eames trustees limited & thomas vyvyan deane eames & edward richard deane eames
View All
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
new derwent house, 69-73 theobalds road, london, WC1X 8TA
Website
-
eames london estates limitedEstimated Valuation
£2.2m
Pomanda estimates the enterprise value of EAMES LONDON ESTATES LIMITED at £2.2m based on a Turnover of £738k and 3.01x industry multiple (adjusted for size and gross margin).
eames london estates limitedEstimated Valuation
£9.5m
Pomanda estimates the enterprise value of EAMES LONDON ESTATES LIMITED at £9.5m based on an EBITDA of £1.5m and a 6.46x industry multiple (adjusted for size and gross margin).
eames london estates limitedEstimated Valuation
£46.7m
Pomanda estimates the enterprise value of EAMES LONDON ESTATES LIMITED at £46.7m based on Net Assets of £29.7m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eames London Estates LimitedOverview
Eames London Estates Limited is a live company located in london, WC1X 8TA with a Companies House number of 00714034. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1962, it's largest shareholder is
trustee of children
with a 12.6% stake. Eames London Estates Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£738k with
low
growth in recent years.
Pomanda's financial health check has awarded Eames London Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
3 Regular
2 Weak
Size
annual sales of £738k, make it in line with the average company (£813.6k)
£738k - Eames London Estates Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.1%)
2% - Eames London Estates Limited
3.1% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
67.5% - Eames London Estates Limited
67.5% - Industry AVG
Profitability
an operating margin of 200% make it more profitable than the average company (26.4%)
200% - Eames London Estates Limited
26.4% - Industry AVG
Employees
with 9 employees, this is above the industry average (4)
9 - Eames London Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Eames London Estates Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £82k, this is less efficient (£195k)
£82k - Eames London Estates Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (26 days)
18 days - Eames London Estates Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (32 days)
59 days - Eames London Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eames London Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 15 weeks, this is more cash available to meet short term requirements (7 weeks)
15 weeks - Eames London Estates Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (63.4%)
21.7% - Eames London Estates Limited
63.4% - Industry AVG
EAMES LONDON ESTATES LIMITED financials
EXPORT
Eames London Estates Limited's latest turnover from March 2024 is estimated at £738 thousand and the company has net assets of £29.7 million. According to their latest financial statements, Eames London Estates Limited has 9 employees and maintains cash reserves of £946.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
737,973
596,566
643,835
694,285
1,719,485
1,658,478
1,645,863
1,691,879
1,465,731
1,440,332
1,516,159
1,537,512
1,611,040
1,563,197
1,564,269
Other Income Or Grants
Cost Of Sales
239,992
200,551
220,728
225,817
594,234
532,590
508,569
644,852
394,367
361,453
539,758
565,788
458,951
424,611
581,678
Gross Profit
497,982
396,015
423,108
468,468
1,125,251
1,125,888
1,137,294
1,047,027
1,071,364
1,078,879
976,401
971,724
1,152,089
1,138,586
982,591
Admin Expenses
-977,926
-507,709
570,565
1,719,962
289,333
250,624
222,184
-200,113
-15,121
1,852,023
3,246
149,806
235,622
134,478
128,562
Operating Profit
1,475,908
903,724
-147,457
-1,251,494
835,918
875,264
915,110
1,247,140
1,086,485
-773,144
973,155
821,918
916,467
1,004,108
854,029
Interest Payable
323,438
307,500
202,500
183,000
88,485
111,687
81,161
92,273
62,572
12,393
48,417
60,369
74,391
86,785
106,651
Interest Receivable
56,752
48,629
8,779
138
1,988
1,761
384
111
880
1,830
329
612
4,367
920
1,825
Pre-Tax Profit
1,209,223
644,853
-341,178
-1,433,488
267,427
-65,700
1,387,493
1,154,978
1,024,793
-783,707
925,067
762,161
846,443
918,243
749,203
Tax
-302,306
-122,522
-413,047
18,665
-158,684
5,015
216,335
12,104
-166,463
-162,627
-210,881
-218,962
-190,551
Profit After Tax
906,917
522,331
-341,178
-1,433,488
-145,620
-47,035
1,228,809
1,159,993
1,241,128
-771,603
758,604
599,534
635,562
699,281
558,652
Dividends Paid
390,000
370,000
330,000
310,000
280,000
260,000
250,000
240,000
240,000
240,000
Retained Profit
906,917
522,331
-341,178
-1,433,488
-535,620
-417,035
1,228,809
829,993
931,128
-1,051,603
498,604
349,534
395,562
459,281
318,652
Employee Costs
345,875
324,430
330,840
320,865
349,265
348,021
352,731
350,000
376,842
210,263
249,859
263,335
260,826
265,390
293,304
Number Of Employees
9
9
9
9
9
9
10
10
10
6
7
8
8
8
9
EBITDA*
1,475,908
903,724
-147,457
-1,251,494
835,918
875,264
915,110
1,247,140
1,086,485
-773,144
973,155
821,918
916,467
1,004,108
854,029
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
36,630,000
32,850,000
34,878,000
27,280,000
Intangible Assets
Investments & Other
36,872,101
35,666,101
34,953,145
35,391,101
36,042,101
36,584,095
37,425,675
36,851,101
101
100
100
30,095,100
28,420,100
27,610
24,322,610
Debtors (Due After 1 year)
Total Fixed Assets
36,872,101
35,666,101
34,953,145
35,391,101
36,042,101
36,584,095
37,425,675
36,851,101
36,630,101
32,850,100
34,878,100
30,095,100
28,420,100
27,307,610
24,322,610
Stock & work in progress
Trade Debtors
37,480
18,740
11,258
35,946
20,757
27,022
44,000
32,810
23,709
68,677
32,737
37,917
12,795
17,907
26,606
Group Debtors
20,840
192,436
52,999
154,972
46,130
2,445
Misc Debtors
22,488
14,593
26,661
20,737
125,067
34,564
21,573
3,202
7,790
11,917
10,485
26,634
40,967
67,867
19,760
Cash
946,619
1,215,379
1,073,044
1,267,954
743,293
690,804
604,542
606,683
489,045
1,086,668
725,426
481,507
457,842
639,060
556,048
misc current assets
total current assets
1,006,587
1,269,552
1,303,399
1,377,636
1,044,089
798,520
670,115
642,695
522,989
1,167,262
768,648
546,058
511,604
724,834
602,414
total assets
37,878,688
36,935,653
36,256,544
36,768,737
37,086,190
37,382,615
38,095,790
37,493,796
37,153,090
34,017,362
35,646,748
30,641,158
28,931,704
28,032,444
24,925,024
Bank overdraft
34,880
29,175
320,906
322,455
351,065
382,398
440,777
Bank loan
2,750,000
3,000,000
150,832
280,832
302,047
Trade Creditors
39,117
11,451
100,127
39,705
39,295
48,529
9,267
56,103
156,311
213,505
217,158
216,542
300,464
265,652
Group/Directors Accounts
100
100
100
100
100
100
30,101
101
101
100
100
100
100
27,600
27,600
other short term finances
hp & lease commitments
other current liabilities
314,767
357,815
240,459
305,836
302,367
294,534
393,505
534,929
542,417
568,353
422,866
351,101
294,457
298,516
269,232
total current liabilities
3,103,984
369,366
340,686
345,641
302,467
333,929
3,472,135
695,129
914,333
1,055,986
957,377
890,814
862,164
1,008,978
1,003,261
loans
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,053,821
3,177,606
458,438
760,486
1,076,795
1,407,391
1,723,700
2,040,010
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
5,095,810
4,794,310
4,666,212
4,832,272
3,759,411
3,488,754
3,646,688
3,646,688
3,792,986
4,165,901
275,814
302,082
315,216
341,483
367,751
total long term liabilities
5,095,810
7,794,310
7,666,212
7,832,272
6,759,411
6,488,754
3,646,688
6,700,509
6,970,592
4,624,339
1,036,300
1,378,877
1,722,607
2,065,183
2,407,761
total liabilities
8,199,794
8,163,676
8,006,898
8,177,913
7,061,878
6,822,683
7,118,823
7,395,638
7,884,925
5,680,325
1,993,677
2,269,691
2,584,771
3,074,161
3,411,022
net assets
29,678,894
28,771,977
28,249,646
28,590,824
30,024,312
30,559,932
30,976,967
30,098,158
29,268,165
28,337,037
33,653,071
28,371,467
26,346,933
24,958,283
21,514,002
total shareholders funds
29,678,894
28,771,977
28,249,646
28,590,824
30,024,312
30,559,932
30,976,967
30,098,158
29,268,165
28,337,037
33,653,071
28,371,467
26,346,933
24,958,283
21,514,002
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,475,908
903,724
-147,457
-1,251,494
835,918
875,264
915,110
1,247,140
1,086,485
-773,144
973,155
821,918
916,467
1,004,108
854,029
Depreciation
Amortisation
Tax
-302,306
-122,522
-413,047
18,665
-158,684
5,015
216,335
12,104
-166,463
-162,627
-210,881
-218,962
-190,551
Stock
Debtors
5,795
-176,182
120,673
-191,114
193,080
42,143
29,561
2,068
-46,650
37,372
-21,329
10,789
-32,012
39,408
46,366
Creditors
27,666
-88,676
60,422
39,705
-39,295
-9,234
39,262
-46,836
-100,208
-57,194
-3,653
616
-83,922
34,812
265,652
Accruals and Deferred Income
-43,048
117,356
-65,377
3,469
7,833
-98,971
-141,424
-7,488
-25,936
145,487
71,765
56,644
-4,059
29,284
269,232
Deferred Taxes & Provisions
301,500
128,098
-166,060
1,072,861
270,657
-157,934
-146,298
-372,915
3,890,087
-26,268
-13,134
-26,267
-26,268
367,751
Cash flow from operations
1,453,925
1,114,162
-439,145
55,655
468,986
585,647
624,703
1,049,465
850,411
3,179,968
869,865
692,628
623,350
783,566
1,519,747
Investing Activities
capital expenditure
36,630,000
-3,780,000
2,028,000
-34,878,000
27,280,000
-27,280,000
Change in Investments
1,206,000
712,956
-437,956
-651,000
-541,994
-841,580
574,574
36,851,000
1
-30,095,000
1,675,000
28,392,490
-24,295,000
24,322,610
cash flow from investments
-1,206,000
-712,956
437,956
651,000
541,994
841,580
-574,574
-221,000
-3,780,001
2,028,000
-4,783,000
-1,675,000
-1,112,490
-2,985,000
-24,322,610
Financing Activities
Bank loans
2,750,000
-3,000,000
2,849,168
-130,000
-21,215
302,047
Group/Directors Accounts
-30,001
30,000
1
-27,500
27,600
Other Short Term Loans
Long term loans
-3,000,000
3,000,000
-3,053,821
-123,785
2,719,168
-302,048
-316,309
-330,596
-316,309
-316,310
2,040,010
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-350,000
-4,264,431
4,783,000
1,675,000
993,088
2,985,000
21,195,350
interest
-266,686
-258,871
-193,721
-182,862
-86,497
-109,926
-80,777
-92,162
-61,692
-10,563
-48,088
-59,757
-70,024
-85,865
-104,826
cash flow from financing
-516,686
-258,871
-193,721
-182,862
-86,497
-139,927
-605,430
-345,947
2,636,262
-4,274,995
4,418,603
1,284,647
579,255
2,582,825
23,158,134
cash and cash equivalents
cash
-268,760
142,335
-194,910
524,661
52,489
86,262
-2,141
117,638
-597,623
361,242
243,919
23,665
-181,218
83,012
556,048
overdraft
-34,880
5,705
-291,731
-1,549
-28,610
-31,333
-58,379
440,777
change in cash
-268,760
142,335
-194,910
524,661
52,489
86,262
-2,141
152,518
-603,328
652,973
245,468
52,275
-149,885
141,391
115,271
eames london estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eames london estates limited. Get real-time insights into eames london estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for eames london estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC1X area or any other competitors across 12 key performance metrics.
eames london estates limited Ownership
EAMES LONDON ESTATES LIMITED group structure
Eames London Estates Limited has 2 subsidiary companies.
The largest shareholders in Eames London Estates Limited include Trustee Of Children and Eames Trustees Limited & Thomas Vyvyan Deane Eames & Edward Richard Deane Eames.
trustee of children
12.61%
eames trustees limited & thomas vyvyan deane eames & edward richard deane eames
12.31%
frederick eames
8.47%
sarah georgina eames
8.47%
thomas richard deane eames
5.46%
mary kate perry
5.14%
thomas francis trevor
5.08%
petronella vyvyan ann matson
4.92%
mary kate perry & thomas vyvyan deane eames & petronel alice dorothy eames & thomas richard deane eames
4.25%
thomas vyvyan deane eames & petronel alice dorothy eames & mary kate perry & thomas richard deane eames
4.25%
eames london estates limited directors
Eames London Estates Limited currently has 10 directors.
The longest serving directors include
Mr Edward Eames (Nov 1991) and
Mr Thomas Eames (Nov 1991).
new derwent house, 69-73 theobalds road, london, WC1X 8TA
Bank
-
Legal Advisor
-
eames london estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to eames london estates limited. Currently there are 5 open charges and 6 have been satisfied in the past.
eames london estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAMES LONDON ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
eames london estates limitedCompanies House Filings - See Documents
