLUTIONS

d.raj & company limited Company Information

Live

MatureSmallDeclining

Company Number

00705322

Website

Registered Address

40 ernest road, hornchurch, RM11 3JQ

Industry

Renting and leasing of cars and light motor vehicles

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01708476320

Next Accounts Due

December 2024

Group Structure

View All

Directors

Chander Marwaha23 Years

Ameeta Marwaha19 Years

Shareholders

ameeta marwaha 38.5%

chandar mohan marwaha 38.5%

View All

d.raj & company limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of D.RAJ & COMPANY LIMITED at £3.8m based on Net Assets of £2m and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.raj & Company Limited is a live company located in hornchurch, RM11 3JQ with a Companies House number of 00705322. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1961, it's largest shareholder is ameeta marwaha with a 38.5% stake. D.raj & Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £898.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded D.Raj & Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £898.7k, make it smaller than the average company (£5.8m)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.2%)

EXPORT

D.Raj & Company Limited's latest turnover from March 2023 is estimated at £898.7 thousand and the company has net assets of £2 million. According to their latest financial statements, D.Raj & Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	898,694	1,176,119	1,624,154	1,675,678	1,509,677	1,890,069	1,524,279	1,336,017	1,180,332	1,335,717	41,017	50,158	52,843	234,114
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	662,962	886,241	1,244,314	1,264,357	1,128,990	1,403,618	1,100,141	997,356	919,555	1,025,437	31,511	38,526	39,953	173,714
Gross Profit	235,733	289,878	379,840	411,322	380,687	486,451	424,137	338,661	260,777	310,280	9,506	11,632	12,890	60,400
Admin Expenses	427,933	185,790	275,003	314,645	323,583	396,458	292,082	127,975	125,837	194,947	-62,944	-68,445	-70,501	-1,624,763
Operating Profit	-192,200	104,088	104,837	96,677	57,104	89,993	132,055	210,686	134,940	115,333	72,450	80,077	83,391	1,685,163
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	841	2,080	481	715	1,086	1,631	2,495	1,319
Pre-Tax Profit	-192,200	104,088	104,837	96,677	57,104	89,993	132,896	212,766	135,422	116,048	73,537	81,708	85,886	1,686,482
Tax	0	-19,777	-19,919	-18,369	-10,850	-17,099	-26,579	-42,553	-28,439	-26,691	-17,649	-21,244	-24,048	-472,215
Profit After Tax	-192,200	84,311	84,918	78,308	46,254	72,894	106,317	170,213	106,983	89,357	55,888	60,464	61,838	1,214,267
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-192,200	84,311	84,918	78,308	46,254	72,894	106,317	170,213	106,983	89,357	55,888	60,464	61,838	1,214,267
Employee Costs	106,115	96,146	90,373	91,388	91,683	139,508	147,238	87,731	84,787	80,343	26,443	26,286	25,527	27,543
Number Of Employees	3	3	3	3	3	5	5	3	3	3	1	1	1	1
EBITDA*	-192,200	104,088	104,837	96,677	57,104	89,993	132,055	221,639	147,012	131,430	93,768	95,284	96,972	1,699,297

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,807,280	1,818,939	1,553,134	1,516,840	1,521,571	1,553,470	1,596,648	836,101	1,162,861	1,174,933	1,190,598	1,211,596	843,985	849,917
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,807,280	1,818,939	1,553,134	1,516,840	1,521,571	1,553,470	1,596,648	836,101	1,162,861	1,174,933	1,190,598	1,211,596	843,985	849,917
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	345,112	519,727	746,054	626,166	539,308	492,012	402,949	330,759	329,726	330,100	5,781	7,808	0	42,785
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	672,877	159,131	33,443	252,625	181,957	470,531	527,601
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	345,112	519,727	746,054	626,166	539,308	492,012	402,949	1,003,636	488,857	363,543	258,406	189,765	470,531	570,386
total assets	2,152,392	2,338,666	2,299,188	2,143,006	2,060,879	2,045,482	1,999,597	1,839,737	1,651,718	1,538,476	1,449,004	1,401,361	1,314,516	1,420,303
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	87,694	77,187	94,661	80,223	56,207	62,826	65,597	79,727	58,986	47,187	41,224	45,854	36,086	204,126
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	87,694	77,187	94,661	80,223	56,207	62,826	65,597	79,727	58,986	47,187	41,224	45,854	36,086	204,126
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	24,886	29,467	56,826	0	20,197	44,435	68,673	0	2,935	7,334	11,734	16,134	0	0
provisions	0	0	0	0	0	0	0	0	0	1,141	2,589	1,804	1,325	910
total long term liabilities	24,886	29,467	56,826	0	20,197	44,435	68,673	0	2,935	8,475	14,323	17,938	1,325	910
total liabilities	112,580	106,654	151,487	80,223	76,404	107,261	134,270	79,727	61,921	55,662	55,547	63,792	37,411	205,036
net assets	2,039,812	2,232,012	2,147,701	2,062,783	1,984,475	1,938,221	1,865,327	1,760,010	1,589,797	1,482,814	1,393,457	1,337,569	1,277,105	1,215,267
total shareholders funds	2,039,812	2,232,012	2,147,701	2,062,783	1,984,475	1,938,221	1,865,327	1,760,010	1,589,797	1,482,814	1,393,457	1,337,569	1,277,105	1,215,267

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-192,200	104,088	104,837	96,677	57,104	89,993	132,055	210,686	134,940	115,333	72,450	80,077	83,391	1,685,163
Depreciation	0	0	0	0	0	0	0	10,953	12,072	16,097	21,318	15,207	13,581	14,134
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-19,777	-19,919	-18,369	-10,850	-17,099	-26,579	-42,553	-28,439	-26,691	-17,649	-21,244	-24,048	-472,215
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-174,615	-226,327	119,888	86,858	47,296	89,063	72,190	1,033	-374	324,319	-2,027	7,808	-42,785	42,785
Creditors	10,507	-17,474	14,438	24,016	-6,619	-2,771	-14,130	20,741	11,799	5,963	-4,630	9,768	-168,040	204,126
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-1,141	-1,448	785	479	415	910
Cash flow from operations	-7,078	293,164	-20,532	15,466	-7,661	-18,940	19,156	198,794	129,605	-215,065	74,301	76,479	-51,916	1,389,333
Investing Activities
capital expenditure	11,659	-265,805	-36,294	4,731	31,899	43,178	-760,547	315,807	0	-432	-320	-382,818	-7,649	-864,051
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	11,659	-265,805	-36,294	4,731	31,899	43,178	-760,547	315,807	0	-432	-320	-382,818	-7,649	-864,051
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,581	-27,359	56,826	-20,197	-24,238	-24,238	68,673	-2,935	-4,399	-4,400	-4,400	16,134	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	841	2,080	481	715	1,086	1,631	2,495	1,319
cash flow from financing	-4,581	-27,359	56,826	-20,197	-24,238	-24,238	68,514	-855	-3,918	-3,685	-3,314	17,765	2,495	2,319
cash and cash equivalents
cash	0	0	0	0	0	0	-672,877	513,746	125,688	-219,182	70,668	-288,574	-57,070	527,601
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-672,877	513,746	125,688	-219,182	70,668	-288,574	-57,070	527,601

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for d.raj & company limited. Get real-time insights into d.raj & company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for d.raj & company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

D.RAJ & COMPANY LIMITED group structure

D.Raj & Company Limited has no subsidiary companies.

Ultimate parent company

D.RAJ & COMPANY LIMITED

00705322

D.RAJ & COMPANY LIMITED Shareholders

ameeta marwaha	38.46%
chandar mohan marwaha	38.46%
sushil marwaha-ballack	7.69%
priya marwaha	7.69%
rakhi marwaha	7.69%

D.Raj & Company Limited currently has 2 directors. The longest serving directors include Mr Chander Marwaha (Mar 2001) and Mrs Ameeta Marwaha (Sep 2004).

officer	country	age	start	end	role
Mr Chander Marwaha		71 years	Mar 2001	-	Director
Mrs Ameeta Marwaha		67 years	Sep 2004	-	Director

P&L

March 2023

turnover

898.7k

-24%

operating profit

-192.2k

gross margin

26.3%

+6.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-0.09%

total assets

2.2m

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

malcolms management limited

short term hire & lease ltd

2.5

henfield hire limited

1.5

places for people finance plc

wellquest ltd

2.5

company number

00705322

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1961

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

40 ernest road, hornchurch, RM11 3JQ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.raj & company limited.

d.raj & company limited Company Information

d.raj & company limited Estimated Valuation

d.raj & company limited Estimated Valuation

d.raj & company limited Estimated Valuation

D.raj & Company Limited Overview

D.raj & Company Limited Health Check

D.RAJ & COMPANY LIMITED financials

d.raj & company limited Credit Report and Business Information

D.raj & Company Limited Competitor Analysis

d.raj & company limited Ownership

d.raj & company limited directors

d.raj & company limited company details

d.raj & company limited Charges & Mortgages

d.raj & company limited Companies House Filings - See Documents