Scrutton Estates Limited

POWER SEARCH PRICING

SOLUTIONS

scrutton estates limited Company Information

Company Number

00734610

Next Accounts

Jan 2026

Directors

Charles Scrutton

Ann Scrutton

View All

Shareholders

charles barry scrutton & ann margaret scrutton & john derek hunter irving

charles barry scrutton & john derek hunter irving & ann margaret scrutton

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

1 cambus road, london, E16 4AY

Website

www.scruttonestates.co.uk

scrutton estates limited Estimated Valuation

£161.8m

Pomanda estimates the enterprise value of SCRUTTON ESTATES LIMITED at £161.8m based on Net Assets of £92.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scrutton Estates Limited is a live company located in london, E16 4AY with a Companies House number of 00734610. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1962, it's largest shareholder is charles barry scrutton & ann margaret scrutton & john derek hunter irving with a 30.9% stake. Scrutton Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Scrutton Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £2.3m, make it larger than the average company (£921.6k)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.4%)

EXPORT

Scrutton Estates Limited's latest turnover from April 2024 is estimated at £2.3 million and the company has net assets of £92.6 million. According to their latest financial statements, Scrutton Estates Limited has 10 employees and maintains cash reserves of £192.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,344,479	1,604,291	1,539,308	1,331,853	1,938,172	2,030,623	2,002,876	1,627,774	1,714,119	6,240,922	4,260,180	2,793,611	2,713,020	2,600,811	2,438,509
Other Income Or Grants
Cost Of Sales	636,211	441,964	429,548	386,168	539,585	594,172	532,592	417,950	482,817	2,174,142	1,505,403	956,520	896,692	885,307	775,966
Gross Profit	1,708,267	1,162,327	1,109,759	945,686	1,398,587	1,436,451	1,470,284	1,209,824	1,231,301	4,066,780	2,754,778	1,837,091	1,816,328	1,715,504	1,662,543
Admin Expenses	5,039,982	-8,849,839	-1,082,849	-950,977	246,067	-118,306	-190,106	-14,165,047	-69,167,427	2,962,075	4,387,380	-222,561	-251,981	-299,095	-111,439
Operating Profit	-3,331,715	10,012,166	2,192,608	1,896,663	1,152,520	1,554,757	1,660,390	15,374,871	70,398,728	1,104,705	-1,632,602	2,059,652	2,068,309	2,014,599	1,773,982
Interest Payable		179,375	118,125									115
Interest Receivable	11,359	17,901	4,170	446	297	1,352	772	437	1,052	1,284	1,179		6,579	12,164	6,897
Pre-Tax Profit	-3,320,356	9,850,692	2,078,653	1,897,110	1,152,816	1,556,109	1,661,162	15,375,307	70,399,780	1,105,989	-1,631,423	2,059,537	2,074,888	2,026,763	1,780,879
Tax		-2,462,673	-394,944	-360,451	-219,035	-295,661	-315,621	-2,921,308	-14,079,956	-221,198		-365,848	-453,097	-441,195	-378,209
Profit After Tax	-3,320,356	7,388,019	1,683,709	1,536,659	933,781	1,260,448	1,345,541	12,453,999	56,319,824	884,791	-1,631,423	1,693,689	1,621,791	1,585,568	1,402,670
Dividends Paid												328,000	332,300	150,000	450,000
Retained Profit	-3,320,356	7,388,019	1,683,709	1,536,659	933,781	1,260,448	1,345,541	12,453,999	56,319,824	884,791	-1,631,423	1,365,689	1,289,491	1,435,568	952,670
Employee Costs	336,334	310,234	271,464	244,578	195,377	193,661	212,723	232,987	236,654	1,001,516	655,204	343,848	354,223	410,415	415,686
Number Of Employees	10	10	9	9	7	7	8	9	9	38	26	8	8	8	8
EBITDA*	-3,321,472	10,022,485	2,197,432	1,901,010	1,164,780	1,575,225	1,677,214	15,390,943	70,407,764	1,105,447	-1,631,857	2,066,635	2,076,121	2,025,530	1,778,723

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	19,653	29,896	39,778	7,842	8,413	91,389,223	91,395,117	91,408,925	78,279,205	78,253,921	52,152,507	54,866,933	19,456	26,301	45,269,480
Intangible Assets
Investments & Other	112,249,750	113,727,494	103,776,678	99,721,513	97,708,210	5,672,946	4,601,281	3,498,532	1,828,214	3,293,948	2,207,003	1,555,042	54,964,012	46,885,157
Debtors (Due After 1 year)
Total Fixed Assets	112,269,403	113,757,390	103,816,456	99,729,355	97,716,623	97,062,169	95,996,398	94,907,457	80,107,419	81,547,869	54,359,510	56,421,975	54,983,468	46,911,458	45,269,480
Stock & work in progress	13,030	13,126	12,666	13,781	8,368	8,368	9,667	8,954	7,777	8,725	9,786	9,193	7,957	7,957	9,854
Trade Debtors	313,573	207,102	216,267	192,934	298,107	289,143	288,874	199,182	208,729	652,454	485,124	173,225	188,052	146,406	129,995
Group Debtors
Misc Debtors	9,973,409	8,272,069	1,372,890	419,287	23,946	34,108	33,217	21,630	342,475			39,626	29,913	36,068	36,357
Cash	192,931	239,783	602,620	509,284	383,625	209,426	150,978	157,646	191,830	228,884	284,528	187,171	156,599	306,076	513,834
misc current assets
total current assets	10,492,943	8,732,080	2,204,443	1,135,286	714,046	541,045	482,736	387,412	750,811	890,063	779,438	409,215	382,521	496,507	690,040
total assets	122,762,346	122,489,470	106,020,899	100,864,641	98,430,669	97,603,214	96,479,134	95,294,869	80,858,230	82,437,932	55,138,948	56,831,190	55,365,989	47,407,965	45,959,520
Bank overdraft
Bank loan
Trade Creditors	157,148	33,774	103,169	117,371	26,247	8,029	21,229	126,590	85,724	118,502	99,602	90,036	62,832	23,042	63,290
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	6,028,622	1,900,039	472,600	406,613	187,868	157,336	163,470	107,403	12,902			184,983	237,212	469,542	414,016
total current liabilities	6,185,770	1,933,813	575,769	523,984	214,115	165,365	184,699	233,993	98,626	118,502	99,602	275,019	300,044	492,584	477,306
loans			3,500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities	2,775,000	3,375,000
provisions	21,154,141	21,212,866	13,365,358	13,444,594	12,857,150	13,012,226	13,129,260	13,273,776	11,426,503
total long term liabilities	23,929,141	24,587,866	16,865,358	13,444,594	12,857,150	13,012,226	13,129,260	13,273,776	11,426,503
total liabilities	30,114,911	26,521,679	17,441,127	13,968,578	13,071,265	13,177,591	13,313,959	13,507,769	11,525,129	118,502	99,602	275,019	300,044	492,584	477,306
net assets	92,647,435	95,967,791	88,579,772	86,896,063	85,359,404	84,425,623	83,165,175	81,787,100	69,333,101	82,319,430	55,039,346	56,556,171	55,065,945	46,915,381	45,482,214
total shareholders funds	92,647,435	95,967,791	88,579,772	86,896,063	85,359,404	84,425,623	83,165,175	81,787,100	69,333,101	82,319,430	55,039,346	56,556,171	55,065,945	46,915,381	45,482,214

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-3,331,715	10,012,166	2,192,608	1,896,663	1,152,520	1,554,757	1,660,390	15,374,871	70,398,728	1,104,705	-1,632,602	2,059,652	2,068,309	2,014,599	1,773,982
Depreciation	10,243	10,319	4,824	4,347	12,260	20,468	16,824	16,072	9,036	742	745	6,983	7,812	10,931	4,741
Amortisation
Tax		-2,462,673	-394,944	-360,451	-219,035	-295,661	-315,621	-2,921,308	-14,079,956	-221,198		-365,848	-453,097	-441,195	-378,209
Stock	-96	460	-1,115	5,413		-1,299	713	1,177	-948	-1,061	593	1,236		-1,897	9,854
Debtors	1,807,811	6,890,014	976,936	290,168	-1,198	1,160	101,279	-330,392	-101,250	167,330	272,273	-5,114	35,491	16,122	166,352
Creditors	123,374	-69,395	-14,202	91,124	18,218	-13,200	-105,361	40,866	-32,778	18,900	9,566	27,204	39,790	-40,248	63,290
Accruals and Deferred Income	4,128,583	1,427,439	65,987	218,745	30,532	-6,134	56,067	94,501	12,902		-184,983	-52,229	-232,330	55,526	414,016
Deferred Taxes & Provisions	-58,725	7,847,508	-79,236	587,444	-155,076	-117,034	-144,516	1,847,273	11,426,503
Cash flow from operations	-935,955	9,874,890	799,216	2,142,291	840,617	1,143,335	1,065,791	14,781,490	67,836,633	736,880	-2,080,140	1,679,640	1,394,993	1,585,388	1,701,614
Investing Activities
capital expenditure		-437	-36,760	-3,776	91,368,550	-14,574	-3,016	-13,145,792	-34,320	-26,102,156	2,713,681	-54,854,460	-967	45,232,248	-45,274,221
Change in Investments	-1,477,744	9,950,816	4,055,165	2,013,303	92,035,264	1,071,665	1,102,749	1,670,318	-1,465,734	1,086,945	651,961	-53,408,970	8,078,855	46,885,157
cash flow from investments	1,477,744	-9,951,253	-4,091,925	-2,017,079	-666,714	-1,086,239	-1,105,765	-14,816,110	1,431,414	-27,189,101	2,061,720	-1,445,490	-8,079,822	-1,652,909	-45,274,221
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans		-3,500,000	3,500,000
Hire Purchase and Lease Commitments
other long term liabilities	-600,000	3,375,000
share issue							32,534		-69,306,153	26,395,293	114,598	124,537	6,861,073	-2,401	44,529,544
interest	11,359	-161,474	-113,955	446	297	1,352	772	437	1,052	1,284	1,179	-115	6,579	12,164	6,897
cash flow from financing	-588,641	-286,474	3,386,045	446	297	1,352	33,306	437	-69,305,101	26,396,577	115,777	124,422	6,867,652	9,763	44,536,441
cash and cash equivalents
cash	-46,852	-362,837	93,336	125,659	174,199	58,448	-6,668	-34,184	-37,054	-55,644	97,357	30,572	-149,477	-207,758	513,834
overdraft
change in cash	-46,852	-362,837	93,336	125,659	174,199	58,448	-6,668	-34,184	-37,054	-55,644	97,357	30,572	-149,477	-207,758	513,834

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for scrutton estates limited. Get real-time insights into scrutton estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for scrutton estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E16 area or any other competitors across 12 key performance metrics.

SCRUTTON ESTATES LIMITED group structure

Scrutton Estates Limited has no subsidiary companies.

Ultimate parent company

SCRUTTON ESTATES LIMITED

00734610

SCRUTTON ESTATES LIMITED Shareholders

charles barry scrutton & ann margaret scrutton & john derek hunter irving	30.91%
charles barry scrutton & john derek hunter irving & ann margaret scrutton	15.98%
ann margaret scrutton	14.47%
claire blanche blackie & anton blackie & toby scrutton	8.17%
melanni harvey & claire blanche blackie & toby scrutton	8.17%
ann margaret scrutton & charles barry scrutton	7.64%
charles barry scrutton & ann margaret scrutton	6.01%
maureen scrutton de alvarez	5.24%
ann scrutton & charles scrutton	2.97%
toby jonathan scrutton	0.42%

Scrutton Estates Limited currently has 6 directors. The longest serving directors include Mr Charles Scrutton (Sep 1991) and Mrs Ann Scrutton (Apr 1992).

officer	country	age	start	end	role
Mr Charles Scrutton		79 years	Sep 1991	-	Director
Mrs Ann Scrutton	England	76 years	Apr 1992	-	Director
Mr Toby Scrutton		48 years	Jul 2006	-	Director
Miss Melanni Harvey		41 years	Aug 2019	-	Director
Mr John Irving	United Kingdom	70 years	Aug 2019	-	Director
Mrs Claire Blackie		45 years	Aug 2019	-	Director

P&L

April 2024

turnover

2.3m

+46%

operating profit

-3.3m

gross margin

72.9%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

92.6m

-0.03%

total assets

122.8m

cash

192.9k

-0.2%

net assets

Total assets minus all liabilities

Similar Companies

chahal development associates limited

3.5

siesta properties limited

goldpoint estates ltd

realinvest limited

3.5

heavengate limited

company number

00734610

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1962

ultimate parent company

None

previous names

beckton road estate office limited (January 1996)

c.e. scrutton, investment company limited (March 1985)

address

1 cambus road, london, E16 4AY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to scrutton estates limited. Currently there are 3 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCRUTTON ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

scrutton estates limited Company Information

scrutton estates limited Estimated Valuation

scrutton estates limited Estimated Valuation

scrutton estates limited Estimated Valuation

Scrutton Estates Limited Overview

Scrutton Estates Limited Health Check

SCRUTTON ESTATES LIMITED financials

scrutton estates limited Credit Report and Business Information

Scrutton Estates Limited Competitor Analysis

scrutton estates limited Ownership

scrutton estates limited directors

scrutton estates limited company details

scrutton estates limited Charges & Mortgages

scrutton estates limited Capital Raised & Share Issues BETA

scrutton estates limited Companies House Filings - See Documents