combined independents properties (1990) limited

Live MatureMicroRapid

combined independents properties (1990) limited Company Information

Share COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED

Company Number

00720477

Shareholders

bernard peter litman

sarah christine maria allen

View All

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

5 chigwell road, london, E18 1LR

Website

-

combined independents properties (1990) limited Estimated Valuation

£52.2k

Pomanda estimates the enterprise value of COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED at £52.2k based on a Turnover of £85.9k and 0.61x industry multiple (adjusted for size and gross margin).

combined independents properties (1990) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED at £0 based on an EBITDA of £-2.3k and a 3.4x industry multiple (adjusted for size and gross margin).

combined independents properties (1990) limited Estimated Valuation

£689.2k

Pomanda estimates the enterprise value of COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED at £689.2k based on Net Assets of £313.8k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Combined Independents Properties (1990) Limited Overview

Combined Independents Properties (1990) Limited is a live company located in london, E18 1LR with a Companies House number of 00720477. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in April 1962, it's largest shareholder is bernard peter litman with a 11.5% stake. Combined Independents Properties (1990) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Combined Independents Properties (1990) Limited Health Check

Pomanda's financial health check has awarded Combined Independents Properties (1990) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £85.9k, make it smaller than the average company (£9.2m)

£85.9k - Combined Independents Properties (1990) Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 152%, show it is growing at a faster rate (8%)

152% - Combined Independents Properties (1990) Limited

8% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Combined Independents Properties (1990) Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (6.6%)

-2.7% - Combined Independents Properties (1990) Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Combined Independents Properties (1990) Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Combined Independents Properties (1990) Limited

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.9k, this is less efficient (£151.3k)

£85.9k - Combined Independents Properties (1990) Limited

£151.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Combined Independents Properties (1990) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (38 days)

102 days - Combined Independents Properties (1990) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Combined Independents Properties (1990) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (13 weeks)

79 weeks - Combined Independents Properties (1990) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (56%)

7.6% - Combined Independents Properties (1990) Limited

56% - Industry AVG

COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED financials

EXPORTms excel logo

Combined Independents Properties (1990) Limited's latest turnover from April 2024 is estimated at £85.9 thousand and the company has net assets of £313.8 thousand. According to their latest financial statements, we estimate that Combined Independents Properties (1990) Limited has 1 employee and maintains cash reserves of £39.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover85,88476,41182,4405,363001,0721,2001,805104,174127,253139,400135,638131,76059,908
Other Income Or Grants000000000000000
Cost Of Sales52,53747,72653,9103,452007087461,17070,33784,45693,27489,37183,6852,249
Gross Profit33,34728,68528,5311,9110036445463533,83742,79746,12646,26748,07557,659
Admin Expenses35,68030,77827,1996,81511,75110,3999,2989,692-8,32835,29143,972-13,08644,61747,6562,163
Operating Profit-2,333-2,0931,332-4,904-11,751-10,399-8,934-9,2388,963-1,454-1,17559,2121,65041955,496
Interest Payable000000000000000
Interest Receivable2,0471,627283445147036220143939636625414013510
Pre-Tax Profit-286-4661,615-4,860-11,700-9,929-8,572-9,0379,403-1,058-80959,4661,78955455,506
Tax00-30700000-1,88000-13,677-429-144-11,656
Profit After Tax-286-4661,308-4,860-11,700-9,929-8,572-9,0377,522-1,058-80945,7891,36041043,850
Dividends Paid0000000000000043,938
Retained Profit-286-4661,308-4,860-11,700-9,929-8,572-9,0377,522-1,058-80945,7891,360410-88
Employee Costs41,22638,23835,47834,8900033,51831,91630,78432,20660,99362,32960,54962,0690
Number Of Employees111100111122221
EBITDA*-2,333-2,0931,332-4,904-11,751-10,399-8,934-9,2388,963-1,454-1,17559,2121,65041955,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
Stock & work in progress000000000000000
Trade Debtors00000016627027000000345
Group Debtors000000000000000
Misc Debtors0000114000919000000
Cash39,60238,37138,20337,16750,75050,57274,71870,15990,29485,43972,89073,46128,07227,90425,942
misc current assets000010001000000
total current assets39,60238,37138,20337,16750,86550,57274,88470,42991,48485,43972,89073,46128,07227,90426,287
total assets339,602338,371338,203337,167350,865350,572374,884370,429391,484385,439372,890373,461328,072327,904326,287
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 14,72413,20712,5851,0000001019,82921,95721,71922,11923,311186
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities11,04211,04211,03022,88732,72520,73235,11521,98334,0020000021,918
total current liabilities25,76624,24923,61523,88732,72520,73235,11521,98434,00219,82921,95721,71922,11923,31122,104
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000013500000
total long term liabilities00000000013500000
total liabilities25,76624,24923,61523,88732,72520,73235,11521,98434,00219,96421,95721,71922,11923,31122,104
net assets313,836314,122314,588313,280318,140329,840339,769348,445357,482365,475350,933351,742305,953304,593304,183
total shareholders funds313,836314,122314,588313,280318,140329,840339,769348,445357,482365,475350,933351,742305,953304,593304,183
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-2,333-2,0931,332-4,904-11,751-10,399-8,934-9,2388,963-1,454-1,17559,2121,65041955,496
Depreciation000000000000000
Amortisation000000000000000
Tax00-30700000-1,88000-13,677-429-144-11,656
Stock000000000000000
Debtors000-114114-166-104-9191,1890000-345345
Creditors1,51762211,5851,00000-11-19,829-2,128238-400-1,19223,125186
Accruals and Deferred Income012-11,857-9,83811,993-14,38313,132-12,01934,0020000-21,91821,918
Deferred Taxes & Provisions00000000-13513500000
Cash flow from operations-816-1,459753-13,628128-24,6164,301-20,33719,932-3,447-93745,135291,82765,599
Investing Activities
capital expenditure00000000000000-300,000
Change in Investments000000000000000
cash flow from investments00000000000000-300,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1040-15,51515,6000000304,271
interest2,0471,627283445147036220143939636625414013510
cash flow from financing2,0471,6272834451470258201-15,07615,996366254140135304,281
cash and cash equivalents
cash1,2311681,036-13,583178-24,1464,559-20,1354,85512,549-57145,3891681,96225,942
overdraft000000000000000
change in cash1,2311681,036-13,583178-24,1464,559-20,1354,85512,549-57145,3891681,96225,942

combined independents properties (1990) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for combined independents properties (1990) limited. Get real-time insights into combined independents properties (1990) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Combined Independents Properties (1990) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for combined independents properties (1990) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in E18 area or any other competitors across 12 key performance metrics.

combined independents properties (1990) limited Ownership

COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED group structure

Combined Independents Properties (1990) Limited has no subsidiary companies.

Ultimate parent company

COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED

00720477

COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED Shareholders

bernard peter litman 11.54%
sarah christine maria allen 11.54%
peter andrews 8.59%
d l g k partnership 8.38%
steven scogings 7.41%
robert mount 5.64%
wellington erith ltd 5.47%
barretts of canterbury ltd 5.09%
denbrick developments ltd 4.29%
stellison ltd 4.13%

combined independents properties (1990) limited directors

Combined Independents Properties (1990) Limited currently has 2 directors. The longest serving directors include Mr Bernard Litman (Nov 1991) and Mr Steven Scogings (Sep 2016).

officercountryagestartendrole
Mr Bernard LitmanEngland69 years Nov 1991- Director
Mr Steven ScogingsUnited Kingdom53 years Sep 2016- Director

P&L

April 2024

turnover

85.9k

+12%

operating profit

-2.3k

0%

gross margin

38.9%

+3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

313.8k

0%

total assets

339.6k

0%

cash

39.6k

+0.03%

net assets

Total assets minus all liabilities

combined independents properties (1990) limited company details

company number

00720477

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

April 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

combined independents limited (May 1990)

accountant

-

auditor

-

address

5 chigwell road, london, E18 1LR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

combined independents properties (1990) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to combined independents properties (1990) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

combined independents properties (1990) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMBINED INDEPENDENTS PROPERTIES (1990) LIMITED. This can take several minutes, an email will notify you when this has completed.

combined independents properties (1990) limited Companies House Filings - See Documents

datedescriptionview/download