marlowe investments (kent) limited

4

marlowe investments (kent) limited Company Information

Share MARLOWE INVESTMENTS (KENT) LIMITED
Live 
MatureMicroDeclining

Company Number

00730936

Website

-

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Industry

Development of building projects

 

Renting and operating of Housing Association real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Millard32 Years

Richard Payne32 Years

View All

Shareholders

ferensway ltd 100%

marlowe investments (kent) limited Estimated Valuation

£750.5k

Pomanda estimates the enterprise value of MARLOWE INVESTMENTS (KENT) LIMITED at £750.5k based on a Turnover of £359.4k and 2.09x industry multiple (adjusted for size and gross margin).

marlowe investments (kent) limited Estimated Valuation

£332.3k

Pomanda estimates the enterprise value of MARLOWE INVESTMENTS (KENT) LIMITED at £332.3k based on an EBITDA of £71.4k and a 4.65x industry multiple (adjusted for size and gross margin).

marlowe investments (kent) limited Estimated Valuation

£11.1m

Pomanda estimates the enterprise value of MARLOWE INVESTMENTS (KENT) LIMITED at £11.1m based on Net Assets of £7.8m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marlowe Investments (kent) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Marlowe Investments (kent) Limited Overview

Marlowe Investments (kent) Limited is a live company located in london, EC4R 9AN with a Companies House number of 00730936. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 1962, it's largest shareholder is ferensway ltd with a 100% stake. Marlowe Investments (kent) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £359.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marlowe Investments (kent) Limited Health Check

Pomanda's financial health check has awarded Marlowe Investments (Kent) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £359.4k, make it smaller than the average company (£2m)

£359.4k - Marlowe Investments (kent) Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.3%)

-8% - Marlowe Investments (kent) Limited

2.3% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)

41.5% - Marlowe Investments (kent) Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of 19.9% make it more profitable than the average company (10.6%)

19.9% - Marlowe Investments (kent) Limited

10.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (8)

4 - Marlowe Investments (kent) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Marlowe Investments (kent) Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.9k, this is less efficient (£211.7k)

£89.9k - Marlowe Investments (kent) Limited

£211.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (22 days)

0 days - Marlowe Investments (kent) Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (28 days)

26 days - Marlowe Investments (kent) Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marlowe Investments (kent) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (20 weeks)

18 weeks - Marlowe Investments (kent) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (69.5%)

16.9% - Marlowe Investments (kent) Limited

69.5% - Industry AVG

marlowe investments (kent) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marlowe investments (kent) limited. Get real-time insights into marlowe investments (kent) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marlowe Investments (kent) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for marlowe investments (kent) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

marlowe investments (kent) limited Ownership

MARLOWE INVESTMENTS (KENT) LIMITED group structure

Marlowe Investments (Kent) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MARLOWE INVESTMENTS (KENT) LIMITED

00730936

MARLOWE INVESTMENTS (KENT) LIMITED Shareholders

ferensway ltd 100%

marlowe investments (kent) limited directors

Marlowe Investments (Kent) Limited currently has 4 directors. The longest serving directors include Mr John Millard (Dec 1991) and Mr Richard Payne (Dec 1991).

officercountryagestartendrole
Mr John Millard82 years Dec 1991- Director
Mr Richard Payne93 years Dec 1991- Director
Mr William PayneUnited Kingdom59 years Jul 1993- Director
Mr David Fischel66 years Apr 2000- Director

MARLOWE INVESTMENTS (KENT) LIMITED financials

EXPORTms excel logo

Marlowe Investments (Kent) Limited's latest turnover from March 2023 is estimated at £359.4 thousand and the company has net assets of £7.8 million. According to their latest financial statements, Marlowe Investments (Kent) Limited has 4 employees and maintains cash reserves of £327.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover359,418347,804329,676462,561752,049543,051405,56716,1372,001,7691,556,0501,525,2731,375,6921,516,8431,477,915
Other Income Or Grants00000000000000
Cost Of Sales210,408209,397185,536246,279385,000270,100195,2538,1471,065,901844,149772,373676,462754,323718,570
Gross Profit149,010138,407144,140216,282367,049272,952210,3137,990935,868711,900752,900699,229762,520759,346
Admin Expenses77,61945,90892,870131,250286,630339,745130,916-68,707756,088652,936726,490530,607701,967-3,435,600
Operating Profit71,39192,49951,27085,03280,419-66,79379,39776,697179,78058,96426,410168,62260,5534,194,946
Interest Payable87,12557,37551,85051,85041,72426,13427,06523,67119,44615,33010,4665,4787,8007,800
Interest Receivable15,0672,4692772491,1277445441,1491,0747246267021,7271,396
Pre-Tax Profit-66737,594-30333,43139,822-92,18252,87654,175161,40944,35816,570163,84654,4814,188,542
Tax0-7,1430-6,352-7,5660-10,575-10,835-33,896-10,202-3,977-42,600-15,255-1,172,792
Profit After Tax-66730,451-30327,07932,256-92,18242,30143,340127,51334,15612,593121,24639,2263,015,750
Dividends Paid00000000000000
Retained Profit-66730,451-30327,07932,256-92,18242,30143,340127,51334,15612,593121,24639,2263,015,750
Employee Costs166,463160,405155,867152,402148,906140,120140,38434,130363,720286,421284,106241,341298,269299,903
Number Of Employees44444441119981010
EBITDA*71,39192,52951,33085,09280,479-66,35180,27177,575180,65859,86227,044168,76861,6024,196,645

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0030901502107,799,9987,562,2267,107,8546,815,7326,034,79805,747,7702,776,723
Intangible Assets00000000000000
Investments & Other8,952,5009,111,5007,969,5007,969,5008,522,5008,254,000000005,803,64900
Debtors (Due After 1 year)00000000000000
Total Fixed Assets8,952,5009,111,5007,969,5307,969,5908,522,6508,254,2107,799,9987,562,2267,107,8546,815,7326,034,7985,803,6495,747,7702,776,723
Stock & work in progress00000000000000
Trade Debtors8461,0411,54315,41040,41528,6926261,039156,115118,719135,944115,235115,484120,861
Group Debtors64,19764,19764,19764,19764,19764,19764,19764,197000000
Misc Debtors30,12128,85544,78350,01765,45189,635138,783127,186000000
Cash327,556381,484277,044277,155220,34480,230217,562217,627242,082187,572102,086148,233132,466558,450
misc current assets00000000000000
total current assets422,720475,577387,567406,779390,407262,754421,168410,049398,197306,291238,030263,468247,950679,311
total assets9,375,2209,587,0778,357,0978,376,3698,913,0578,516,9648,221,1667,972,2757,506,0517,122,0236,272,8286,067,1175,995,7203,456,034
Bank overdraft00000000000000
Bank loan850,0000000386,25932,15530,786000000
Trade Creditors 15,4037,7332,22814,3040100149,285166,013123,336148,525358,700141,197
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities53,357113,21761,19368,08693,157243,639116,815118,205000000
total current liabilities918,760120,95063,42182,39093,157629,899148,970148,991149,285166,013123,336148,525358,700141,197
loans0850,000850,000850,000850,0000385,694417,429280,131318,199153,488168,5470240,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000169,370160,76656,33053,96400
provisions668,317698,527470,065470,065575,135505,996477,373470,625000000
total long term liabilities668,3171,548,5271,320,0651,320,0651,425,135505,996863,067888,054449,501478,965209,818222,5110240,000
total liabilities1,587,0771,669,4771,383,4861,402,4551,518,2921,135,8951,012,0371,037,045598,786644,978333,154371,036358,700381,197
net assets7,788,1437,917,6006,973,6116,973,9147,394,7657,381,0697,209,1296,935,2306,907,2656,477,0455,939,6745,696,0815,637,0203,074,837
total shareholders funds7,788,1437,917,6006,973,6116,973,9147,394,7657,381,0697,209,1296,935,2306,907,2656,477,0455,939,6745,696,0815,637,0203,074,837
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit71,39192,49951,27085,03280,419-66,79379,39776,697179,78058,96426,410168,62260,5534,194,946
Depreciation0306060604428748788788986341461,0491,699
Amortisation00000000000000
Tax0-7,1430-6,352-7,5660-10,575-10,835-33,896-10,202-3,977-42,600-15,255-1,172,792
Stock00000000000000
Debtors1,071-16,430-19,101-40,439-12,461-21,08211,18436,30737,396-17,22520,709-249-5,377120,861
Creditors7,6705,505-12,07614,304-110-149,285-16,72842,677-25,189-210,175217,503141,197
Accruals and Deferred Income-59,86052,024-6,893-25,071-150,482126,824-1,390118,205000000
Deferred Taxes & Provisions-30,210228,4620-105,07069,13928,6236,748470,625000000
Cash flow from operations-12,080387,80751,4623,3424,030110,17963,870469,97892,638109,562-22,831-83,758269,2273,044,189
Investing Activities
capital expenditure000007,799,346-238,646-455,250-293,000-781,832-6,035,4325,747,624-2,972,096-2,778,422
Change in Investments-159,0001,142,0000-553,000268,5008,254,0000000-5,803,6495,803,64900
cash flow from investments159,000-1,142,0000553,000-268,500-454,654-238,646-455,250-293,000-781,832-231,783-56,025-2,972,096-2,778,422
Financing Activities
Bank loans850,000000-386,259354,1041,36930,786000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-850,000000850,000-385,694-31,735137,298-38,068164,711-15,059168,547-240,000240,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-169,3708,604104,4362,36653,96400
share issue-128,790913,5380-447,930-18,560264,122231,598-15,375302,707503,215231,000-62,1852,522,95759,087
interest-72,058-54,906-51,573-51,601-40,597-25,390-26,521-22,522-18,372-14,606-9,840-4,776-6,073-6,404
cash flow from financing-200,848858,632-51,573-499,531404,584207,142174,711-39,183254,871757,756208,467155,5502,276,884292,683
cash and cash equivalents
cash-53,928104,440-11156,811140,114-137,332-65-24,45554,51085,486-46,14715,767-425,984558,450
overdraft00000000000000
change in cash-53,928104,440-11156,811140,114-137,332-65-24,45554,51085,486-46,14715,767-425,984558,450

P&L

March 2023

turnover

359.4k

+3%

operating profit

71.4k

0%

gross margin

41.5%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

7.8m

-0.02%

total assets

9.4m

-0.02%

cash

327.6k

-0.14%

net assets

Total assets minus all liabilities

marlowe investments (kent) limited company details

company number

00730936

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68201 - Renting and operating of Housing Association real estate

incorporation date

July 1962

age

62

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

last accounts submitted

March 2023

marlowe investments (kent) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 33 charges/mortgages relating to marlowe investments (kent) limited. Currently there are 11 open charges and 22 have been satisfied in the past.

charges

marlowe investments (kent) limited Companies House Filings - See Documents

datedescriptionview/download