murray properties (edmonton) limited

3

murray properties (edmonton) limited Company Information

Share MURRAY PROPERTIES (EDMONTON) LIMITED
Live 
MatureMidDeclining

Company Number

00706435

Website

-

Registered Address

wsm, connect house, 133-137 alexandra road, london, SW19 7JY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Development of building projects

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Alexandra Archer32 Years

Michael Marks32 Years

Shareholders

michael nicholas marks 33.7%

alexandra louise archer 33.7%

View All

murray properties (edmonton) limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of MURRAY PROPERTIES (EDMONTON) LIMITED at £9.6m based on a Turnover of £6.5m and 1.49x industry multiple (adjusted for size and gross margin).

murray properties (edmonton) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MURRAY PROPERTIES (EDMONTON) LIMITED at £2m based on an EBITDA of £438.7k and a 4.54x industry multiple (adjusted for size and gross margin).

murray properties (edmonton) limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of MURRAY PROPERTIES (EDMONTON) LIMITED at £10.9m based on Net Assets of £6.9m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Murray Properties (edmonton) Limited Overview

Murray Properties (edmonton) Limited is a live company located in london, SW19 7JY with a Companies House number of 00706435. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1961, it's largest shareholder is michael nicholas marks with a 33.7% stake. Murray Properties (edmonton) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Murray Properties (edmonton) Limited Health Check

Pomanda's financial health check has awarded Murray Properties (Edmonton) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£1.5m)

£6.5m - Murray Properties (edmonton) Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.3%)

-5% - Murray Properties (edmonton) Limited

2.3% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (49.6%)

20.1% - Murray Properties (edmonton) Limited

49.6% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (17.8%)

6.8% - Murray Properties (edmonton) Limited

17.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Murray Properties (edmonton) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Murray Properties (edmonton) Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.5m, this is more efficient (£228.2k)

£6.5m - Murray Properties (edmonton) Limited

£228.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 197 days, this is later than average (31 days)

197 days - Murray Properties (edmonton) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (33 days)

12 days - Murray Properties (edmonton) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Murray Properties (edmonton) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Murray Properties (edmonton) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (70.9%)

2.5% - Murray Properties (edmonton) Limited

70.9% - Industry AVG

MURRAY PROPERTIES (EDMONTON) LIMITED financials

EXPORTms excel logo

Murray Properties (Edmonton) Limited's latest turnover from April 2023 is estimated at £6.5 million and the company has net assets of £6.9 million. According to their latest financial statements, Murray Properties (Edmonton) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,487,9936,528,6337,507,7597,494,6298,659,0189,608,1972,534,8297,791,2264,030,4341,851,976590,601870,769340,651276,415
Other Income Or Grants00000000000000
Cost Of Sales5,183,8185,312,9416,135,9236,007,3276,907,2717,586,0711,970,8516,058,4713,213,4471,475,606473,154701,884272,399218,997
Gross Profit1,304,1751,215,6911,371,8361,487,3021,751,7472,022,125563,9781,732,756816,987376,370117,447168,88568,25257,419
Admin Expenses865,4592,034,9191,200,6032,496,744617,4741,258,9202,841,0561,033,271561,908-13,717-286,591-338,293-288,071-9,604,769
Operating Profit438,716-819,228171,233-1,009,4421,134,273763,205-2,277,078699,485255,079390,087404,038507,178356,3239,662,188
Interest Payable00000000000000
Interest Receivable0000003431,8342,6802,7512,4831,8592,1261,530
Pre-Tax Profit438,716-819,228171,233-1,009,4421,134,273763,205-2,276,735701,319257,758392,838406,521509,038358,4499,663,718
Tax-109,6790-32,5340-215,512-145,0090-140,264-54,129-90,353-97,565-132,350-100,366-2,705,841
Profit After Tax329,037-819,228138,699-1,009,442918,761618,196-2,276,735561,055203,629302,485308,956376,688258,0836,957,877
Dividends Paid00000000000000
Retained Profit329,037-819,228138,699-1,009,442918,761618,196-2,276,735561,055203,629302,485308,956376,688258,0836,957,877
Employee Costs39,15637,48935,52735,64935,602757,502202,235561,987289,421123,12659,57058,73028,52129,021
Number Of Employees1111122617942211
EBITDA*438,716-819,228171,233-1,009,4421,134,273763,205-2,277,078699,485255,079390,087404,038507,178356,3949,662,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,535,3093,667,6873,667,6874,144,4185,272,1385,893,4146,055,61400000071
Intangible Assets00000000000000
Investments & Other00000006,786,5467,265,3177,306,3997,456,8047,076,4757,117,1976,525,203
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,535,3093,667,6873,667,6874,144,4185,272,1385,893,4146,055,6146,786,5467,265,3177,306,3997,456,8047,076,4757,117,1976,525,274
Stock & work in progress00000000000000
Trade Debtors3,506,9743,438,7664,034,0623,557,1293,916,0883,128,024859,9892,496,7331,210,104555,889153,151241,55169,63745,650
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000274,397459,173612,681487,746505,529238,217612,037
misc current assets00000000000000
total current assets3,506,9743,438,7664,034,0623,557,1293,916,0883,128,024859,9892,771,1301,669,2771,168,570640,897747,080307,854657,687
total assets7,042,2837,106,4537,701,7497,701,5479,188,2269,021,4386,915,6039,557,6768,934,5948,474,9698,097,7017,823,5557,425,0517,182,961
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 174,222567,429343,497481,994959,2311,708,724223,565588,901526,874270,878196,095230,905209,089225,082
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities174,222567,429343,497481,994959,2311,708,724223,565588,901526,874270,878196,095230,905209,089225,082
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income000002,48000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities000002,48000000000
total liabilities174,222567,429343,497481,994959,2311,711,204223,565588,901526,874270,878196,095230,905209,089225,082
net assets6,868,0616,539,0247,358,2527,219,5538,228,9957,310,2346,692,0388,968,7758,407,7208,204,0917,901,6067,592,6507,215,9626,957,879
total shareholders funds6,868,0616,539,0247,358,2527,219,5538,228,9957,310,2346,692,0388,968,7758,407,7208,204,0917,901,6067,592,6507,215,9626,957,879
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit438,716-819,228171,233-1,009,4421,134,273763,205-2,277,078699,485255,079390,087404,038507,178356,3239,662,188
Depreciation0000000000007156
Amortisation00000000000000
Tax-109,6790-32,5340-215,512-145,0090-140,264-54,129-90,353-97,565-132,350-100,366-2,705,841
Stock00000000000000
Debtors68,208-595,296476,933-358,959788,0642,268,035-1,636,7441,286,629654,215402,738-88,400171,91423,98745,650
Creditors-393,207223,932-138,497-477,237-749,4931,485,159-365,33662,027255,99674,783-34,81021,816-15,993225,082
Accruals and Deferred Income0000-2,4802,48000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-132,3780-476,731-1,127,720-621,276-162,200-1,005,670-665,381-197,269-28,221360,063224,730216,0487,135,835
Investing Activities
capital expenditure132,3780476,7311,127,720621,276162,200-6,055,614000000-127
Change in Investments000000-6,786,546-478,771-41,082-150,405380,329-40,722591,9946,525,203
cash flow from investments132,3780476,7311,127,720621,276162,200730,932478,77141,082150,405-380,32940,722-591,994-6,525,330
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-20000002
interest0000003431,8342,6802,7512,4831,8592,1261,530
cash flow from financing0000003411,8342,6802,7512,4831,8592,1261,532
cash and cash equivalents
cash000000-274,397-184,776-153,508124,935-17,783267,312-373,820612,037
overdraft00000000000000
change in cash000000-274,397-184,776-153,508124,935-17,783267,312-373,820612,037

murray properties (edmonton) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murray properties (edmonton) limited. Get real-time insights into murray properties (edmonton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Murray Properties (edmonton) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for murray properties (edmonton) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SW19 area or any other competitors across 12 key performance metrics.

murray properties (edmonton) limited Ownership

MURRAY PROPERTIES (EDMONTON) LIMITED group structure

Murray Properties (Edmonton) Limited has no subsidiary companies.

Ultimate parent company

MURRAY PROPERTIES (EDMONTON) LIMITED

00706435

MURRAY PROPERTIES (EDMONTON) LIMITED Shareholders

michael nicholas marks 33.66%
alexandra louise archer 33.66%
trustee of the archer settlement 16.34%
trustee of the marks settlement 16.34%

murray properties (edmonton) limited directors

Murray Properties (Edmonton) Limited currently has 2 directors. The longest serving directors include Mrs Alexandra Archer (Jun 1992) and Mr Michael Marks (Jun 1992).

officercountryagestartendrole
Mrs Alexandra Archer60 years Jun 1992- Director
Mr Michael MarksUnited Kingdom63 years Jun 1992- Director

P&L

April 2023

turnover

6.5m

-1%

operating profit

438.7k

0%

gross margin

20.2%

+7.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

6.9m

+0.05%

total assets

7m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

murray properties (edmonton) limited company details

company number

00706435

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

incorporation date

October 1961

age

63

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

wsm, connect house, 133-137 alexandra road, london, SW19 7JY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

murray properties (edmonton) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 69 charges/mortgages relating to murray properties (edmonton) limited. Currently there are 1 open charges and 68 have been satisfied in the past.

charges

murray properties (edmonton) limited Companies House Filings - See Documents

datedescriptionview/download