yorkshire wiper company limited

Live MatureMicroDeclining

yorkshire wiper company limited Company Information

Share YORKSHIRE WIPER COMPANY LIMITED

Company Number

00736753

Directors

Helen May

Shareholders

beaumont group holdings limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

14 mallard industrial estate, charles street, horbury, west yorkshire, WF4 5FD

yorkshire wiper company limited Estimated Valuation

£69.6k

Pomanda estimates the enterprise value of YORKSHIRE WIPER COMPANY LIMITED at £69.6k based on a Turnover of £207.2k and 0.34x industry multiple (adjusted for size and gross margin).

yorkshire wiper company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YORKSHIRE WIPER COMPANY LIMITED at £0 based on an EBITDA of £-10.7k and a 3.94x industry multiple (adjusted for size and gross margin).

yorkshire wiper company limited Estimated Valuation

£223.5k

Pomanda estimates the enterprise value of YORKSHIRE WIPER COMPANY LIMITED at £223.5k based on Net Assets of £80.6k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Wiper Company Limited Overview

Yorkshire Wiper Company Limited is a live company located in horbury, WF4 5FD with a Companies House number of 00736753. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 1962, it's largest shareholder is beaumont group holdings limited with a 100% stake. Yorkshire Wiper Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £207.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Wiper Company Limited Health Check

Pomanda's financial health check has awarded Yorkshire Wiper Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £207.2k, make it smaller than the average company (£15.8m)

£207.2k - Yorkshire Wiper Company Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6%)

-9% - Yorkshire Wiper Company Limited

6% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Yorkshire Wiper Company Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (5.3%)

-5.3% - Yorkshire Wiper Company Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Yorkshire Wiper Company Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Yorkshire Wiper Company Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.2k, this is less efficient (£374k)

£207.2k - Yorkshire Wiper Company Limited

£374k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (53 days)

77 days - Yorkshire Wiper Company Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Yorkshire Wiper Company Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is less than average (77 days)

54 days - Yorkshire Wiper Company Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (14 weeks)

88 weeks - Yorkshire Wiper Company Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (47.8%)

11.3% - Yorkshire Wiper Company Limited

47.8% - Industry AVG

YORKSHIRE WIPER COMPANY LIMITED financials

EXPORTms excel logo

Yorkshire Wiper Company Limited's latest turnover from September 2023 is estimated at £207.2 thousand and the company has net assets of £80.6 thousand. According to their latest financial statements, Yorkshire Wiper Company Limited has 1 employee and maintains cash reserves of £17.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover207,226142,615196,785272,228271,008338,133309,638352,6611,001,5441,222,6181,219,5021,367,7211,414,8271,329,446
Other Income Or Grants
Cost Of Sales151,049103,053143,520198,899198,346247,637224,891253,222721,073884,133882,322986,7851,021,558952,859
Gross Profit56,17739,56153,26573,33072,66290,49684,74899,439280,471338,485337,180380,936393,269376,588
Admin Expenses67,07922,12758,25685,01190,782108,607207,492218,953290,607319,748330,940372,405385,936372,757-475,780
Operating Profit-10,90217,434-4,991-11,681-18,120-18,111-122,744-119,514-10,13618,7376,2408,5317,3333,831475,780
Interest Payable1,5251,525
Interest Receivable1,4117156574396446187226602623391269286315149
Pre-Tax Profit-9,49118,149-6,451-13,132-17,724-17,665-122,557-119,288-9,53419,3596,6318,8007,6194,146475,929
Tax-3,448-4,065-1,525-2,112-1,981-1,161-133,260
Profit After Tax-9,49114,701-6,451-13,132-17,724-17,665-122,557-119,288-9,53415,2945,1066,6885,6382,985342,669
Dividends Paid
Retained Profit-9,49114,701-6,451-13,132-17,724-17,665-122,557-119,288-9,53415,2945,1066,6885,6382,985342,669
Employee Costs42,91241,10338,51537,46336,95872,14670,77568,859134,089165,210164,882162,313161,642186,271
Number Of Employees11111222455556
EBITDA*-10,73017,664-4,346-10,861-17,284-17,018-120,727-114,900-2,95628,16215,88320,02822,10722,818491,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5166889183,2522,8643,7004,79310,29822,59831,81335,96246,63354,75169,08856,223
Intangible Assets
Investments & Other168,592168,592168,592168,592168,592168,592
Debtors (Due After 1 year)
Total Fixed Assets5166889183,2522,8643,7004,79310,29822,598200,405204,554215,225223,343237,680224,815
Stock & work in progress22,64116,27224,09615,40828,35333,73233,61447,27230,37626,45437,06253,49744,80851,05567,755
Trade Debtors44,14241,67744,96361,34260,51976,53674,36680,361303,464268,896269,359303,321318,747284,479292,609
Group Debtors
Misc Debtors6,1255,88010,46112,8688,9217,5207,959133,510
Cash17,44936,31727,276103,15445,18560,52558,30691,63089,062151,87597,19359,36548,04466,38559,660
misc current assets
total current assets90,357100,146106,796192,772142,978178,313174,245352,773422,902447,225403,614416,183411,599401,919420,024
total assets90,873100,834107,714196,024145,842182,013179,038363,071445,500647,630608,168631,408634,942639,599644,839
Bank overdraft50,000
Bank loan
Trade Creditors 1,8271,00918,49634,16034,87444,53436,06541,65669,112260,932236,252263,349272,570265,430271,373
Group/Directors Accounts32,500
other short term finances
hp & lease commitments
other current liabilities8,4079,69513,78929,76515,89824,63411,25634,827
total current liabilities10,23410,70432,285113,92550,77269,16847,321108,98369,112260,932236,252263,349272,570265,430271,373
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,89818,785
provisions219581091,3161,1304,1424,9185,4306,6797,68010,2178,612
total long term liabilities219581091,3161,1304,1424,9185,4306,6797,68025,11527,397
total liabilities10,23410,70432,285114,14450,83069,27748,637110,11373,254265,850241,682270,028280,250290,545298,770
net assets80,63990,13075,42981,88095,012112,736130,401252,958372,246381,780366,486361,380354,692349,054346,069
total shareholders funds80,63990,13075,42981,88095,012112,736130,401252,958372,246381,780366,486361,380354,692349,054346,069
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-10,90217,434-4,991-11,681-18,120-18,111-122,744-119,514-10,13618,7376,2408,5317,3333,831475,780
Depreciation1722306458208361,0932,0174,6147,1809,4259,64311,49714,77418,98714,671
Amortisation600
Tax-3,448-4,065-1,525-2,112-1,981-1,161-133,260
Stock6,369-7,8248,688-12,945-5,379118-13,65816,8963,922-10,608-16,4358,689-6,247-16,70067,755
Debtors2,710-7,867-18,7864,770-14,6161,731-131,546-89,59334,568-463-33,962-15,42634,268-8,130292,609
Creditors818-17,487-15,664-714-9,6608,469-5,591-27,456-191,82024,680-27,097-9,2217,140-5,943271,373
Accruals and Deferred Income-1,288-4,094-15,97613,867-8,73613,378-23,57134,827
Deferred Taxes & Provisions-219161-51-1,207186-3,012-776-512-1,249-1,001-2,5371,6058,612
Cash flow from operations-20,2798,326-26,10710,628-15,7361,773-4,499-37,844-234,04259,33636,40914,431-3,29242,149277,412
Investing Activities
capital expenditure1,689-1,2083,4887,6862,035-5,2761,028-3,379-437-31,852-71,494
Change in Investments-168,592168,592
cash flow from investments1,689-1,2083,4887,686170,627-5,2761,028-3,379-437-31,852-240,086
Financing Activities
Bank loans
Group/Directors Accounts-32,50032,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,898-3,88718,785
share issue3,400
interest1,411715-1,460-1,451396446187226602623391269286315149
cash flow from financing1,411715-1,460-1,451396446-32,31332,726602623391269-14,612-3,57222,334
cash and cash equivalents
cash-18,8689,041-75,87857,969-15,3402,219-33,3242,568-62,81354,68237,82811,321-18,3416,72559,660
overdraft-50,00050,000
change in cash-18,8689,041-25,8787,969-15,3402,219-33,3242,568-62,81354,68237,82811,321-18,3416,72559,660

yorkshire wiper company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire wiper company limited. Get real-time insights into yorkshire wiper company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Wiper Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire wiper company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WF4 area or any other competitors across 12 key performance metrics.

yorkshire wiper company limited Ownership

YORKSHIRE WIPER COMPANY LIMITED group structure

Yorkshire Wiper Company Limited has no subsidiary companies.

Ultimate parent company

1 parent

YORKSHIRE WIPER COMPANY LIMITED

00736753

YORKSHIRE WIPER COMPANY LIMITED Shareholders

beaumont group holdings limited 100%

yorkshire wiper company limited directors

Yorkshire Wiper Company Limited currently has 1 director, Mrs Helen May serving since Oct 1998.

officercountryagestartendrole
Mrs Helen MayEngland53 years Oct 1998- Director

P&L

September 2023

turnover

207.2k

+45%

operating profit

-10.9k

0%

gross margin

27.2%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

80.6k

-0.11%

total assets

90.9k

-0.1%

cash

17.4k

-0.52%

net assets

Total assets minus all liabilities

yorkshire wiper company limited company details

company number

00736753

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 1962

age

63

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

EQUATE LIMITED

auditor

-

address

14 mallard industrial estate, charles street, horbury, west yorkshire, WF4 5FD

Bank

-

Legal Advisor

-

yorkshire wiper company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to yorkshire wiper company limited. Currently there are 3 open charges and 1 have been satisfied in the past.

yorkshire wiper company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKSHIRE WIPER COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

yorkshire wiper company limited Companies House Filings - See Documents

datedescriptionview/download