c.wesson limited Company Information
Company Number
00705792
Website
-Registered Address
11 merus court, meridian business park, leicester, LE19 1RJ
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Directors
Kerry Quibell28 Years
Shareholders
kerry jane quibell 50%
executors of estate of christopher martyn wesson 50%
c.wesson limited Estimated Valuation
Pomanda estimates the enterprise value of C.WESSON LIMITED at £149.5k based on a Turnover of £72k and 2.08x industry multiple (adjusted for size and gross margin).
c.wesson limited Estimated Valuation
Pomanda estimates the enterprise value of C.WESSON LIMITED at £160.3k based on an EBITDA of £21.6k and a 7.44x industry multiple (adjusted for size and gross margin).
c.wesson limited Estimated Valuation
Pomanda estimates the enterprise value of C.WESSON LIMITED at £1.2m based on Net Assets of £721k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C.wesson Limited Overview
C.wesson Limited is a live company located in leicester, LE19 1RJ with a Companies House number of 00705792. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 1961, it's largest shareholder is kerry jane quibell with a 50% stake. C.wesson Limited is a mature, micro sized company, Pomanda has estimated its turnover at £72k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C.wesson Limited Health Check
Pomanda's financial health check has awarded C.Wesson Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £72k, make it smaller than the average company (£861.9k)
- C.wesson Limited
£861.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.4%)
- C.wesson Limited
6.4% - Industry AVG
Production
with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)
- C.wesson Limited
44.5% - Industry AVG
Profitability
an operating margin of 30% make it more profitable than the average company (9.4%)
- C.wesson Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - C.wesson Limited
9 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- C.wesson Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £72k, this is less efficient (£110.5k)
- C.wesson Limited
£110.5k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (26 days)
- C.wesson Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- C.wesson Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C.wesson Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 110 weeks, this is more cash available to meet short term requirements (22 weeks)
110 weeks - C.wesson Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (78.4%)
21.2% - C.wesson Limited
78.4% - Industry AVG
C.WESSON LIMITED financials
C.Wesson Limited's latest turnover from February 2024 is estimated at £72 thousand and the company has net assets of £721 thousand. According to their latest financial statements, C.Wesson Limited has 1 employee and maintains cash reserves of £111.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 800,000 | 800,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 800,000 | 800,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,672 | 3,678 | 3,166 | 2,874 | 0 | 3,776 | 0 | 3,833 | 3,816 | 3,695 | 0 | 3,573 | 3,341 | 3,180 | 2,951 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 6,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 111,806 | 64,856 | 50,683 | 44,073 | 51,073 | 27,087 | 45,911 | 34,672 | 31,438 | 27,726 | 26,937 | 19,188 | 15,880 | 15,564 | 8,458 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 115,478 | 68,534 | 53,849 | 46,947 | 51,073 | 30,863 | 52,361 | 38,505 | 35,254 | 31,421 | 26,937 | 22,761 | 19,221 | 18,744 | 11,409 |
total assets | 915,478 | 868,534 | 553,849 | 546,947 | 551,073 | 530,863 | 552,361 | 538,505 | 535,254 | 531,421 | 526,937 | 522,761 | 519,221 | 518,744 | 511,409 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 2,688 | 0 | 0 | 0 | 4,338 | 43,689 | 56,961 | 70,779 | 84,201 | 45,625 | 42,406 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 52,415 | 24,956 | 19,253 | 15,659 | 20,755 | 7,208 | 12,649 | 16,140 | 25,833 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 52,415 | 24,956 | 19,253 | 15,659 | 23,443 | 7,208 | 12,649 | 16,140 | 30,171 | 43,689 | 56,961 | 70,779 | 84,201 | 45,625 | 42,406 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 142,022 | 142,022 | 85,969 | 85,340 | 84,646 | 79,475 | 86,916 | 91,490 | 91,490 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 142,022 | 142,022 | 85,969 | 85,340 | 84,646 | 79,475 | 86,916 | 91,490 | 91,490 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 194,437 | 166,978 | 105,222 | 100,999 | 108,089 | 86,683 | 99,565 | 107,630 | 121,661 | 43,689 | 56,961 | 70,779 | 84,201 | 45,625 | 42,406 |
net assets | 721,041 | 701,556 | 448,627 | 445,948 | 442,984 | 444,180 | 452,796 | 430,875 | 413,593 | 487,732 | 469,976 | 451,982 | 435,020 | 473,119 | 469,003 |
total shareholders funds | 721,041 | 701,556 | 448,627 | 445,948 | 442,984 | 444,180 | 452,796 | 430,875 | 413,593 | 487,732 | 469,976 | 451,982 | 435,020 | 473,119 | 469,003 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -6 | 512 | 292 | 2,874 | -3,776 | -2,674 | 2,617 | 17 | 121 | 3,695 | -3,573 | 232 | 161 | 229 | 2,951 |
Creditors | 0 | 0 | 0 | -2,688 | 2,688 | 0 | 0 | -4,338 | -39,351 | -13,272 | -13,818 | -13,422 | 38,576 | 3,219 | 42,406 |
Accruals and Deferred Income | 27,459 | 5,703 | 3,594 | -5,096 | 13,547 | -5,441 | -3,491 | -9,693 | 25,833 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 56,053 | 629 | 694 | 5,171 | -7,441 | -4,574 | 0 | 91,490 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 46,950 | 14,173 | 6,610 | -7,000 | 23,986 | -18,824 | 11,239 | 3,234 | 3,712 | 789 | 7,749 | 3,308 | 316 | 7,106 | 8,458 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 46,950 | 14,173 | 6,610 | -7,000 | 23,986 | -18,824 | 11,239 | 3,234 | 3,712 | 789 | 7,749 | 3,308 | 316 | 7,106 | 8,458 |
c.wesson limited Credit Report and Business Information
C.wesson Limited Competitor Analysis
Perform a competitor analysis for c.wesson limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.
c.wesson limited Ownership
C.WESSON LIMITED group structure
C.Wesson Limited has no subsidiary companies.
Ultimate parent company
C.WESSON LIMITED
00705792
c.wesson limited directors
C.Wesson Limited currently has 1 director, Mrs Kerry Quibell serving since Jun 1996.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kerry Quibell | United Kingdom | 60 years | Jun 1996 | - | Director |
P&L
February 2024turnover
72k
+22%
operating profit
21.6k
0%
gross margin
44.6%
-6.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
721k
+0.03%
total assets
915.5k
+0.05%
cash
111.8k
+0.72%
net assets
Total assets minus all liabilities
c.wesson limited company details
company number
00705792
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 1961
age
63
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
11 merus court, meridian business park, leicester, LE19 1RJ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
c.wesson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to c.wesson limited. Currently there are 2 open charges and 0 have been satisfied in the past.
c.wesson limited Companies House Filings - See Documents
date | description | view/download |
---|