c.wesson limited

4.5

c.wesson limited Company Information

Share C.WESSON LIMITED
Live 
MatureMicroDeclining

Company Number

00705792

Website

-

Registered Address

11 merus court, meridian business park, leicester, LE19 1RJ

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

November 2025

Group Structure

View All

Directors

Kerry Quibell28 Years

Shareholders

kerry jane quibell 50%

executors of estate of christopher martyn wesson 50%

c.wesson limited Estimated Valuation

£149.5k

Pomanda estimates the enterprise value of C.WESSON LIMITED at £149.5k based on a Turnover of £72k and 2.08x industry multiple (adjusted for size and gross margin).

c.wesson limited Estimated Valuation

£160.3k

Pomanda estimates the enterprise value of C.WESSON LIMITED at £160.3k based on an EBITDA of £21.6k and a 7.44x industry multiple (adjusted for size and gross margin).

c.wesson limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of C.WESSON LIMITED at £1.2m based on Net Assets of £721k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.wesson Limited Overview

C.wesson Limited is a live company located in leicester, LE19 1RJ with a Companies House number of 00705792. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 1961, it's largest shareholder is kerry jane quibell with a 50% stake. C.wesson Limited is a mature, micro sized company, Pomanda has estimated its turnover at £72k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.wesson Limited Health Check

Pomanda's financial health check has awarded C.Wesson Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £72k, make it smaller than the average company (£861.9k)

£72k - C.wesson Limited

£861.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.4%)

-4% - C.wesson Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a comparable cost of product (44.5%)

44.5% - C.wesson Limited

44.5% - Industry AVG

profitability

Profitability

an operating margin of 30% make it more profitable than the average company (9.4%)

30% - C.wesson Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - C.wesson Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - C.wesson Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72k, this is less efficient (£110.5k)

£72k - C.wesson Limited

£110.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (26 days)

18 days - C.wesson Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - C.wesson Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.wesson Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 110 weeks, this is more cash available to meet short term requirements (22 weeks)

110 weeks - C.wesson Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (78.4%)

21.2% - C.wesson Limited

78.4% - Industry AVG

C.WESSON LIMITED financials

EXPORTms excel logo

C.Wesson Limited's latest turnover from February 2024 is estimated at £72 thousand and the company has net assets of £721 thousand. According to their latest financial statements, C.Wesson Limited has 1 employee and maintains cash reserves of £111.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover71,98758,79883,61881,92893,865101,073212,695108,35487,562151,695347,674223,345262,257145,266181,398
Other Income Or Grants000000000000000
Cost Of Sales39,93330,94042,73343,52247,92952,378119,16851,89042,83988,864201,798132,419156,09586,397122,713
Gross Profit32,05427,85840,88538,40645,93548,69593,52756,46344,72362,831145,87690,926106,16258,86958,685
Admin Expenses10,491-145,50037,81434,79447,42457,58566,66534,943119,01040,492122,62268,695144,34053,21245,441
Operating Profit21,563173,3583,0713,612-1,489-8,89026,86221,520-74,28722,33923,25422,231-38,1785,65713,244
Interest Payable000000000000000
Interest Receivable4,4172,311237482932742018314813711588796021
Pre-Tax Profit25,980175,6693,3073,659-1,196-8,61627,06321,603-74,13922,47623,36922,318-38,0995,71713,265
Tax-6,495-33,377-628-69500-5,142-4,3200-4,720-5,375-5,3560-1,601-3,714
Profit After Tax19,485142,2922,6792,964-1,196-8,61621,92117,282-74,13917,75617,99416,962-38,0994,1169,551
Dividends Paid000000000000000
Retained Profit19,485142,2922,6792,964-1,196-8,61621,92117,282-74,13917,75617,99416,962-38,0994,1169,551
Employee Costs40,08841,69579,62073,88873,45671,14369,50368,45074,59467,37698,79963,901102,63666,04872,140
Number Of Employees112222222232322
EBITDA*21,563173,3583,0713,612-1,489-8,89026,86221,520-74,28722,33923,25422,231-38,1785,65713,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other800,000800,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets800,000800,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000
Stock & work in progress000000000000000
Trade Debtors3,6723,6783,1662,87403,77603,8333,8163,69503,5733,3413,1802,951
Group Debtors000000000000000
Misc Debtors0000006,45000000000
Cash111,80664,85650,68344,07351,07327,08745,91134,67231,43827,72626,93719,18815,88015,5648,458
misc current assets000000000000000
total current assets115,47868,53453,84946,94751,07330,86352,36138,50535,25431,42126,93722,76119,22118,74411,409
total assets915,478868,534553,849546,947551,073530,863552,361538,505535,254531,421526,937522,761519,221518,744511,409
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00002,6880004,33843,68956,96170,77984,20145,62542,406
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities52,41524,95619,25315,65920,7557,20812,64916,14025,833000000
total current liabilities52,41524,95619,25315,65923,4437,20812,64916,14030,17143,68956,96170,77984,20145,62542,406
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions142,022142,02285,96985,34084,64679,47586,91691,49091,490000000
total long term liabilities142,022142,02285,96985,34084,64679,47586,91691,49091,490000000
total liabilities194,437166,978105,222100,999108,08986,68399,565107,630121,66143,68956,96170,77984,20145,62542,406
net assets721,041701,556448,627445,948442,984444,180452,796430,875413,593487,732469,976451,982435,020473,119469,003
total shareholders funds721,041701,556448,627445,948442,984444,180452,796430,875413,593487,732469,976451,982435,020473,119469,003
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit21,563173,3583,0713,612-1,489-8,89026,86221,520-74,28722,33923,25422,231-38,1785,65713,244
Depreciation000000000000000
Amortisation000000000000000
Tax-6,495-33,377-628-69500-5,142-4,3200-4,720-5,375-5,3560-1,601-3,714
Stock000000000000000
Debtors-65122922,874-3,776-2,6742,617171213,695-3,5732321612292,951
Creditors000-2,6882,68800-4,338-39,351-13,272-13,818-13,42238,5763,21942,406
Accruals and Deferred Income27,4595,7033,594-5,09613,547-5,441-3,491-9,69325,833000000
Deferred Taxes & Provisions056,0536296945,171-7,441-4,574091,490000000
Cash flow from operations42,533201,2256,374-7,04723,693-19,09811,0383,1523,5646527,6343,2212377,04648,985
Investing Activities
capital expenditure000000000000000
Change in Investments0300,000000000000000500,000
cash flow from investments0-300,000000000000000-500,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0110,637000000000000459,452
interest4,4172,311237482932742018314813711588796021
cash flow from financing4,417112,9482374829327420183148137115887960459,473
cash and cash equivalents
cash46,95014,1736,610-7,00023,986-18,82411,2393,2343,7127897,7493,3083167,1068,458
overdraft000000000000000
change in cash46,95014,1736,610-7,00023,986-18,82411,2393,2343,7127897,7493,3083167,1068,458

c.wesson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.wesson limited. Get real-time insights into c.wesson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.wesson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.wesson limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.

c.wesson limited Ownership

C.WESSON LIMITED group structure

C.Wesson Limited has no subsidiary companies.

Ultimate parent company

C.WESSON LIMITED

00705792

C.WESSON LIMITED Shareholders

kerry jane quibell 50%
executors of estate of christopher martyn wesson 50%

c.wesson limited directors

C.Wesson Limited currently has 1 director, Mrs Kerry Quibell serving since Jun 1996.

officercountryagestartendrole
Mrs Kerry QuibellUnited Kingdom60 years Jun 1996- Director

P&L

February 2024

turnover

72k

+22%

operating profit

21.6k

0%

gross margin

44.6%

-6.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

721k

+0.03%

total assets

915.5k

+0.05%

cash

111.8k

+0.72%

net assets

Total assets minus all liabilities

c.wesson limited company details

company number

00705792

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 1961

age

63

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

11 merus court, meridian business park, leicester, LE19 1RJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

c.wesson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to c.wesson limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

c.wesson limited Companies House Filings - See Documents

datedescriptionview/download