streason limited

Live MatureLargeHigh

streason limited Company Information

Share STREASON LIMITED

Company Number

00733435

Shareholders

martin street

sarah vickers

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

townend works, chapel en le frith, derbyshire, SK23 0PH

streason limited Estimated Valuation

£38.6m

Pomanda estimates the enterprise value of STREASON LIMITED at £38.6m based on a Turnover of £38.9m and 0.99x industry multiple (adjusted for size and gross margin).

streason limited Estimated Valuation

£17.1m

Pomanda estimates the enterprise value of STREASON LIMITED at £17.1m based on an EBITDA of £2.2m and a 7.64x industry multiple (adjusted for size and gross margin).

streason limited Estimated Valuation

£34.6m

Pomanda estimates the enterprise value of STREASON LIMITED at £34.6m based on Net Assets of £16.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Streason Limited Overview

Streason Limited is a live company located in derbyshire, SK23 0PH with a Companies House number of 00733435. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 1962, it's largest shareholder is martin street with a 46.8% stake. Streason Limited is a mature, large sized company, Pomanda has estimated its turnover at £38.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Streason Limited Health Check

Pomanda's financial health check has awarded Streason Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £38.9m, make it larger than the average company (£20.5m)

£38.9m - Streason Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.9%)

20% - Streason Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.2%)

33.7% - Streason Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (5.8%)

4% - Streason Limited

5.8% - Industry AVG

employees

Employees

with 187 employees, this is above the industry average (116)

187 - Streason Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£48.8k)

£50.7k - Streason Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.8k, this is equally as efficient (£196.6k)

£207.8k - Streason Limited

£196.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (44 days)

51 days - Streason Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (42 days)

68 days - Streason Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 123 days, this is more than average (46 days)

123 days - Streason Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (16 weeks)

20 weeks - Streason Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.2%, this is a lower level of debt than the average (54.7%)

37.2% - Streason Limited

54.7% - Industry AVG

STREASON LIMITED financials

EXPORTms excel logo

Streason Limited's latest turnover from March 2024 is £38.9 million and the company has net assets of £16.2 million. According to their latest financial statements, Streason Limited has 187 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover38,854,47031,675,22925,079,56122,624,26127,319,10328,808,71430,128,69625,465,24423,528,19728,579,14928,267,45728,195,95924,353,38321,384,61415,185,764
Other Income Or Grants000000000000000
Cost Of Sales25,756,34821,370,49917,178,38514,981,09717,597,39518,578,40219,844,18816,860,85815,862,12319,518,73418,848,70318,387,90316,355,56614,811,7669,680,962
Gross Profit13,098,12210,304,7307,901,1767,643,1649,721,70810,230,31210,284,5088,604,3867,666,0749,060,4159,418,7549,808,0567,997,8176,572,8485,504,802
Admin Expenses11,542,2018,413,2226,883,6916,726,1158,613,8428,288,8238,770,3057,616,3147,278,5078,309,3528,261,5487,943,3756,823,8095,898,4914,831,547
Operating Profit1,555,9211,891,5081,017,485917,0491,107,8661,941,4891,514,203988,072387,567751,0631,157,2061,864,6811,174,008674,357673,255
Interest Payable0206,12000066012,92021,03831,50424,64129,04635,52043,00413,45419,443
Interest Receivable29,40419,08262190011,1677,9029,2939,9522,6836,17111,36710,7464,1565,2485,478
Pre-Tax Profit1,585,3251,704,4701,018,106917,9491,119,0331,948,7311,510,5761,474,881358,746732,5931,139,5271,839,9071,135,160666,151659,290
Tax-308,881-233,977-183,496-97,142-26,235-167,618-93,731-76,99031,000-42,749-54,698-240,469-186,294-38,253-52,505
Profit After Tax1,276,4441,470,493834,610820,8071,092,7981,781,1131,416,8451,397,891389,746689,8441,084,8291,599,438948,866627,898606,785
Dividends Paid195,074383,402330,030337,983337,983327,480142,42200000000
Retained Profit1,081,3701,087,091504,580482,824754,8151,453,6331,274,4231,397,891389,746689,8441,084,8291,599,438948,866627,898606,785
Employee Costs9,478,5187,191,9135,618,6796,117,0527,157,1697,191,9657,621,3086,577,9686,101,3447,415,0747,430,4596,929,6595,987,6745,314,2334,245,821
Number Of Employees187177131157176178176165163168175166156146137
EBITDA*2,242,5772,410,2441,377,7691,323,5821,523,0702,393,6621,975,6001,440,793844,2551,124,1271,466,8402,174,0641,460,363933,586905,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,400,8906,734,0643,022,9753,163,8003,406,5613,669,7553,881,2643,716,0453,923,7794,133,1963,065,4512,160,7212,072,7762,030,1291,925,215
Intangible Assets304,193337,9920000000000000
Investments & Other193,820193,820193,820193,820193,820193,820193,820193,820258,426258,426258,426258,426258,426258,426258,426
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,898,9037,265,8763,216,7953,357,6203,600,3813,863,5754,075,0843,909,8654,182,2054,391,6223,323,8772,419,1472,331,2022,288,5552,183,641
Stock & work in progress8,737,0608,301,8976,457,6935,324,4435,534,4355,202,1545,011,4304,716,3264,930,4895,211,2754,745,2744,088,5743,766,2262,734,5242,162,818
Trade Debtors5,492,5236,269,7975,489,0593,746,0055,485,2056,121,0445,845,5355,009,8246,399,8045,470,0236,054,4167,157,0536,674,2236,447,1893,418,251
Group Debtors000000000000000
Misc Debtors1,027,180731,460459,877410,2001,061,9451,088,5421,276,9511,289,893481,766326,451170,506289,796323,832346,118481,030
Cash3,569,3543,476,5716,578,6396,631,7844,726,0634,672,2413,175,3283,308,8881,395,6411,086,5861,334,7372,661,514870,899490,5021,152,917
misc current assets000000000000000
total current assets18,826,11718,779,72518,985,26816,112,43216,807,64817,083,98115,309,24414,324,93113,207,70012,094,33512,304,93314,196,93711,635,18010,018,3337,215,016
total assets25,725,02026,045,60122,202,06319,470,05220,408,02920,947,55619,384,32818,234,79617,389,90516,485,95715,628,81016,616,08413,966,38212,306,8889,398,657
Bank overdraft000000168,54556,79300000100,000100,000
Bank loan0000000056,79356,793131,793156,793156,79300
Trade Creditors 4,808,5364,472,1483,853,3782,610,2373,710,1934,189,5914,723,3924,166,9614,079,3395,007,9343,906,1094,384,3344,282,7933,782,8881,998,014
Group/Directors Accounts0000000000000088,500
other short term finances00000000250,000250,00000000
hp & lease commitments55,920121,1090000000000000
other current liabilities4,001,2675,510,6314,026,6493,121,3593,443,2044,155,2633,348,8163,671,7934,072,0702,282,9272,540,5794,079,7872,941,9152,281,3441,618,720
total current liabilities8,865,72310,103,8887,880,0275,731,5967,153,3978,344,8548,240,7537,895,5478,458,2027,597,6546,578,4818,620,9147,381,5016,164,2323,805,234
loans0000000468,545525,338832,132638,925772,969936,118292,759382,424
hp & lease commitments38,800141,5860000000000000
Accruals and Deferred Income000000000071,3740000
other liabilities000000000000000
provisions653,000714,000323,000244,000243,000230,000216,000209,000134,000165,000133,000100,000126,000126,000115,000
total long term liabilities691,800855,586323,000244,000243,000230,000216,000677,545659,338997,132843,299872,9691,062,118418,759497,424
total liabilities9,557,52310,959,4748,203,0275,975,5967,396,3978,574,8548,456,7538,573,0929,117,5408,594,7867,421,7809,493,8838,443,6196,582,9914,302,658
net assets16,167,49715,086,12713,999,03613,494,45613,011,63212,372,70210,927,5759,661,7048,272,3657,891,1718,207,0307,122,2015,522,7635,723,8975,095,999
total shareholders funds16,167,49715,086,12713,999,03613,494,45613,011,63212,372,70210,927,5759,661,7048,272,3657,891,1718,207,0307,122,2015,522,7635,723,8975,095,999
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,555,9211,891,5081,017,485917,0491,107,8661,941,4891,514,203988,072387,567751,0631,157,2061,864,6811,174,008674,357673,255
Depreciation652,857504,041360,284406,533415,204452,173461,397452,721456,688373,064309,634309,383286,355259,229232,698
Amortisation33,79914,6950000000000000
Tax-308,881-233,977-183,496-97,142-26,235-167,618-93,731-76,99031,000-42,749-54,698-240,469-186,294-38,253-52,505
Stock435,1631,844,2041,133,250-209,992332,281190,724295,104-214,163-280,786466,001656,700322,3481,031,702571,7062,162,818
Debtors-481,5541,052,3211,792,731-2,390,945-662,43687,100822,769-581,8531,085,096-428,448-1,221,927448,794204,7482,894,0263,899,281
Creditors336,388618,7701,243,141-1,099,956-479,398-533,801556,43187,622-928,5951,101,825-478,225101,541499,9051,784,8741,998,014
Accruals and Deferred Income-1,509,3641,483,982905,290-321,845-712,059806,447-322,977-400,2771,789,143-329,026-1,467,8341,137,872660,571662,6241,618,720
Deferred Taxes & Provisions-61,000391,00079,0001,00013,00014,0007,00075,000-31,00032,00033,000-26,000011,000115,000
Cash flow from operations746,1111,773,494495,7232,406,576648,5332,234,8661,004,4501,922,164900,4931,848,62464,3102,375,8661,198,095-111,901-1,476,917
Investing Activities
capital expenditure000000-614,180-230,933-248,134-1,443,635-1,200,636-389,620-328,979-361,306-260,995
Change in Investments0000000-64,606000000258,426
cash flow from investments000000-614,180-166,327-248,134-1,443,635-1,200,636-389,620-328,979-361,306-519,421
Financing Activities
Bank loans0000000-56,7930-75,000-25,0000156,79300
Group/Directors Accounts0000000000000-88,50088,500
Other Short Term Loans 0000000-250,0000250,00000000
Long term loans000000-468,545-56,793-306,794193,207-134,044-163,149643,359-89,665382,424
Hire Purchase and Lease Commitments-167,975262,6950000000000000
other long term liabilities000000000000000
share issue0000-115,885-8,506-8,552-8,552-8,552-1,005,70300-1,150,00004,489,214
interest29,404-187,03862190011,1677,242-3,627-11,086-28,821-18,470-17,679-24,774-38,848-8,206-13,965
cash flow from financing-138,57175,657621900-104,718-1,264-480,724-383,224-344,167-655,966-176,723-187,923-388,696-186,3714,946,173
cash and cash equivalents
cash92,783-3,102,068-53,1451,905,72153,8221,496,913-133,5601,913,247309,055-248,151-1,326,7771,790,615380,397-662,4151,152,917
overdraft00000-168,545111,75256,7930000-100,0000100,000
change in cash92,783-3,102,068-53,1451,905,72153,8221,665,458-245,3121,856,454309,055-248,151-1,326,7771,790,615480,397-662,4151,052,917

streason limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for streason limited. Get real-time insights into streason limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Streason Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for streason limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SK23 area or any other competitors across 12 key performance metrics.

streason limited Ownership

STREASON LIMITED group structure

Streason Limited has 4 subsidiary companies.

STREASON LIMITED Shareholders

martin street 46.75%
sarah vickers 18.81%
simon james eastwood 18.81%
joscelyn street 15.62%

streason limited directors

Streason Limited currently has 2 directors. The longest serving directors include Mr Martin Street (Nov 1992) and Mr Simon Eastwood (Aug 2013).

officercountryagestartendrole
Mr Martin Street69 years Nov 1992- Director
Mr Simon Eastwood61 years Aug 2013- Director

P&L

March 2024

turnover

38.9m

+23%

operating profit

1.6m

-18%

gross margin

33.8%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.2m

+0.07%

total assets

25.7m

-0.01%

cash

3.6m

+0.03%

net assets

Total assets minus all liabilities

streason limited company details

company number

00733435

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 1962

age

63

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

street crane holdings limited (December 1979)

accountant

-

auditor

BHP LLP

address

townend works, chapel en le frith, derbyshire, SK23 0PH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

streason limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to streason limited. Currently there are 1 open charges and 2 have been satisfied in the past.

streason limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STREASON LIMITED. This can take several minutes, an email will notify you when this has completed.

streason limited Companies House Filings - See Documents

datedescriptionview/download